Vistra (VST) EV to FCF (2017 - 2026)
Vistra (VST) posted EV to FCF of 154.0 for Q2 2026, down 0.96% on a QoQ basis from 155.48 in Q1 2026, and up 128.15% year-over-year from 67.5 in Q2 2025.
Powered by 
Analysis
Vistra (VST) EV to FCF (2017 - 2026) Analysis & Trends
Vistra has reported EV to FCF for 10 years, with the latest figure at 154.0 in Q2 2026.
- On a quarterly basis, EV to FCF rose 128.15% year-over-year to 154.0 in Q2 2026; TTM through Jun 2026 was 22.81, a 41.59% decrease from a year earlier, with the FY2025 full-year figure at 39.93, up 119.26% from the prior year.
- EV to FCF was 154.0 for Q2 2026 at Vistra, down from 155.48 in the prior quarter.
- The five-year high for EV to FCF was 5466.31 in Q4 2022, with the low at 547.05 in Q2 2025.
- Average EV to FCF over 5 years is 289.53, with a median of 27.66 recorded in 2022.
- The sharpest annual moves came in 2022 and 2024: EV to FCF surged 2871.64% in 2022, then slumped 2306.43% in 2024.
- Over 5 years, EV to FCF stood at 5466.31 in 2022, then sank by 99.65% to 18.9 in 2023, then surged by 159.52% to 49.04 in 2024, then jumped by 80.09% to 88.31 in 2025, then soared by 74.38% to 154.0 in 2026.
- The last three EV to FCF figures came in at 154.0 (Q2 2026), 155.48 (Q1 2026), and 88.31 (Q4 2025), per Business Quant data.
Peer Set
Peer Comparison
| # | Company | Market Cap | Enterprise Value | Gross Profit (Qtr) |
|---|---|---|---|---|
| 1 | Vistra | 50.90 Bn | 49.03 Bn | 3.16 Bn |
| 2 | Nrg Energy | 24.41 Bn | 24.25 Bn | 2.01 Bn |
| 3 | Talen Energy | 14.67 Bn | 14.31 Bn | - |
| 4 | Transalta | 5.57 Bn | 5.28 Bn | 313.03 Mn |
| 5 | Kenon Holdings | 3.60 Bn | 1.85 Bn | 84.00 Mn |
| 6 | Central Puerto | 2.11 Bn | -335.75 Bn | - |
| 7 | Hallador Energy | 775.81 Mn | 746.83 Mn | 62.37 Mn |
| 8 | Net Power | 30.94 Mn | 30.94 Mn | - |
Historic Data
Download Data
Historic Data
| Date | Value |
|---|---|
| Jun 30, 2026 | 154.00 |
| Mar 31, 2026 | 155.48 |
| Dec 31, 2025 | 88.31 |
| Sep 30, 2025 | 64.46 |
| Jun 30, 2025 | -547.05 |
| Mar 31, 2025 | -229.63 |
| Dec 31, 2024 | 49.04 |
| Sep 30, 2024 | 41.46 |
| Jun 30, 2024 | 41.33 |
| Mar 31, 2024 | -154.65 |
| Dec 31, 2023 | 18.90 |
| Sep 30, 2023 | 6.52 |
| Jun 30, 2023 | 7.00 |
| Mar 31, 2023 | 7.01 |
| Dec 31, 2022 | 5,466.31 |
| Sep 30, 2022 | 9.50 |
| Jun 30, 2022 | -2.96 |
| Mar 31, 2022 | 36.43 |
| Dec 31, 2021 | 183.95 |
| Sep 30, 2021 | 21.40 |