Warner Music (WMG) Other Working Capital Changes (2010 - 2026)
Warner Music (WMG) reported Other Working Capital Changes of $164.0 million for Q1 2026, up 130.99% year-over-year from $71.0 million in Q1 2025, and up 8100.0% quarter-over-quarter from $2.0 million in Q4 2025.
Warner Music (WMG) Other Working Capital Changes (2010 - 2026) Analysis & Trends
Warner Music (WMG) has 17 years of Other Working Capital Changes data on file, last reported at $164.0 million in Q1 2026.
- Other Working Capital Changes for Q1 2026 came in at $164.0 million, up 130.99% year-over-year; the trailing twelve-month figure through Mar 2026 was $109.0 million (up 186.84% YoY), and the FY2025 annual result was $12.0 million, up 154.55% from the prior year.
- Other Working Capital Changes advanced to $164.0 million in Q1 2026 per WMG's latest filing, from $2.0 million in the prior quarter.
- Over five years, Other Working Capital Changes peaked at $203.0 million in Q3 2023 and troughed at -$214.0 million in Q2 2024.
- A 5-year average of $12.1 million and a median of $2.0 million in 2025 frame the typical range for Other Working Capital Changes.
- On a YoY basis, Other Working Capital Changes climbed as much as 3483.33% in 2023 and fell as far as 1816.67% in 2023.
- A 5-year view of Other Working Capital Changes shows it stood at -$104.0 million in 2022, then jumped by 32.69% to -$70.0 million in 2023, then soared by 97.14% to -$2.0 million in 2024, then jumped by 200.0% to $2.0 million in 2025, then soared by 8100.0% to $164.0 million in 2026.
- Business Quant data shows WMG's Other Working Capital Changes at $164.0 million in Q1 2026, $2.0 million in Q4 2025, and -$53.0 million in Q3 2025.
Peer Comparison
| # | Company | Market Cap | Enterprise Value | Gross Profit (Qtr) |
|---|---|---|---|---|
| 1 | Netflix | 327.69 Bn | 315.40 Bn | 11.41 Bn |
| 2 | Walt Disney | 184.70 Bn | 191.31 Bn | 23.68 Bn |
| 3 | Warner Bros. Discovery | 65.23 Bn | 63.09 Bn | 4.25 Bn |
| 4 | Brera Holdings | 53.07 Bn | 53.07 Bn | - |
| 5 | Live Nation Entertainment | 39.71 Bn | 31.25 Bn | 1.31 Bn |
| 6 | Liberty Media | 21.13 Bn | 21.80 Bn | 298.00 Mn |
| 7 | Fox | 20.41 Bn | 16.92 Bn | - |
| 8 | Roku | 20.39 Bn | 18.01 Bn | 564.94 Mn |
| 9 | News | 15.92 Bn | 14.45 Bn | - |
| 10 | Warner Music | 4.13 Bn | 3.49 Bn | 802.00 Mn |
Historic Data
Download Data| Date | Value |
|---|---|
| Mar 31, 2026 | 164.00 Mn |
| Mar 31, 2026 | 164.00 Mn |
| Dec 31, 2025 | 2.00 Mn |
| Dec 31, 2025 | 2.00 Mn |
| Sep 30, 2025 | -53.00 Mn |
| Sep 30, 2025 | -53.00 Mn |
| Jun 30, 2025 | -4.00 Mn |
| Jun 30, 2025 | -4.00 Mn |
| Mar 31, 2025 | 71.00 Mn |
| Mar 31, 2025 | 71.00 Mn |
| Dec 31, 2024 | -2.00 Mn |
| Dec 31, 2024 | -2.00 Mn |
| Sep 30, 2024 | 183.00 Mn |
| Sep 30, 2024 | 183.00 Mn |
| Jun 30, 2024 | -214.00 Mn |
| Jun 30, 2024 | -214.00 Mn |
| Mar 31, 2024 | 79.00 Mn |
| Mar 31, 2024 | 79.00 Mn |
| Dec 31, 2023 | -70.00 Mn |
| Dec 31, 2023 | -70.00 Mn |