Warner Music (WMG) Other Working Capital Changes (2010 - 2026)

Warner Music (WMG) reported Other Working Capital Changes of $164.0 million for Q1 2026, up 130.99% year-over-year from $71.0 million in Q1 2025, and up 8100.0% quarter-over-quarter from $2.0 million in Q4 2025.

Warner Music (WMG) Other Working Capital Changes (2010 - 2026) Analysis & Trends

Warner Music (WMG) has 17 years of Other Working Capital Changes data on file, last reported at $164.0 million in Q1 2026.

  • Other Working Capital Changes for Q1 2026 came in at $164.0 million, up 130.99% year-over-year; the trailing twelve-month figure through Mar 2026 was $109.0 million (up 186.84% YoY), and the FY2025 annual result was $12.0 million, up 154.55% from the prior year.
  • Other Working Capital Changes advanced to $164.0 million in Q1 2026 per WMG's latest filing, from $2.0 million in the prior quarter.
  • Over five years, Other Working Capital Changes peaked at $203.0 million in Q3 2023 and troughed at -$214.0 million in Q2 2024.
  • A 5-year average of $12.1 million and a median of $2.0 million in 2025 frame the typical range for Other Working Capital Changes.
  • On a YoY basis, Other Working Capital Changes climbed as much as 3483.33% in 2023 and fell as far as 1816.67% in 2023.
  • A 5-year view of Other Working Capital Changes shows it stood at -$104.0 million in 2022, then jumped by 32.69% to -$70.0 million in 2023, then soared by 97.14% to -$2.0 million in 2024, then jumped by 200.0% to $2.0 million in 2025, then soared by 8100.0% to $164.0 million in 2026.
  • Business Quant data shows WMG's Other Working Capital Changes at $164.0 million in Q1 2026, $2.0 million in Q4 2025, and -$53.0 million in Q3 2025.

Peer Comparison

# Company Market Cap Enterprise Value Gross Profit (Qtr)
1 Netflix 327.69 Bn 315.40 Bn 11.41 Bn
2 Walt Disney 184.70 Bn 191.31 Bn 23.68 Bn
3 Warner Bros. Discovery 65.23 Bn 63.09 Bn 4.25 Bn
4 Brera Holdings 53.07 Bn 53.07 Bn -
5 Live Nation Entertainment 39.71 Bn 31.25 Bn 1.31 Bn
6 Liberty Media 21.13 Bn 21.80 Bn 298.00 Mn
7 Fox 20.41 Bn 16.92 Bn -
8 Roku 20.39 Bn 18.01 Bn 564.94 Mn
9 News 15.92 Bn 14.45 Bn -
10 Warner Music 4.13 Bn 3.49 Bn 802.00 Mn

Historic Data

Download Data
DateValue
Mar 31, 2026 164.00 Mn
Mar 31, 2026 164.00 Mn
Dec 31, 2025 2.00 Mn
Dec 31, 2025 2.00 Mn
Sep 30, 2025 -53.00 Mn
Sep 30, 2025 -53.00 Mn
Jun 30, 2025 -4.00 Mn
Jun 30, 2025 -4.00 Mn
Mar 31, 2025 71.00 Mn
Mar 31, 2025 71.00 Mn
Dec 31, 2024 -2.00 Mn
Dec 31, 2024 -2.00 Mn
Sep 30, 2024 183.00 Mn
Sep 30, 2024 183.00 Mn
Jun 30, 2024 -214.00 Mn
Jun 30, 2024 -214.00 Mn
Mar 31, 2024 79.00 Mn
Mar 31, 2024 79.00 Mn
Dec 31, 2023 -70.00 Mn
Dec 31, 2023 -70.00 Mn