Vail Resorts (MTN) Other Working Capital Changes (2010 - 2026)
Vail Resorts' (MTN) quarterly Other Working Capital Changes came in at -$105.1 million in Q2 2026, little changed YoY from -$105.1 million in Q2 2025, and up 51.14% on a QoQ basis from -$215.2 million in Q1 2026.
Vail Resorts (MTN) Other Working Capital Changes (2010 - 2026) Analysis & Trends
Vail Resorts' Other Working Capital Changes history runs 17 years deep, the most recent figure standing at -$105.1 million for Q2 2026.
- On a quarterly basis, Other Working Capital Changes changed 0.06% year-over-year to -$105.1 million in Q2 2026; TTM through Apr 2026 was $22.2 million, a 235.34% increase from a year earlier, with the FY2025 full-year figure at $29.0 million, up 996.75% from the prior year.
- Other Working Capital Changes was -$105.1 million for Q2 2026 at Vail Resorts, up from -$215.2 million in the prior quarter.
- Over the last five years, Other Working Capital Changes for MTN reached as high as $325.1 million in Q4 2025 and fell as low as -$284.4 million in Q1 2024.
- A 5-year average of $2.1 million and a median of $3.0 million in 2023 frame the typical range for Other Working Capital Changes.
- The widest annual swing landed in 2023, when Other Working Capital Changes soared 699.42%; it then sank 528.6% in 2024.
- Tracing MTN's Other Working Capital Changes over 5 years: stood at $38.6 million in 2022, then soared by 699.42% to $309.0 million in 2023, then sank by 85.83% to $43.8 million in 2024, then soared by 642.49% to $325.1 million in 2025, then sank by 132.34% to -$105.1 million in 2026.
- According to Business Quant data, Other Working Capital Changes over the past three periods registered -$105.1 million, -$215.2 million, and $325.1 million for Q2 2026, Q1 2026, and Q4 2025 respectively.
Peer Comparison
| # | Company | Market Cap | Enterprise Value | Gross Profit (Qtr) |
|---|---|---|---|---|
| 1 | Wynn Resorts | 10.89 Bn | 10.06 Bn | 1.77 Bn |
| 2 | Melco Resorts & Entertainment | 6.64 Bn | 6.49 Bn | - |
| 3 | Boyd Gaming | 6.48 Bn | 6.47 Bn | 742.51 Mn |
| 4 | Caesars Entertainment | 5.96 Bn | 5.18 Bn | 2.71 Bn |
| 5 | Vail Resorts | 5.17 Bn | 5.17 Bn | - |
| 6 | Hilton Grand Vacations | 4.32 Bn | 4.21 Bn | 1.10 Bn |
| 7 | Red Rock Resorts | 3.54 Bn | 3.51 Bn | 491.72 Mn |
| 8 | Marriott Vacations Worldwide | 3.38 Bn | 3.12 Bn | 1.23 Bn |
| 9 | PENN Entertainment | 2.84 Bn | 2.13 Bn | 971.20 Mn |
| 10 | Monarch Casino & Resort | 2.34 Bn | 2.22 Bn | 34.95 Mn |
Historic Data
Download Data| Date | Value |
|---|---|
| Apr 30, 2026 | -105.15 Mn |
| Apr 30, 2026 | -105.15 Mn |
| Jan 31, 2026 | -215.21 Mn |
| Jan 31, 2026 | -215.21 Mn |
| Oct 31, 2025 | 325.14 Mn |
| Oct 31, 2025 | 325.14 Mn |
| Jul 31, 2025 | 17.43 Mn |
| Jul 31, 2025 | 17.43 Mn |
| Apr 30, 2025 | -105.22 Mn |
| Apr 30, 2025 | -105.22 Mn |
| Jan 31, 2025 | 73.02 Mn |
| Jan 31, 2025 | 73.02 Mn |
| Oct 31, 2024 | 43.79 Mn |
| Oct 31, 2024 | 43.79 Mn |
| Jul 31, 2024 | -4.97 Mn |
| Jul 31, 2024 | -4.97 Mn |
| Apr 30, 2024 | -16.96 Mn |
| Apr 30, 2024 | -16.96 Mn |
| Jan 31, 2024 | -284.37 Mn |
| Jan 31, 2024 | -284.37 Mn |