Worthington Steel reported revenue of $929.20M and net income of -$62.40M for the quarter ended May 2026, up 11.6% year over year. This income statement covers 15 quarters of results from Nov 2022 through May 2026, standardized by Business Quant from the company’s SEC filings.
| Income StatementIncome Statement | Nov2022 | Feb2023 | May2023 | Aug2023 | Nov2023 | Feb2024 | May2024 | Aug2024 | Nov2024 | Feb2025 | May2025 | Aug2025 | Nov2025 | Feb2026 | May2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue & cost | |||||||||||||||
| Revenue | 868.40M | 780.70M | 884.00M | 905.80M | 808.00M | 805.80M | 911.00M | 834.00M | 739.00M | 687.40M | 832.90M | 872.90M | 871.90M | 769.80M | 929.20M |
| Cost of RevenueCost of Rev | 833.90M | 717.50M | 733.80M | 777.30M | 747.80M | 685.70M | 780.00M | 733.60M | 659.00M | 606.20M | 705.90M | 757.70M | 778.70M | 693.70M | 810.40M |
| Gross Profit | 34.50M | 63.20M | 150.20M | 128.50M | 60.20M | 120.10M | 131.00M | 100.40M | 80.00M | 81.20M | 127.00M | 115.20M | 93.20M | 76.10M | 118.80M |
| Operating items | |||||||||||||||
| Selling, General & AdministrativeSG&A | 50.70M | 49.70M | 53.10M | 53.80M | 54.10M | 52.80M | 63.70M | 57.00M | 61.10M | 54.60M | 58.90M | 67.90M | 70.90M | 77.50M | 81.10M |
| Restructuring CostsRestructuring | -4.30M | 0.90M | 1.70M | -1.00M | -6.00M | ||||||||||
| Operating ExpensesOpex | 46.40M | 49.70M | 53.10M | 53.80M | 54.10M | 52.80M | 63.70M | 57.00M | 61.10M | 55.50M | 60.60M | 66.90M | 70.90M | 71.50M | 81.10M |
| Operating IncomeOp. Inc | -19.90M | 9.50M | 89.80M | 69.70M | -8.80M | 66.30M | 67.30M | 43.40M | 18.90M | 18.30M | 66.40M | 48.30M | 21.70M | 3.10M | -74.50M |
| EBIT | -19.90M | 9.50M | 89.80M | 69.70M | -8.80M | 66.30M | 67.30M | 43.40M | 18.90M | 18.30M | 66.40M | 48.30M | 21.70M | 3.10M | -74.50M |
| Non-operating items | |||||||||||||||
| Non Operating Interest Expenses | 0.90M | 0.50M | 0.30M | 0.50M | 0.20M | 2.90M | 2.40M | 2.60M | 2.10M | 1.40M | 1.00M | 2.90M | 2.70M | 2.10M | 20.70M |
| Other Non Operating IncomeOther Non Op Inc. | 0.90M | 1.30M | 1.30M | 0.90M | 0.60M | 0.10M | 3.70M | -5.90M | 3.80M | 0.20M | 5.70M | 0.20M | -0.10M | 9.80M | 6.70M |
| Net income details | |||||||||||||||
| EBT | -18.00M | 10.10M | 95.00M | 79.10M | -4.60M | 66.40M | 75.30M | 36.20M | 19.70M | 17.10M | 75.10M | 52.00M | 25.70M | 14.30M | -63.50M |
| Tax ProvisionsTaxes | -5.50M | 0.80M | 23.40M | 17.00M | -2.50M | 14.00M | 17.60M | 4.00M | 3.60M | 5.00M | 16.20M | 13.40M | 4.20M | 3.50M | -1.10M |
| Profit After TaxPAT | -12.50M | 9.30M | 71.60M | 62.10M | -2.10M | 52.40M | 57.70M | 32.20M | 16.10M | 12.10M | 58.90M | 38.60M | 21.50M | 10.80M | -62.40M |
| Equity Income | 1.90M | -0.20M | 4.20M | 9.00M | 3.80M | 2.90M | 6.70M | 1.30M | -0.90M | 4.00M | 6.40M | 6.80M | 3.50M | 3.60M | |
| Income from Non-Controlling InterestsInc. Minority | 3.30M | 3.90M | 4.30M | 3.60M | 3.90M | 3.40M | 4.50M | 3.80M | 3.30M | -1.70M | 3.20M | 1.80M | 2.70M | 0.40M | -26.30M |
| Income from Continuing OperationsIncome (Continuing) | -12.50M | 9.30M | 71.60M | 62.10M | -2.10M | 52.40M | 57.70M | 32.20M | 16.10M | 12.10M | 58.90M | 38.60M | 21.50M | 10.80M | -62.40M |
| Consolidated Net IncomeConsol Net Inc. | -12.50M | 9.30M | 71.60M | 62.10M | -2.10M | 52.40M | 57.70M | 32.20M | 16.10M | 12.10M | 58.90M | 38.60M | 21.50M | 10.80M | -83.80M |
| Income towards Parent CompanyParent Net Inc | -15.80M | 5.40M | 67.30M | 58.50M | -6.00M | 49.00M | 53.20M | 28.40M | 12.80M | 13.80M | 55.70M | 36.80M | 18.80M | 10.40M | -57.50M |
| Preferred Dividend PaymentsPref Dividends | 0.50M | ||||||||||||||
| Net Income towards Common StockholdersNet Income | -15.80M | 5.40M | 67.30M | 58.50M | -6.00M | 49.00M | 53.20M | 28.40M | 12.80M | 13.80M | 55.70M | 36.30M | 18.80M | 10.40M | -57.50M |
| Additional items | |||||||||||||||
| EPS (Basic) | -0.32 | 0.11 | 1.37 | 1.19 | -0.12 | 0.99 | 1.08 | 0.57 | 0.26 | 0.28 | 1.13 | 0.73 | 0.38 | 0.21 | -1.15 |
| EPS (Diluted) | -0.32 | 0.11 | 1.37 | 1.19 | -0.12 | 0.97 | 1.07 | 0.56 | 0.25 | 0.27 | 1.10 | 0.72 | 0.37 | 0.20 | -1.13 |
| Shares Outstanding | 49.30M | 49.30M | 49.30M | 49.30M | 49.30M | 49.30M | 49.30M | 49.40M | 49.50M | 49.50M | 49.50M | 49.60M | 49.80M | 49.90M | 49.80M |
| Shares Outstanding (Diluted)Shares Outstanding (Dil.) | 49.30M | 49.30M | 49.30M | 49.30M | 49.30M | 50.30M | 49.80M | 50.40M | 50.60M | 50.50M | 50.50M | 50.60M | 50.70M | 50.90M | 50.80M |
| Shares Outstanding (Entity)Shares Outstanding (Entity.) | 49.30M | 49.30M | 49.30M | 49.30M | 49.30M | 49.30M | 49.33M | 49.42M | 49.50M | 49.54M | 49.55M | 49.64M | 49.90M | 49.91M | 49.92M |
| EBITDA | -2.10M | 26.50M | 107.00M | 86.60M | 7.60M | 82.20M | 83.40M | 59.60M | 35.20M | 34.90M | 83.30M | 68.60M | 43.40M | 24.70M | -53.90M |
| Interest ExpensesInt Expense | 0.90M | 0.50M | 0.30M | 0.50M | 0.20M | 2.90M | 2.40M | 2.60M | 2.10M | 1.40M | 1.00M | 2.90M | 2.70M | 2.10M | 20.70M |
| Tax Rate | 7.92% | 24.63% | 21.49% | 21.08% | 23.37% | 11.05% | 18.27% | 29.24% | 21.57% | 25.77% | 16.34% | 24.48% |
Pull Worthington Steel's standardized financial statements into your own models, spreadsheets and apps with the Business Quant Financial Statements API. The request below follows the statement, frequency and period selected above. Swap YOUR_API_KEY for your own key.
https://data.businessquant.com/statements?ticker=WS&statement=IS&frequency=Quarter&period=all&api_key=YOUR_API_KEYimport requests
url = "https://data.businessquant.com/statements"
params = {"ticker": "WS", "statement": "IS", "frequency": "Quarter", "period": "all", "api_key": "YOUR_API_KEY"}
data = requests.get(url, params=params).json()const res = await fetch("https://data.businessquant.com/statements?ticker=WS&statement=IS&frequency=Quarter&period=all&api_key=YOUR_API_KEY");
const data = await res.json();