|
Cash & Equivalents (Quarter)
|
40.80M | 40.77M | 46.59M | 51.24M | 38.60M | 0.45M | 0.07M | 0.26M | 27.56M | 21.88M | 17.01M | 11.16M | 7.73M | 8.36M | 5.08M | 12.02M |
|
Cash & Current Investments (Quarter)
|
40.80M | 40.77M | 46.59M | 51.24M | 38.60M | 0.45M | 0.07M | 0.26M | 27.56M | 21.88M | 17.01M | 11.16M | 7.73M | 8.36M | 5.08M | 12.02M |
|
Receivables - Net (Quarter)
|
7.16M | 12.98M | 13.83M | 12.00M | 8.54M | 8.49M | 8.94M | 15.39M | 0.06M | 0.03M | 0.34M | 0.15M | 0.82M | 0.31M | 0.38M | 0.04M |
|
Receivables - Other (Quarter)
|
0.16M | | 0.00M | 0.63M | 0.00M | 1.53M | 1.45M | | 0.54M | 194.09 | | | | 0.23M | 0.24M | 1.53M |
|
Receivables (Quarter)
|
7.32M | 12.98M | 13.84M | 12.63M | 8.54M | 10.02M | 10.39M | 15.39M | 0.60M | 0.03M | 0.34M | 0.15M | 0.82M | 0.54M | 0.61M | 1.57M |
|
Inventory (Quarter)
|
0.05M | 0.06M | | | | | | | | | | | 0.11M | 0.27M | 0.51M | 0.40M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | -0.53M | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
1.53M | 2.55M | 0.82M | 0.84M | 3.94M | 1.27M | 1.01M | 1.63M | 0.21M | 2.34M | 0.90M | 0.49M | 0.34M | 0.43M | 3.81M | 0.41M |
|
Current Assets (Quarter)
|
49.54M | 56.29M | 56.99M | 65.40M | 50.27M | 48.46M | 42.97M | 56.38M | 30.86M | 26.04M | 18.25M | 11.79M | 9.18M | 9.78M | 9.28M | 15.70M |
|
Property, Plant & Equipment (Net) (Quarter)
|
9.59M | 9.50M | 9.85M | 9.17M | 10.07M | 8.76M | 7.53M | 8.06M | 5.41M | 5.97M | 5.75M | 5.71M | 4.61M | 4.20M | 5.38M | 4.53M |
|
Long-Term Investments (Quarter)
|
| 50.36M | 53.72M | | 5.74M | 7.46M | 1.29M | 11.55M | 9.60M | 6.49M | 6.64M | 5.94M | 5.34M | 5.28M | 5.29M | 5.32M |
|
Goodwill (Quarter)
|
3.56M | 3.71M | 3.76M | 5.09M | 4.98M | 4.75M | 4.72M | 4.92M | | 28.44M | 29.39M | 30.46M | 27.60M | 27.26M | 27.33M | 22.89M |
|
Intangibles (Quarter)
|
3.10M | 2.79M | 4.08M | 0.29M | 0.15M | 0.11M | 1.64M | 3.95M | 2.48M | 19.24M | 16.69M | 14.60M | 10.70M | 8.18M | 6.44M | 4.58M |
|
Goodwill & Intangibles (Quarter)
|
6.66M | 6.50M | 7.85M | 5.39M | 5.13M | 4.86M | 6.37M | 8.87M | 2.48M | 47.68M | 46.07M | 45.06M | 38.30M | 35.44M | 33.77M | 27.47M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | 0.56M | 0.49M | 0.32M | | 1.63M | 0.38M | | | | | |
|
Other Non-Current Assets (Quarter)
|
0.48M | 0.75M | 0.52M | 0.74M | 1.91M | 1.62M | 4.36M | 2.19M | 0.12M | 2.33M | 3.46M | 4.18M | 4.00M | 4.40M | 4.89M | 5.54M |
|
Non-Current Assets (Quarter)
|
16.73M | 16.75M | 16.55M | 15.30M | 22.86M | 23.58M | 32.51M | 30.99M | 17.61M | 69.88M | 68.61M | 67.53M | 57.54M | 52.57M | 54.33M | 41.87M |
|
Assets (Quarter)
|
66.27M | 73.04M | 73.54M | 80.70M | 73.13M | 72.04M | 75.48M | 87.37M | 48.47M | 95.92M | 86.86M | 79.33M | 66.71M | 62.35M | 63.61M | 57.57M |
|
Notes Payables (Quarter)
|
| | | | | | 0.50M | | | 0.71M | 0.72M | 0.02M | | | | |
|
Payables (Quarter)
|
| | | | | | 0.50M | | | 0.71M | 0.72M | 0.02M | | | | |
|
Accumulated Expenses (Quarter)
|
7.36M | 1.37M | 1.56M | 11.30M | 8.74M | 0.08M | 0.11M | 20.13M | 2.62M | 6.77M | 2.87M | 7.53M | 7.86M | 2.49M | 7.85M | 7.97M |
|
Other Accumulated Expenses (Quarter)
|
| 1.75M | 2.28M | 2.27M | 3.05M | 3.23M | 7.56M | 2.67M | 0.87M | 1.33M | 1.48M | 1.14M | 1.33M | 0.83M | 1.40M | 1.90M |
|
Short term Debt (Quarter)
|
| | | 1.59M | 3.12M | | 0.50M | | 4.05M | 0.71M | 1.03M | 9.82M | | | | 0.14M |
|
Current Leases (Quarter)
|
| | | | | | | | | 2.92M | 2.56M | 2.71M | 2.38M | 1.82M | 2.52M | 2.16M |
|
Current Taxes (Quarter)
|
| 0.19M | 1.41M | 1.23M | 0.59M | 0.47M | | 2.26M | | 0.10M | 0.02M | 0.00M | 0.00M | 150.14 | | |
|
Current Deferred Revenue (Quarter)
|
2.91M | 4.33M | 1.18M | 1.38M | 3.49M | 2.54M | 1.48M | 1.66M | 0.24M | 24.39M | 30.10M | 31.67M | 30.89M | 35.02M | 38.99M | 38.32M |
|
Total Current Liabilities (Quarter)
|
10.26M | 14.44M | 12.78M | 12.67M | 12.23M | 11.39M | 14.96M | 21.79M | 2.86M | 37.57M | 41.48M | 41.91M | 41.13M | 43.67M | 49.35M | 48.58M |
|
Non-Current Debt (Quarter)
|
| 0.67M | 0.29M | 1.59M | | | | | | | | | | | | 2.12M |
|
Non-Current Deffered Revenue (Quarter)
|
0.58M | 0.49M | 0.42M | 0.36M | 0.28M | 0.29M | 0.25M | 0.28M | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | 0.16M | 5.58M | 5.67M | 6.37M | 7.32M | 0.49M | 0.06M | -0.01M | -0.01M | -0.01M |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | 3.82M | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
0.02M | 0.02M | 0.01M | | | | 3.28M | 3.50M | | 6.84M | 4.37M | 5.93M | 2.65M | 1.68M | 0.79M | 0.29M |
|
Operating Leases (Quarter)
|
| | | | | | | | | 1.77M | 3.62M | 3.65M | 2.75M | 1.32M | 2.38M | 2.06M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | 0.10M | | 1.77M | 0.08M | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | 25.57M | | 44.42M | 49.40M | | | | | |
|
Total Liabilities (Quarter)
|
10.86M | 14.95M | 13.22M | 13.03M | 12.52M | 11.67M | 18.50M | 25.68M | 2.86M | 46.19M | 49.47M | 49.47M | 46.53M | 46.66M | 52.52M | 53.06M |
|
Total Debt (Quarter)
|
| 0.67M | 0.29M | 3.19M | 3.12M | | 0.50M | | 4.05M | 0.71M | 1.03M | 9.82M | | | | 2.26M |
|
Common Equity (Quarter)
|
55.41M | 58.09M | 60.33M | 67.66M | 60.61M | 60.37M | 56.98M | 56.06M | 39.94M | 43.36M | 30.07M | 29.86M | 20.18M | 15.69M | 11.09M | 4.52M |
|
Shareholder's Equity (Quarter)
|
55.41M | 58.09M | 60.33M | 67.66M | 60.61M | 60.37M | 56.98M | 56.11M | 39.94M | 43.36M | 30.07M | 29.86M | 20.18M | 15.69M | 11.10M | 4.51M |
|
Liabilities and Shareholders Equity (Quarter)
|
66.27M | 73.04M | 73.54M | 80.70M | 73.13M | 72.04M | 75.48M | 87.37M | 48.47M | 95.92M | 86.86M | 79.33M | 66.71M | 62.35M | 63.61M | 57.57M |
|
Treasury Shares (Quarter)
|
0.05M | 0.18M | 0.14M | 0.13M | 0.07M | 0.02M | 0.39M | 0.40M | 0.26M | 0.16M | 0.09M | 0.03M | 0.04M | 0.14M | 0.09M | 0.08M |
|
Retained Earnings (Quarter)
|
-16.39M | -4.12M | -4.24M | -0.23M | -4.37M | 7.31M | 5.52M | 3.98M | -10.40M | -28.40M | -45.05M | -5.87M | -50.34M | -5.14M | -5.14M | -5.28M |