Vail Resorts (MTN) Other Working Capital Changes (2010 - 2026)

Vail Resorts (MTN) reported Other Working Capital Changes of -$301.2 million for Q1 2026, down 0.76% on a YoY basis from -$303.6 million in Q1 2025, and down 192.65% quarter-over-quarter from $325.1 million in Q4 2025.

Vail Resorts (MTN) Other Working Capital Changes (2010 - 2026) Analysis & Trends

Vail Resorts has reported Other Working Capital Changes for 17 years, with the latest figure at -$301.2 million in Q1 2026.

  • For the quarter ending Q1 2026, Other Working Capital Changes fell 0.76% year-over-year to -$301.2 million; the trailing twelve-month figure through Jan 2026 stood at $24.6 million (up 552.09% YoY), and the FY2025 full-year result was $26.4 million, up 898.72% from the prior year.
  • Other Working Capital Changes for Q1 2026 stood at -$301.2 million, down from $325.1 million in the prior quarter.
  • The five-year high for Other Working Capital Changes was $325.1 million in Q4 2025, with the low at -$301.2 million in Q1 2026.
  • Historically, Other Working Capital Changes has averaged -$7.3 million across 5 years, with a median of -$16.2 million in 2023.
  • The largest YoY upside for Other Working Capital Changes was 2782.8% in 2025 against a maximum downside of 1647.72% in 2025.
  • Vail Resorts' Other Working Capital Changes stood at $38.6 million in 2022, then climbed by 7.86% to $41.7 million in 2023, then jumped by 678.85% to $324.7 million in 2024, then climbed by 0.15% to $325.1 million in 2025, then plunged by 192.65% to -$301.2 million in 2026.
  • The last three Other Working Capital Changes figures came in at -$301.2 million (Q1 2026), $325.1 million (Q4 2025), and $133.4 million (Q3 2025), per Business Quant data.

Peer Comparison

# Company Market Cap Enterprise Value Gross Profit (Qtr)
1 Wynn Resorts 10.77 Bn 9.94 Bn 1.77 Bn
2 Boyd Gaming 6.75 Bn 6.74 Bn 742.51 Mn
3 Melco Resorts & Entertainment 6.64 Bn 6.49 Bn -
4 Caesars Entertainment 5.96 Bn 5.18 Bn 2.71 Bn
5 Vail Resorts 4.85 Bn 4.81 Bn -
6 Hilton Grand Vacations 4.07 Bn 3.97 Bn 1.10 Bn
7 Red Rock Resorts 3.34 Bn 3.31 Bn 491.72 Mn
8 Marriott Vacations Worldwide 3.09 Bn 2.82 Bn 1.23 Bn
9 PENN Entertainment 2.57 Bn 1.85 Bn 971.20 Mn
10 Monarch Casino & Resort 2.19 Bn 2.07 Bn 34.95 Mn

Historic Data

Download Data
DateValue
Jan 31, 2026 -301.23 Mn
Jan 31, 2026 -301.23 Mn
Oct 31, 2025 325.14 Mn
Oct 31, 2025 325.14 Mn
Jul 31, 2025 133.39 Mn
Jul 31, 2025 133.39 Mn
Apr 30, 2025 -132.66 Mn
Apr 30, 2025 -132.66 Mn
Jan 31, 2025 -298.95 Mn
Jan 31, 2025 -298.95 Mn
Oct 31, 2024 324.66 Mn
Oct 31, 2024 324.66 Mn
Jul 31, 2024 -4.97 Mn
Jul 31, 2024 -4.97 Mn
Apr 30, 2024 -16.96 Mn
Apr 30, 2024 -16.96 Mn
Jan 31, 2024 -17.11 Mn
Jan 31, 2024 -17.11 Mn
Oct 31, 2023 41.68 Mn
Oct 31, 2023 41.68 Mn