Vail Resorts (MTN) Other Working Capital Changes (2010 - 2026)

Vail Resorts' (MTN) quarterly Other Working Capital Changes came in at -$105.1 million in Q2 2026, little changed YoY from -$105.1 million in Q2 2025, and up 51.14% on a QoQ basis from -$215.2 million in Q1 2026.

Vail Resorts (MTN) Other Working Capital Changes (2010 - 2026) Analysis & Trends

Vail Resorts' Other Working Capital Changes history runs 17 years deep, the most recent figure standing at -$105.1 million for Q2 2026.

  • On a quarterly basis, Other Working Capital Changes changed 0.06% year-over-year to -$105.1 million in Q2 2026; TTM through Apr 2026 was $22.2 million, a 235.34% increase from a year earlier, with the FY2025 full-year figure at $29.0 million, up 996.75% from the prior year.
  • Other Working Capital Changes was -$105.1 million for Q2 2026 at Vail Resorts, up from -$215.2 million in the prior quarter.
  • Over the last five years, Other Working Capital Changes for MTN reached as high as $325.1 million in Q4 2025 and fell as low as -$284.4 million in Q1 2024.
  • A 5-year average of $2.1 million and a median of $3.0 million in 2023 frame the typical range for Other Working Capital Changes.
  • The widest annual swing landed in 2023, when Other Working Capital Changes soared 699.42%; it then sank 528.6% in 2024.
  • Tracing MTN's Other Working Capital Changes over 5 years: stood at $38.6 million in 2022, then soared by 699.42% to $309.0 million in 2023, then sank by 85.83% to $43.8 million in 2024, then soared by 642.49% to $325.1 million in 2025, then sank by 132.34% to -$105.1 million in 2026.
  • According to Business Quant data, Other Working Capital Changes over the past three periods registered -$105.1 million, -$215.2 million, and $325.1 million for Q2 2026, Q1 2026, and Q4 2025 respectively.

Peer Comparison

# Company Market Cap Enterprise Value Gross Profit (Qtr)
1 Wynn Resorts 10.89 Bn 10.06 Bn 1.77 Bn
2 Melco Resorts & Entertainment 6.64 Bn 6.49 Bn -
3 Boyd Gaming 6.48 Bn 6.47 Bn 742.51 Mn
4 Caesars Entertainment 5.96 Bn 5.18 Bn 2.71 Bn
5 Vail Resorts 5.17 Bn 5.17 Bn -
6 Hilton Grand Vacations 4.32 Bn 4.21 Bn 1.10 Bn
7 Red Rock Resorts 3.54 Bn 3.51 Bn 491.72 Mn
8 Marriott Vacations Worldwide 3.38 Bn 3.12 Bn 1.23 Bn
9 PENN Entertainment 2.84 Bn 2.13 Bn 971.20 Mn
10 Monarch Casino & Resort 2.34 Bn 2.22 Bn 34.95 Mn

Historic Data

Download Data
DateValue
Apr 30, 2026 -105.15 Mn
Apr 30, 2026 -105.15 Mn
Jan 31, 2026 -215.21 Mn
Jan 31, 2026 -215.21 Mn
Oct 31, 2025 325.14 Mn
Oct 31, 2025 325.14 Mn
Jul 31, 2025 17.43 Mn
Jul 31, 2025 17.43 Mn
Apr 30, 2025 -105.22 Mn
Apr 30, 2025 -105.22 Mn
Jan 31, 2025 73.02 Mn
Jan 31, 2025 73.02 Mn
Oct 31, 2024 43.79 Mn
Oct 31, 2024 43.79 Mn
Jul 31, 2024 -4.97 Mn
Jul 31, 2024 -4.97 Mn
Apr 30, 2024 -16.96 Mn
Apr 30, 2024 -16.96 Mn
Jan 31, 2024 -284.37 Mn
Jan 31, 2024 -284.37 Mn