Xponential Fitness (XPOF) Other Working Capital Changes (2020 - 2025)

Xponential Fitness (XPOF) recorded quarterly Other Working Capital Changes of -$41.9 million in Q4 2025, down 794.99% on a QoQ basis from $6.0 million in Q3 2025, and down 1178.35% year-over-year from $3.9 million in Q4 2024.

Xponential Fitness (XPOF) Other Working Capital Changes (2020 - 2025) Analysis & Trends

Xponential Fitness has disclosed Other Working Capital Changes across 6 years of filings, most recently posting -$41.9 million for Q4 2025.

  • Quarterly Other Working Capital Changes fell 1178.35% year-over-year to -$41.9 million in Q4 2025, while the trailing twelve-month figure through Mar 2026 was -$27.2 million (down 1196.0% YoY) and the FY2025 annual result came in at -$31.7 million, down 774.86% from the prior year.
  • Other Working Capital Changes slipped to -$41.9 million in Q4 2025, from $6.0 million in the prior quarter.
  • Over five years, Other Working Capital Changes peaked at $20.6 million in Q4 2021 and troughed at -$41.9 million in Q4 2025.
  • A 5-year average of $650400.0 and a median of $264500.0 in 2022 frame the typical range for Other Working Capital Changes.
  • Annual changes were most pronounced in 2024 — Other Working Capital Changes tumbled 10816.67% — and 2025, when it jumped 9227.27%.
  • Tracing XPOF's Other Working Capital Changes over 5 years: stood at $20.6 million in 2021, then fell by 10.14% to $18.5 million in 2022, then slumped by 100.16% to -$30000.0 in 2023, then slumped by 10816.67% to -$3.3 million in 2024, then tumbled by 1178.35% to -$41.9 million in 2025.
  • Business Quant data shows XPOF's Other Working Capital Changes at -$41.9 million in Q4 2025, $6.0 million in Q3 2025, and $8.6 million in Q2 2025.

Peer Comparison

# Company Market Cap Enterprise Value Gross Profit (Qtr)
1 Amer Sports 19,630,355.93 Bn 19,630,355.28 Bn 1.17 Bn
2 Hasbro 11.86 Bn 10.53 Bn 764.10 Mn
3 Life Time Group Holdings 7.22 Bn 7.10 Bn 382.00 Mn
4 Acushnet Holdings 5.62 Bn 5.57 Bn 355.26 Mn
5 Mattel 4.31 Bn 3.44 Bn 386.78 Mn
6 Planet Fitness 4.05 Bn 3.58 Bn 291.90 Mn
7 YETI Holdings 3.97 Bn 3.79 Bn 340.87 Mn
8 Callaway Golf 2.93 Bn 2.43 Bn 326.70 Mn
9 Onespaworld Holdings 2.44 Bn 2.43 Bn 209.81 Mn
10 Xponential Fitness 214.57 Mn 137.45 Mn 49.04 Mn

Historic Data

Download Data
DateValue
Dec 31, 2025 -41.87 Mn
Dec 31, 2025 -41.87 Mn
Sep 30, 2025 6.02 Mn
Sep 30, 2025 6.02 Mn
Jun 30, 2025 8.63 Mn
Jun 30, 2025 8.63 Mn
Mar 31, 2025 -4.48 Mn
Mar 31, 2025 -4.48 Mn
Dec 31, 2024 -3.28 Mn
Dec 31, 2024 -3.28 Mn
Sep 30, 2024 -66,000.00
Sep 30, 2024 -66,000.00
Jun 30, 2024 5.72 Mn
Jun 30, 2024 5.72 Mn
Mar 31, 2024 -6.00 Mn
Mar 31, 2024 -6.00 Mn
Dec 31, 2023 -30,000.00
Dec 31, 2023 -30,000.00
Sep 30, 2023 -5.56 Mn
Sep 30, 2023 -5.56 Mn