Warner Music (WMG) Other Working Capital Changes (2013 - 2026)
Warner Music's (WMG) quarterly Other Working Capital Changes came in at $210.0 million in Q1 2026, up 438.46% year-on-year from $39.0 million in Q1 2025, and up 577.27% on a QoQ basis from -$44.0 million in Q4 2025.
Warner Music (WMG) Other Working Capital Changes (2013 - 2026) Analysis & Trends
Warner Music (WMG) has 17 years of Other Working Capital Changes data on file, last reported at $210.0 million in Q1 2026.
- On a quarterly basis, Other Working Capital Changes rose 438.46% year-over-year to $210.0 million in Q1 2026; TTM through Mar 2026 was $183.0 million, a 531.03% increase from a year earlier, with the FY2025 full-year figure at $40.0 million, up 130.08% from the prior year.
- Other Working Capital Changes for Q1 2026 stood at $210.0 million, up from -$44.0 million in the prior quarter.
- Over the last five years, Other Working Capital Changes for WMG reached as high as $2.0 million in Q4 2025 and fell as low as -$7.0 million in Q2 2025.
- Historically, Other Working Capital Changes has averaged -$1.8 million across 5 years, with a median of -$2.0 million in 2022.
- Across the five-year window, Other Working Capital Changes surged 5250.0% in 2022 and slumped 263.16% in 2024, its largest moves.
- Year by year, Other Working Capital Changes stood at -$104.0 million in 2022, then jumped by 32.69% to -$70.0 million in 2023, then surged by 77.14% to -$16.0 million in 2024, then sank by 175.0% to -$44.0 million in 2025, then soared by 577.27% to $210.0 million in 2026.
- Per Business Quant data, the three most recent Other Working Capital Changes figures were $210.0 million in Q1 2026, -$44.0 million in Q4 2025, and $16.0 million in Q3 2025.
Peer Comparison
| # | Company | Market Cap | Enterprise Value | Gross Profit (Qtr) |
|---|---|---|---|---|
| 1 | Netflix | 286.85 Bn | 277.73 Bn | 6.52 Bn |
| 2 | Walt Disney | 176.45 Bn | 177.38 Bn | 10.75 Bn |
| 3 | Warner Bros. Discovery | 71.03 Bn | 68.89 Bn | 4.25 Bn |
| 4 | Live Nation Entertainment | 40.94 Bn | 32.48 Bn | 1.31 Bn |
| 5 | Liberty Media | 29.72 Bn | 29.06 Bn | 298.00 Mn |
| 6 | Roku | 20.90 Bn | 18.52 Bn | 564.94 Mn |
| 7 | TKO Group Holdings | 20.86 Bn | 19.17 Bn | 862.52 Mn |
| 8 | Fox | 20.85 Bn | 17.36 Bn | - |
| 9 | News | 16.48 Bn | 15.01 Bn | - |
| 10 | Warner Music | 73.15 Mn | -534.85 Mn | 802.00 Mn |
Historic Data
Download Data| Date | Value |
|---|---|
| Mar 31, 2026 | -3.00 Mn |
| Mar 31, 2026 | -3.00 Mn |
| Mar 31, 2026 | -3.00 Mn |
| Dec 31, 2025 | 2.00 Mn |
| Dec 31, 2025 | 2.00 Mn |
| Dec 31, 2025 | 2.00 Mn |
| Jun 30, 2025 | -7.00 Mn |
| Jun 30, 2025 | -7.00 Mn |
| Jun 30, 2025 | -7.00 Mn |
| Mar 31, 2025 | -3.00 Mn |
| Mar 31, 2025 | -3.00 Mn |
| Mar 31, 2025 | -3.00 Mn |
| Dec 31, 2024 | -2.00 Mn |
| Dec 31, 2024 | -2.00 Mn |
| Dec 31, 2024 | -2.00 Mn |
| Jun 30, 2024 | -1.00 Mn |
| Jun 30, 2024 | -1.00 Mn |
| Jun 30, 2024 | -1.00 Mn |
| Mar 31, 2024 | -2.00 Mn |
| Mar 31, 2024 | -2.00 Mn |