Worthington Steel WS Income Statement (2022-2026)

NYSE WS
$39.34 +0.40 (+1.03%)
At close: Nov 10, 2026 · 4:00 PM EST
Reported Financials

Worthington Steel Quarterly Income Statement

Periods 16 quarters
Latest Aug 2026

Worthington Steel reported revenue of $2726.60M and net income of -$5.00M for the quarter ended Aug 2026, up 212.4% year over year. This income statement covers 16 quarters of results from Nov 2022 through Aug 2026, standardized by Business Quant from the company’s SEC filings.

Income StatementIncome Statement Nov2022 Feb2023 May2023 Aug2023 Nov2023 Feb2024 May2024 Aug2024 Nov2024 Feb2025 May2025 Aug2025 Nov2025 Feb2026 May2026 Aug2026
Revenue & cost
Revenue 868.40M780.70M884.00M905.80M808.00M805.80M911.00M834.00M739.00M687.40M832.90M872.90M871.90M769.80M929.20M2,726.60M
Cost of RevenueCost of Rev 833.90M717.50M733.80M777.30M747.80M685.70M780.00M733.60M659.00M606.20M705.90M757.70M778.70M693.70M810.40M2,465.40M
Gross Profit 34.50M63.20M150.20M128.50M60.20M120.10M131.00M100.40M80.00M81.20M127.00M115.20M93.20M76.10M118.80M261.20M
Operating items
Selling, General & AdministrativeSG&A 50.70M49.70M53.10M53.80M54.10M52.80M63.70M57.00M61.10M54.60M58.90M67.90M70.90M77.50M81.10M208.80M
Restructuring CostsRestructuring -4.30M3.60M0.90M1.70M-1.00M-6.00M-3.60M
Operating ExpensesOpex 46.40M49.70M53.10M57.40M54.10M52.80M63.70M57.00M61.10M55.50M60.60M66.90M70.90M71.50M81.10M205.20M
Operating IncomeOp. Inc -19.90M9.50M89.80M69.70M-8.80M66.30M67.30M43.40M18.90M18.30M66.40M48.30M21.70M3.10M-74.50M56.00M
Non-operating items
Non Operating Interest Expenses 0.90M0.50M0.30M0.50M0.20M2.90M2.40M2.60M2.10M1.40M1.00M-2.90M2.70M2.10M20.70M-38.80M
Goodwill impairment chargesGoodwill Impair. 1.80M1.40M-1.40M7.40M-7.40M0.60M1.50M51.70M
Other Non Operating IncomeOther Non Op Inc. 0.90M1.30M1.30M0.90M0.60M0.10M3.70M-5.90M3.80M0.20M5.70M0.20M-0.10M9.80M6.70M-10.50M
Net income details
EBIT -19.90M9.50M89.80M69.70M-8.80M66.30M67.30M43.40M18.90M18.30M66.40M48.30M21.70M3.10M-74.50M56.00M
EBT -18.00M10.10M95.00M79.10M-4.60M66.40M75.30M36.20M19.70M17.10M75.10M52.00M25.70M14.30M-63.50M12.00M
Tax ProvisionsTaxes -5.50M0.80M23.40M17.00M-2.50M14.00M17.60M4.00M3.60M5.00M16.20M13.40M4.20M3.50M-1.10M12.10M
Income After Tax -12.50M9.30M71.60M62.10M-2.10M52.40M57.70M32.20M16.10M12.10M58.90M38.60M21.50M10.80M-62.40M-0.10M
Equity Income 1.90M-0.20M4.20M9.00M3.80M2.90M6.70M1.30M-0.90M4.00M6.40M6.80M3.50M3.60M5.30M
Income from Continuing OperationsIncome (Continuing) -12.50M9.30M71.60M62.10M-2.10M52.40M57.70M32.20M16.10M12.10M58.90M38.60M21.50M10.80M-62.40M-7.00M
Income from Discontinued OperationsIncome (Discontinued) -4.90M
Consolidated Net IncomeConsol Net Inc. -12.50M9.30M71.60M62.10M-2.10M52.40M57.70M32.20M16.10M12.10M58.90M38.60M21.50M10.80M-83.80M-5.00M
Net Income Attributable to Noncontrolling InterestsNCI Net Income 3.30M3.90M4.30M3.60M3.90M3.40M4.50M3.80M3.30M-1.70M3.20M1.80M2.70M0.40M-26.30M5.00M
Income towards Parent CompanyParent Net Inc -15.80M5.40M67.30M58.50M-6.00M49.00M53.20M28.40M12.80M13.80M55.70M36.80M18.80M10.40M-57.50M-10.00M
Preferred Dividend PaymentsPref Dividends 0.50M
Net Income towards Common StockholdersNet Income -15.80M5.40M67.30M58.50M-6.00M49.00M53.20M28.40M12.80M13.80M55.70M36.30M18.80M10.40M-57.50M-10.00M
Additional items
EPS (Basic) -0.320.111.371.19-0.120.991.080.570.260.281.130.730.380.21-1.15-0.20
EPS (Diluted) -0.320.111.371.19-0.120.971.070.560.250.271.100.720.370.20-1.13-0.20
Shares Outstanding 49.30M49.30M49.30M49.30M49.30M49.30M49.30M49.40M49.50M49.50M49.50M49.60M49.80M49.90M49.80M50.00M
Shares Outstanding (Diluted)Shares Outstanding (Dil.) 49.30M49.30M49.30M49.30M49.30M50.30M49.80M50.40M50.60M50.50M50.50M50.60M50.70M50.90M50.80M50.00M
Shares Outstanding (Entity)Shares Outstanding (Entity.) 49.30M49.30M49.30M49.30M49.30M49.30M49.33M49.42M49.50M49.54M49.55M49.64M49.90M49.91M49.92M50.10M
EBITDA -2.10M26.50M107.00M86.60M7.60M82.20M83.40M59.60M35.20M34.90M83.30M68.60M43.40M24.70M-53.90M83.80M
Interest ExpensesInt Expense 0.90M0.50M0.30M0.50M0.20M2.90M2.40M2.60M2.10M1.40M1.00M-2.90M2.70M2.10M20.70M-38.80M
Tax Rate 7.92%24.63%21.49%21.08%23.37%11.05%18.27%29.24%21.57%25.77%16.34%24.48%100.83%

Worthington Steel Income Statement API

Pull Worthington Steel's standardized financial statements into your own models, spreadsheets and apps with the Business Quant Financial Statements API. The request below follows the statement, frequency and period selected above. Swap YOUR_API_KEY for your own key.

https://data.businessquant.com/statements?ticker=WS&statement=IS&frequency=Quarter&period=all&api_key=YOUR_API_KEY