Xponential Fitness (XPOF) Other Working Capital Changes (2020 - 2025)
Xponential Fitness (XPOF) recorded quarterly Other Working Capital Changes of -$41.9 million in Q4 2025, down 794.99% on a QoQ basis from $6.0 million in Q3 2025, and down 1178.35% year-over-year from $3.9 million in Q4 2024.
Xponential Fitness (XPOF) Other Working Capital Changes (2020 - 2025) Analysis & Trends
Xponential Fitness has disclosed Other Working Capital Changes across 6 years of filings, most recently posting -$41.9 million for Q4 2025.
- Quarterly Other Working Capital Changes fell 1178.35% year-over-year to -$41.9 million in Q4 2025, while the trailing twelve-month figure through Mar 2026 was -$27.2 million (down 1196.0% YoY) and the FY2025 annual result came in at -$31.7 million, down 774.86% from the prior year.
- Other Working Capital Changes slipped to -$41.9 million in Q4 2025, from $6.0 million in the prior quarter.
- Over five years, Other Working Capital Changes peaked at $20.6 million in Q4 2021 and troughed at -$41.9 million in Q4 2025.
- A 5-year average of $650400.0 and a median of $264500.0 in 2022 frame the typical range for Other Working Capital Changes.
- Annual changes were most pronounced in 2024 — Other Working Capital Changes tumbled 10816.67% — and 2025, when it jumped 9227.27%.
- Tracing XPOF's Other Working Capital Changes over 5 years: stood at $20.6 million in 2021, then fell by 10.14% to $18.5 million in 2022, then slumped by 100.16% to -$30000.0 in 2023, then slumped by 10816.67% to -$3.3 million in 2024, then tumbled by 1178.35% to -$41.9 million in 2025.
- Business Quant data shows XPOF's Other Working Capital Changes at -$41.9 million in Q4 2025, $6.0 million in Q3 2025, and $8.6 million in Q2 2025.
Peer Comparison
| # | Company | Market Cap | Enterprise Value | Gross Profit (Qtr) |
|---|---|---|---|---|
| 1 | Amer Sports | 19,630,355.93 Bn | 19,630,355.28 Bn | 1.17 Bn |
| 2 | Hasbro | 11.86 Bn | 10.53 Bn | 764.10 Mn |
| 3 | Life Time Group Holdings | 7.22 Bn | 7.10 Bn | 382.00 Mn |
| 4 | Acushnet Holdings | 5.62 Bn | 5.57 Bn | 355.26 Mn |
| 5 | Mattel | 4.31 Bn | 3.44 Bn | 386.78 Mn |
| 6 | Planet Fitness | 4.05 Bn | 3.58 Bn | 291.90 Mn |
| 7 | YETI Holdings | 3.97 Bn | 3.79 Bn | 340.87 Mn |
| 8 | Callaway Golf | 2.93 Bn | 2.43 Bn | 326.70 Mn |
| 9 | Onespaworld Holdings | 2.44 Bn | 2.43 Bn | 209.81 Mn |
| 10 | Xponential Fitness | 214.57 Mn | 137.45 Mn | 49.04 Mn |
Historic Data
Download Data| Date | Value |
|---|---|
| Dec 31, 2025 | -41.87 Mn |
| Dec 31, 2025 | -41.87 Mn |
| Sep 30, 2025 | 6.02 Mn |
| Sep 30, 2025 | 6.02 Mn |
| Jun 30, 2025 | 8.63 Mn |
| Jun 30, 2025 | 8.63 Mn |
| Mar 31, 2025 | -4.48 Mn |
| Mar 31, 2025 | -4.48 Mn |
| Dec 31, 2024 | -3.28 Mn |
| Dec 31, 2024 | -3.28 Mn |
| Sep 30, 2024 | -66,000.00 |
| Sep 30, 2024 | -66,000.00 |
| Jun 30, 2024 | 5.72 Mn |
| Jun 30, 2024 | 5.72 Mn |
| Mar 31, 2024 | -6.00 Mn |
| Mar 31, 2024 | -6.00 Mn |
| Dec 31, 2023 | -30,000.00 |
| Dec 31, 2023 | -30,000.00 |
| Sep 30, 2023 | -5.56 Mn |
| Sep 30, 2023 | -5.56 Mn |