Worthington Steel (WS) Free Cash Flow (2022 - 2026)
Worthington Steel's Free Cash Flow came in at $7.8 million for fiscal Q4 2026 (quarter ended May 31, 2026), down 7.1% from $8.4 million a year earlier and down 76.6% from the prior quarter.
Worthington Steel (WS) Free Cash Flow (2022 - 2026) Analysis & Trends
For FY2026 (ended May 31, 2026), Worthington Steel's Free Cash Flow was $80 million, down 19.9% from FY2025.
- Free Cash Flow carries a four-year compound annual growth rate of 125.4% (FY2022 to FY2026).
- Going back by fiscal year, Free Cash Flow was $99.9 million in FY2025 (+4.0%), $96.1 million in FY2024 (-64.3%), $269.5 million in FY2023 and $3.1 million in FY2022.
- The five-year range for quarterly Free Cash Flow is -$38 million (fiscal Q1 2024) to $121 million (fiscal Q2 2024).
- Year-over-year, Free Cash Flow increased in three of the last five quarters, with growth averaging 18.0%.
- Business Quant data shows WS's Free Cash Flow at $33.3 million (Q3 2026), $74.6 million (Q2 2026) and -$35.7 million (Q1 2026) in the three fiscal quarters before Q4 2026.
Peer Comparison
| # | Company | Market Cap | Enterprise Value | Gross Profit (Qtr) | FCF (Qtr) |
|---|---|---|---|---|---|
| 1 | Caterpillar | 339.65 Bn | 311.34 Bn | 7.76 Bn | 3.26 Bn |
| 2 | Amphenol | 196.32 Bn | 190.90 Bn | 3.55 Bn | 1.20 Bn |
| 3 | Deere | 170.23 Bn | 138.33 Bn | 4.66 Bn | 1.31 Bn |
| 4 | Eaton | 152.73 Bn | 149.91 Bn | 2.86 Bn | 874.00 Mn |
| 5 | Parker-Hannifin | 120.56 Bn | 118.68 Bn | 2.25 Bn | 1.56 Bn |
| 6 | Emerson Electric | 90.77 Bn | 83.50 Bn | 2.66 Bn | 1.32 Bn |
| 7 | 3M | 89.89 Bn | 71.33 Bn | 2.78 Bn | 230.00 Mn |
| 8 | Vertiv Holdings | 81.89 Bn | 72.51 Bn | 1.23 Bn | 926.50 Mn |
| 9 | Illinois Tool Works | 78.95 Bn | 75.51 Bn | 1.90 Bn | 631.00 Mn |
| 10 | Worthington Steel | 2.03 Bn | 1.52 Bn | 261.20 Mn | -69.00 Mn |
Historic Data
| Date | Value |
|---|---|
| Aug 31, 2026 | -69.00 Mn |
| May 31, 2026 | 7.80 Mn |
| Feb 28, 2026 | 33.30 Mn |
| Nov 30, 2025 | 74.60 Mn |
| Aug 31, 2025 | -35.70 Mn |
| May 31, 2025 | 8.40 Mn |
| Feb 28, 2025 | 25.20 Mn |
| Nov 30, 2024 | 33.20 Mn |
| Aug 31, 2024 | 33.10 Mn |
| May 31, 2024 | -9.20 Mn |
| Feb 29, 2024 | 22.30 Mn |
| Nov 30, 2023 | 121.00 Mn |
| Aug 31, 2023 | -38.00 Mn |
| May 31, 2023 | 70.20 Mn |
| Feb 28, 2023 | 107.40 Mn |
| Nov 30, 2022 | 88.80 Mn |
Worthington Steel Free Cash Flow API
Pull this series into your own models, spreadsheets and apps with the Business Quant
Historical Metrics API. The request below matches the chart above — change the
frequency, period or values and it follows. Swap YOUR_API_KEY for your own key.
https://data.businessquant.com/historic?slug=free-cash-flow&ticker=WS&period=max&api_key=YOUR_API_KEY
import requests
url = "https://data.businessquant.com/historic"
params = {"slug": "free-cash-flow", "ticker": "WS", "period": "max", "api_key": "YOUR_API_KEY"}
data = requests.get(url, params=params).json()
const res = await fetch("https://data.businessquant.com/historic?slug=free-cash-flow&ticker=WS&period=max&api_key=YOUR_API_KEY");
const data = await res.json();