Vistra (VST) EV to CFO (2017 - 2026)
Vistra (VST) posted EV to CFO of 50.28 for Q2 2026, up 22.7% on a QoQ basis from 40.98 in Q1 2026, and down 55.45% year-over-year from 112.85 in Q2 2025.
Analysis
Vistra (VST) EV to CFO (2017 - 2026) Analysis & Trends
Vistra has reported EV to CFO for 10 years, with the latest figure at 50.28 in Q2 2026.
- On a quarterly basis, EV to CFO fell 55.45% year-over-year to 50.28 in Q2 2026; TTM through Jun 2026 was 10.04, a 34.25% decrease from a year earlier, with the FY2025 full-year figure at 12.93, up 30.38% from the prior year.
- EV to CFO was 50.28 for Q2 2026 at Vistra, up from 40.98 in the prior quarter.
- The five-year high for EV to CFO was 112.85 in Q2 2025, with the low at 3.5 in Q2 2022.
- Average EV to CFO over 5 years is 31.27, with a median of 24.45 recorded in 2024.
- The sharpest annual moves came in 2022 and 2024: EV to CFO slumped 126.09% in 2022, then jumped 1532.67% in 2024.
- Over 5 years, EV to CFO stood at 13.91 in 2022, then fell by 27.99% to 10.02 in 2023, then jumped by 233.99% to 33.45 in 2024, then grew by 9.88% to 36.76 in 2025, then surged by 36.79% to 50.28 in 2026.
- The last three EV to CFO figures came in at 50.28 (Q2 2026), 40.98 (Q1 2026), and 36.76 (Q4 2025), per Business Quant data.
Peer Set
Peer Comparison
| # | Company | Market Cap | Enterprise Value | Gross Profit (Qtr) |
|---|---|---|---|---|
| 1 | Vistra | 50.14 Bn | 48.28 Bn | 3.16 Bn |
| 2 | Nrg Energy | 25.03 Bn | 24.86 Bn | 2.01 Bn |
| 3 | Talen Energy | 15.18 Bn | 14.85 Bn | - |
| 4 | Transalta | 5.57 Bn | 5.28 Bn | 313.03 Mn |
| 5 | Kenon Holdings | 3.61 Bn | 3.70 Bn | 84.00 Mn |
| 6 | Central Puerto | 2.13 Bn | -270.93 Bn | - |
| 7 | Hallador Energy | 782.59 Mn | 753.61 Mn | 62.37 Mn |
| 8 | Net Power | 76.44 Mn | 305.71 Mn | - |
Historic Data
Download Data
Historic Data
| Date | Value |
|---|---|
| Jun 30, 2026 | 50.28 |
| Mar 31, 2026 | 40.98 |
| Dec 31, 2025 | 36.76 |
| Sep 30, 2025 | 44.34 |
| Jun 30, 2025 | 112.85 |
| Mar 31, 2025 | 64.79 |
| Dec 31, 2024 | 33.45 |
| Sep 30, 2024 | 24.77 |
| Jun 30, 2024 | 24.12 |
| Mar 31, 2024 | 75.84 |
| Dec 31, 2023 | 10.02 |
| Sep 30, 2023 | 5.12 |
| Jun 30, 2023 | 5.04 |
| Mar 31, 2023 | 4.64 |
| Dec 31, 2022 | 13.91 |
| Sep 30, 2022 | 6.05 |
| Jun 30, 2022 | -3.50 |
| Mar 31, 2022 | 13.44 |
| Dec 31, 2021 | 28.20 |
| Sep 30, 2021 | 12.14 |