Worthington Steel (WS) Other Working Capital Changes (2022 - 2026)
Worthington Steel's (WS) quarterly Other Working Capital Changes came in at $5.2 million in Q1 2026, up 30.0% year-on-year from $4.0 million in Q1 2025, and down 69.41% quarter-over-quarter from $17.0 million in Q4 2025.
Worthington Steel (WS) Other Working Capital Changes (2022 - 2026) Analysis & Trends
Worthington Steel has disclosed Other Working Capital Changes across 5 years of filings, most recently posting $5.2 million for Q1 2026.
- Other Working Capital Changes for Q1 2026 came in at $5.2 million, up 30.0% year-over-year; the trailing twelve-month figure through Feb 2026 was $600000.0 (down 98.09% YoY), and the FY2025 annual result was $3.2 million, down 87.97% from the prior year.
- Other Working Capital Changes came in at $5.2 million for Q1 2026 at Worthington Steel, down from $17.0 million in the prior quarter.
- In the past five years, Other Working Capital Changes ranged from a high of $21.9 million in Q2 2024 to a low of -$19.3 million in Q1 2023.
- The 5-year median for Other Working Capital Changes is $3.2 million (2022), against an average of $1.7 million.
- Across the five-year window, Other Working Capital Changes jumped 447.5% in 2024 and sank 393.55% in 2025, its largest moves.
- Worthington Steel's Other Working Capital Changes stood at $2.4 million in 2022, then slipped by 20.83% to $1.9 million in 2023, then jumped by 352.63% to $8.6 million in 2024, then surged by 97.67% to $17.0 million in 2025, then tumbled by 69.41% to $5.2 million in 2026.
- The last three Other Working Capital Changes figures came in at $5.2 million (Q1 2026), $17.0 million (Q4 2025), and -$15.3 million (Q3 2025), per Business Quant data.
Peer Comparison
| # | Company | Market Cap | Enterprise Value | Gross Profit (Qtr) |
|---|---|---|---|---|
| 1 | Ternium | 94.27 Bn | 84.31 Bn | 686.87 Mn |
| 2 | Nucor | 58.23 Bn | 56.84 Bn | 1.50 Bn |
| 3 | ArcelorMittal | 51.15 Bn | 48.81 Bn | - |
| 4 | Steel Dynamics | 38.88 Bn | 38.02 Bn | 763.22 Mn |
| 5 | Reliance | 20.36 Bn | 20.12 Bn | 1.17 Bn |
| 6 | Cleveland-Cliffs | 7.71 Bn | 7.86 Bn | -82.00 Mn |
| 7 | Algoma Steel | 2.77 Bn | 2.77 Bn | -92.32 |
| 8 | National Steel | 2.24 Bn | -552.84 Mn | 479.33 Mn |
| 9 | Worthington Steel | 2.07 Bn | 2.07 Bn | 76.10 Mn |
| 10 | NWPX Infrastructure | 1.13 Bn | 1.11 Bn | 26.67 Mn |
Historic Data
Download Data| Date | Value |
|---|---|
| Feb 28, 2026 | 5.20 Mn |
| Feb 28, 2026 | 5.20 Mn |
| Nov 30, 2025 | 17.00 Mn |
| Nov 30, 2025 | 17.00 Mn |
| Aug 31, 2025 | -15.30 Mn |
| Aug 31, 2025 | -15.30 Mn |
| May 31, 2025 | -6.30 Mn |
| May 31, 2025 | -6.30 Mn |
| Feb 28, 2025 | 4.00 Mn |
| Feb 28, 2025 | 4.00 Mn |
| Nov 30, 2024 | 8.60 Mn |
| Nov 30, 2024 | 8.60 Mn |
| Aug 31, 2024 | -3.10 Mn |
| Aug 31, 2024 | -3.10 Mn |
| May 31, 2024 | 21.90 Mn |
| May 31, 2024 | 21.90 Mn |
| Feb 29, 2024 | -15.30 Mn |
| Feb 29, 2024 | -15.30 Mn |
| Nov 30, 2023 | 1.90 Mn |
| Nov 30, 2023 | 1.90 Mn |