Marriott Vacations Worldwide (VAC) Free Cash Flow (2010 - 2026)
Marriott Vacations Worldwide (VAC) recorded quarterly Free Cash Flow of -$12.0 million in Q1 2026, down 100.0% quarter-over-quarter from -$6.0 million in Q4 2025, and down 100.0% on a YoY basis from -$inf billion in Q1 2025.
Marriott Vacations Worldwide (VAC) Free Cash Flow (2010 - 2026) Analysis & Trends
Marriott Vacations Worldwide's Free Cash Flow history runs 17 years deep, the most recent figure standing at -$12.0 million for Q1 2026.
- In Q1 2026, Free Cash Flow fell 100.0% year-over-year to -$12.0 million; the TTM figure through Mar 2026 stood at -$35.0 million (down 122.58% YoY), while the FY2025 annual figure was -$29.0 million, down 119.59% from the prior year.
- Free Cash Flow was -$12.0 million for Q1 2026 at Marriott Vacations Worldwide, down from -$6.0 million in the prior quarter.
- In the past five years, Free Cash Flow ranged from a high of $149.0 million in Q3 2022 to a low of -$87.0 million in Q1 2023.
- Historically, Free Cash Flow has averaged $39.9 million across 5 years, with a median of $51.0 million in 2023.
- The sharpest annual moves came in 2022 and 2025: Free Cash Flow jumped 841.67% in 2022, then slumped 500.0% in 2025.
- A 5-year view of Free Cash Flow shows it stood at $113.0 million in 2022, then slumped by 49.56% to $57.0 million in 2023, then jumped by 50.88% to $86.0 million in 2024, then plunged by 106.98% to -$6.0 million in 2025, then slumped by 100.0% to -$12.0 million in 2026.
- The last three Free Cash Flow figures came in at -$12.0 million (Q1 2026), -$6.0 million (Q4 2025), and $51.0 million (Q3 2025), per Business Quant data.
Peer Comparison
| # | Company | Market Cap | Enterprise Value | Gross Profit (Qtr) | Free Cash Flow (Qtr) |
|---|---|---|---|---|---|
| 1 | Wynn Resorts | 10.77 Bn | 9.94 Bn | 1.77 Bn | -25.61 Mn |
| 2 | Boyd Gaming | 6.75 Bn | 6.74 Bn | 742.51 Mn | -20.84 Mn |
| 3 | Melco Resorts & Entertainment | 6.64 Bn | 6.49 Bn | - | 118.87 Mn |
| 4 | Caesars Entertainment | 5.96 Bn | 5.18 Bn | 2.71 Bn | 108.00 Mn |
| 5 | Vail Resorts | 4.85 Bn | 4.81 Bn | - | 319.66 Mn |
| 6 | Hilton Grand Vacations | 4.07 Bn | 3.97 Bn | 1.10 Bn | 114.00 Mn |
| 7 | Red Rock Resorts | 3.34 Bn | 3.31 Bn | 491.72 Mn | 51.73 Mn |
| 8 | Marriott Vacations Worldwide | 3.09 Bn | 2.82 Bn | 1.23 Bn | -12.00 Mn |
| 9 | PENN Entertainment | 2.57 Bn | 1.85 Bn | 971.20 Mn | 68.20 Mn |
| 10 | Monarch Casino & Resort | 2.19 Bn | 2.07 Bn | 34.95 Mn | 42.96 Mn |
Historic Data
Download Data| Date | Value |
|---|---|
| Mar 31, 2026 | -12.00 Mn |
| Mar 31, 2026 | -12.00 Mn |
| Dec 31, 2025 | -6.00 Mn |
| Dec 31, 2025 | -6.00 Mn |
| Sep 30, 2025 | 51.00 Mn |
| Sep 30, 2025 | 51.00 Mn |
| Jun 30, 2025 | -68.00 Mn |
| Jun 30, 2025 | -68.00 Mn |
| Mar 31, 2025 | -6.00 Mn |
| Mar 31, 2025 | -6.00 Mn |
| Dec 31, 2024 | 86.00 Mn |
| Dec 31, 2024 | 86.00 Mn |
| Sep 30, 2024 | 58.00 Mn |
| Sep 30, 2024 | 58.00 Mn |
| Jun 30, 2024 | 17.00 Mn |
| Jun 30, 2024 | 17.00 Mn |
| Mar 31, 2024 | -13.00 Mn |
| Mar 31, 2024 | -13.00 Mn |
| Dec 31, 2023 | 57.00 Mn |
| Dec 31, 2023 | 57.00 Mn |