Nexstar Media (NXST) EV to FCF (2010 - 2026)
Nexstar Media's (NXST) quarterly EV to FCF came in at 20.79 in Q2 2026, down 9.85% on a YoY basis from 23.06 in Q2 2025, and up 9.61% quarter-over-quarter from 18.97 in Q1 2026.
Analysis
Nexstar Media (NXST) EV to FCF (2010 - 2026) Analysis & Trends
Nexstar Media (NXST) has reported EV to FCF for 17 consecutive years, with 20.79 the latest figure, recorded in Q2 2026.
- For the quarter ending Q2 2026, EV to FCF fell 9.85% year-over-year to 20.79; the trailing twelve-month figure through Jun 2026 stood at 7.08 (up 76.59% YoY), and the FY2025 full-year result was 7.88, up 84.58% from the prior year.
- EV to FCF grew to 20.79 in Q2 2026 per NXST's latest filing, from 18.97 in the prior quarter.
- Across five years, EV to FCF topped out at 65.99 in Q3 2025 and bottomed at 12.55 in Q4 2024.
- Historically, EV to FCF has averaged 28.12 across 5 years, with a median of 23.34 in 2024.
- The sharpest annual moves came in 2024 and 2025: EV to FCF sank 70.06% in 2024, then jumped 371.69% in 2025.
- Over 5 years, EV to FCF stood at 38.92 in 2022, then slipped by 9.45% to 35.25 in 2023, then plunged by 64.39% to 12.55 in 2024, then jumped by 243.13% to 43.07 in 2025, then slumped by 51.73% to 20.79 in 2026.
- According to Business Quant data, EV to FCF over the past three periods registered 20.79, 18.97, and 43.07 for Q2 2026, Q1 2026, and Q4 2025 respectively.
Peer Set
Peer Comparison
| # | Company | Market Cap | Enterprise Value | Gross Profit (Qtr) |
|---|---|---|---|---|
| 1 | Warner Bros. Discovery | 70.72 Bn | 67.35 Bn | 4.10 Bn |
| 2 | Fox | 25.12 Bn | 20.92 Bn | - |
| 3 | Paramount Skydance | 11.97 Bn | 8.70 Bn | -2.08 Bn |
| 4 | Versant Media | 5.38 Bn | 3.90 Bn | 994.00 Mn |
| 5 | Nexstar Media | 5.15 Bn | 4.94 Bn | 1.06 Bn |
| 6 | Newsmax | 1.39 Bn | 1.34 Bn | 23.33 Mn |
| 7 | AMC Global Media | 520.06 Mn | 56.06 Mn | 258.71 Mn |
| 8 | Gray Media | 470.89 Mn | 294.89 Mn | 270.00 Mn |
| 9 | Starz Entertainment | 435.29 Mn | 333.19 Mn | - |
| 10 | E.W. Scripps | 296.07 Mn | 283.02 Mn | 196.33 Mn |
Historic Data
Download Data
Historic Data
| Date | Value |
|---|---|
| Jun 30, 2026 | 20.79 |
| Mar 31, 2026 | 18.97 |
| Dec 31, 2025 | 43.07 |
| Sep 30, 2025 | 65.99 |
| Jun 30, 2025 | 23.06 |
| Mar 31, 2025 | 17.24 |
| Dec 31, 2024 | 12.55 |
| Sep 30, 2024 | 13.99 |
| Jun 30, 2024 | 37.84 |
| Mar 31, 2024 | 23.62 |
| Dec 31, 2023 | 35.25 |
| Sep 30, 2023 | 46.73 |
| Jun 30, 2023 | 38.66 |
| Mar 31, 2023 | 12.73 |
| Dec 31, 2022 | 38.92 |
| Sep 30, 2022 | 17.88 |
| Jun 30, 2022 | 24.00 |
| Mar 31, 2022 | 14.89 |
| Dec 31, 2021 | 20.77 |
| Sep 30, 2021 | 24.34 |