Xponential Fitness (XPOF) Other Working Capital Changes (2020 - 2026)
Xponential Fitness (XPOF) recorded Other Working Capital Changes of -$8.71 million in Q2 2026, compared with -$2.86 million a year earlier.
Powered by 
Analysis
Xponential Fitness (XPOF) Other Working Capital Changes (2020 - 2026) Analysis & Trends
On a TTM basis, Xponential Fitness' Other Working Capital Changes came in at -$30.77 million as of Jun 30, 2026; for FY2025, it was -$31.7 million.
- Across earlier years, Other Working Capital Changes came in at -$19.54 million in FY2024, $7.02 million in FY2023 (-62.3%), $18.62 million in FY2022 (-37.9%) and $30.01 million in FY2021 (+328.4%).
- Quarterly Other Working Capital Changes has ranged from -$14.16 million in Q4 2025 to $10.07 million in Q3 2021 over the past five years.
- Peak year-over-year performance for Other Working Capital Changes in the last five years was growth of 800.7% in Q3 2021, against a decline of 86.7% in Q3 2022 at the low end.
- Per Business Quant, the preceding three quarters came in at $2.3 million (Q1 2026), -$14.16 million (Q4 2025) and -$10.2 million (Q3 2025).
Peer Set
Peer Comparison
| # | Company | Market Cap | Enterprise Value | Gross Profit (Qtr) |
|---|---|---|---|---|
| 1 | Las Vegas Sands | 24.50 Bn | 10.92 Bn | 1.48 Bn |
| 2 | DraftKings | 16.89 Bn | 12.55 Bn | 551.45 Mn |
| 3 | Flutter Entertainment | 12.94 Bn | 6.68 Bn | 1.71 Bn |
| 4 | Madison Square Garden Sports | 9.77 Bn | 9.37 Bn | 119.21 Mn |
| 5 | Life Time Group Holdings | 8.91 Bn | 8.14 Bn | 412.26 Mn |
| 6 | Wynn Resorts | 8.21 Bn | 1.77 Bn | 758.95 Mn |
| 7 | MGM Resorts International | 7.81 Bn | -371.12 Mn | 1.98 Bn |
| 8 | Caesars Entertainment | 6.04 Bn | 2.66 Bn | 1.50 Bn |
| 9 | Super Group (SGHC) | 5.74 Bn | 3.73 Bn | - |
| 10 | Xponential Fitness | 189.46 Mn | 1.01 Mn | 56.19 Mn |
Historic Data
Download Data
Historic Data
| Date | Value |
|---|---|
| Jun 30, 2026 | -8.71 Mn |
| Mar 31, 2026 | 2.30 Mn |
| Dec 31, 2025 | -14.16 Mn |
| Sep 30, 2025 | -10.20 Mn |
| Jun 30, 2025 | -2.86 Mn |
| Mar 31, 2025 | -4.48 Mn |
| Dec 31, 2024 | -5.22 Mn |
| Sep 30, 2024 | -3.26 Mn |
| Jun 30, 2024 | -5.06 Mn |
| Mar 31, 2024 | -6.00 Mn |
| Dec 31, 2023 | -516,000.00 |
| Sep 30, 2023 | 2.26 Mn |
| Jun 30, 2023 | 2.20 Mn |
| Mar 31, 2023 | 3.08 Mn |
| Dec 31, 2022 | 4.63 Mn |
| Sep 30, 2022 | 1.34 Mn |
| Jun 30, 2022 | 6.73 Mn |
| Mar 31, 2022 | 5.92 Mn |
| Dec 31, 2021 | 7.64 Mn |
| Sep 30, 2021 | 10.07 Mn |
API Access
Xponential Fitness Other Working Capital Changes API
Pull this series into your own models, spreadsheets and apps with the Business Quant
Historical Metrics API. The request below matches the chart above — change the
frequency, period or values and it follows. Swap YOUR_API_KEY for your own key.
https://data.businessquant.com/historic?slug=other-working-capital-changes&ticker=XPOF&period=max&api_key=YOUR_API_KEYimport requests
url = "https://data.businessquant.com/historic"
params = {"slug": "other-working-capital-changes", "ticker": "XPOF", "period": "max", "api_key": "YOUR_API_KEY"}
data = requests.get(url, params=params).json()const res = await fetch("https://data.businessquant.com/historic?slug=other-working-capital-changes&ticker=XPOF&period=max&api_key=YOUR_API_KEY");
const data = await res.json();