Warner Music (WMG) Other Working Capital Changes (2013 - 2026)

Warner Music's (WMG) quarterly Other Working Capital Changes came in at $210.0 million in Q1 2026, up 438.46% year-on-year from $39.0 million in Q1 2025, and up 577.27% on a QoQ basis from -$44.0 million in Q4 2025.

Warner Music (WMG) Other Working Capital Changes (2013 - 2026) Analysis & Trends

Warner Music (WMG) has 17 years of Other Working Capital Changes data on file, last reported at $210.0 million in Q1 2026.

  • On a quarterly basis, Other Working Capital Changes rose 438.46% year-over-year to $210.0 million in Q1 2026; TTM through Mar 2026 was $183.0 million, a 531.03% increase from a year earlier, with the FY2025 full-year figure at $40.0 million, up 130.08% from the prior year.
  • Other Working Capital Changes for Q1 2026 stood at $210.0 million, up from -$44.0 million in the prior quarter.
  • Over the last five years, Other Working Capital Changes for WMG reached as high as $2.0 million in Q4 2025 and fell as low as -$7.0 million in Q2 2025.
  • Historically, Other Working Capital Changes has averaged -$1.8 million across 5 years, with a median of -$2.0 million in 2022.
  • Across the five-year window, Other Working Capital Changes surged 5250.0% in 2022 and slumped 263.16% in 2024, its largest moves.
  • Year by year, Other Working Capital Changes stood at -$104.0 million in 2022, then jumped by 32.69% to -$70.0 million in 2023, then surged by 77.14% to -$16.0 million in 2024, then sank by 175.0% to -$44.0 million in 2025, then soared by 577.27% to $210.0 million in 2026.
  • Per Business Quant data, the three most recent Other Working Capital Changes figures were $210.0 million in Q1 2026, -$44.0 million in Q4 2025, and $16.0 million in Q3 2025.

Peer Comparison

# Company Market Cap Enterprise Value Gross Profit (Qtr)
1 Netflix 286.85 Bn 277.73 Bn 6.52 Bn
2 Walt Disney 176.45 Bn 177.38 Bn 10.75 Bn
3 Warner Bros. Discovery 71.03 Bn 68.89 Bn 4.25 Bn
4 Live Nation Entertainment 40.94 Bn 32.48 Bn 1.31 Bn
5 Liberty Media 29.72 Bn 29.06 Bn 298.00 Mn
6 Roku 20.90 Bn 18.52 Bn 564.94 Mn
7 TKO Group Holdings 20.86 Bn 19.17 Bn 862.52 Mn
8 Fox 20.85 Bn 17.36 Bn -
9 News 16.48 Bn 15.01 Bn -
10 Warner Music 73.15 Mn -534.85 Mn 802.00 Mn

Historic Data

Download Data
DateValue
Mar 31, 2026 -3.00 Mn
Mar 31, 2026 -3.00 Mn
Mar 31, 2026 -3.00 Mn
Dec 31, 2025 2.00 Mn
Dec 31, 2025 2.00 Mn
Dec 31, 2025 2.00 Mn
Jun 30, 2025 -7.00 Mn
Jun 30, 2025 -7.00 Mn
Jun 30, 2025 -7.00 Mn
Mar 31, 2025 -3.00 Mn
Mar 31, 2025 -3.00 Mn
Mar 31, 2025 -3.00 Mn
Dec 31, 2024 -2.00 Mn
Dec 31, 2024 -2.00 Mn
Dec 31, 2024 -2.00 Mn
Jun 30, 2024 -1.00 Mn
Jun 30, 2024 -1.00 Mn
Jun 30, 2024 -1.00 Mn
Mar 31, 2024 -2.00 Mn
Mar 31, 2024 -2.00 Mn