Xponential Fitness (XPOF) Goodwill (2020 - 2026)
Xponential Fitness' (XPOF) quarterly Goodwill came in at $127.8 million in Q1 2026, down 5.51% YoY from $135.2 million in Q1 2025, and little changed on a QoQ basis from $127.8 million in Q4 2025.
Xponential Fitness (XPOF) Goodwill (2020 - 2026) Analysis & Trends
Xponential Fitness (XPOF) has 7 years of Goodwill data on file, last reported at $127.8 million in Q1 2026.
- Quarterly Goodwill fell 5.51% year-over-year to $127.8 million in Q1 2026, while the trailing twelve-month figure through Mar 2026 was $127.8 million (down 5.51% YoY) and the FY2025 annual result came in at $127.8 million, up 5347.1% from the prior year.
- Goodwill was little changed at $127.8 million in Q1 2026, from $127.8 million in the prior quarter.
- In the past five years, Goodwill ranged from a high of $173.9 million in Q1 2024 to a low of $2.3 million in Q4 2024.
- A 5-year average of $133.7 million and a median of $164.4 million in 2022 frame the typical range for Goodwill.
- Annual changes were most pronounced in 2024 — Goodwill tumbled 98.63% — and 2025, when it surged 5347.1%.
- Tracing XPOF's Goodwill over 5 years: stood at $165.7 million in 2022, then increased by 3.02% to $170.7 million in 2023, then plunged by 98.63% to $2.3 million in 2024, then surged by 5347.1% to $127.8 million in 2025, then changed by 0.0% to $127.8 million in 2026.
- The last three Goodwill figures came in at $127.8 million (Q1 2026), $127.8 million (Q4 2025), and $127.8 million (Q3 2025), per Business Quant data.
Peer Comparison
| # | Company | Market Cap | Enterprise Value | Gross Profit (Qtr) |
|---|---|---|---|---|
| 1 | Amer Sports | 18.61 Bn | 17.92 Bn | 1.17 Bn |
| 2 | Hasbro | 13.64 Bn | 12.26 Bn | 867.20 Mn |
| 3 | Life Time Group Holdings | 9.88 Bn | 9.65 Bn | 412.26 Mn |
| 4 | Acushnet Holdings | 5.40 Bn | 5.33 Bn | 445.83 Mn |
| 5 | Mattel | 4.25 Bn | 3.73 Bn | 542.12 Mn |
| 6 | Planet Fitness | 3.74 Bn | 3.34 Bn | 300.73 Mn |
| 7 | YETI Holdings | 3.58 Bn | 3.52 Bn | 322.52 Mn |
| 8 | Callaway Golf | 3.01 Bn | 2.73 Bn | 306.70 Mn |
| 9 | Onespaworld Holdings | 2.75 Bn | 2.70 Bn | 84.35 Mn |
| 10 | Xponential Fitness | 207.84 Mn | 182.86 Mn | 54.53 Mn |
Historic Data
Download Data| Date | Value |
|---|---|
| Jun 30, 2026 | 127.79 Mn |
| Mar 31, 2026 | 127.79 Mn |
| Dec 31, 2025 | 127.79 Mn |
| Sep 30, 2025 | 127.79 Mn |
| Mar 31, 2025 | 135.24 Mn |
| Dec 31, 2024 | 2.35 Mn |
| Sep 30, 2024 | 163.04 Mn |
| Mar 31, 2024 | 173.95 Mn |
| Dec 31, 2023 | 170.70 Mn |
| Jun 30, 2023 | 170.56 Mn |
| Mar 31, 2023 | 165.70 Mn |
| Dec 31, 2022 | 165.70 Mn |
| Sep 30, 2022 | 3.38 Mn |
| Jun 30, 2022 | 169.07 Mn |
| Mar 31, 2022 | 169.07 Mn |
| Dec 31, 2021 | 169.07 Mn |
| Sep 30, 2021 | 8.18 Mn |
| Jun 30, 2021 | 8.18 Mn |
| Dec 31, 2020 | 139.68 Mn |