Vail Resorts (MTN) Other Working Capital Changes (2010 - 2026)
Vail Resorts (MTN) reported Other Working Capital Changes of -$301.2 million for Q1 2026, down 0.76% on a YoY basis from -$303.6 million in Q1 2025, and down 192.65% quarter-over-quarter from $325.1 million in Q4 2025.
Vail Resorts (MTN) Other Working Capital Changes (2010 - 2026) Analysis & Trends
Vail Resorts has reported Other Working Capital Changes for 17 years, with the latest figure at -$301.2 million in Q1 2026.
- For the quarter ending Q1 2026, Other Working Capital Changes fell 0.76% year-over-year to -$301.2 million; the trailing twelve-month figure through Jan 2026 stood at $24.6 million (up 552.09% YoY), and the FY2025 full-year result was $26.4 million, up 898.72% from the prior year.
- Other Working Capital Changes for Q1 2026 stood at -$301.2 million, down from $325.1 million in the prior quarter.
- The five-year high for Other Working Capital Changes was $325.1 million in Q4 2025, with the low at -$301.2 million in Q1 2026.
- Historically, Other Working Capital Changes has averaged -$7.3 million across 5 years, with a median of -$16.2 million in 2023.
- The largest YoY upside for Other Working Capital Changes was 2782.8% in 2025 against a maximum downside of 1647.72% in 2025.
- Vail Resorts' Other Working Capital Changes stood at $38.6 million in 2022, then climbed by 7.86% to $41.7 million in 2023, then jumped by 678.85% to $324.7 million in 2024, then climbed by 0.15% to $325.1 million in 2025, then plunged by 192.65% to -$301.2 million in 2026.
- The last three Other Working Capital Changes figures came in at -$301.2 million (Q1 2026), $325.1 million (Q4 2025), and $133.4 million (Q3 2025), per Business Quant data.
Peer Comparison
| # | Company | Market Cap | Enterprise Value | Gross Profit (Qtr) |
|---|---|---|---|---|
| 1 | Wynn Resorts | 10.77 Bn | 9.94 Bn | 1.77 Bn |
| 2 | Boyd Gaming | 6.75 Bn | 6.74 Bn | 742.51 Mn |
| 3 | Melco Resorts & Entertainment | 6.64 Bn | 6.49 Bn | - |
| 4 | Caesars Entertainment | 5.96 Bn | 5.18 Bn | 2.71 Bn |
| 5 | Vail Resorts | 4.85 Bn | 4.81 Bn | - |
| 6 | Hilton Grand Vacations | 4.07 Bn | 3.97 Bn | 1.10 Bn |
| 7 | Red Rock Resorts | 3.34 Bn | 3.31 Bn | 491.72 Mn |
| 8 | Marriott Vacations Worldwide | 3.09 Bn | 2.82 Bn | 1.23 Bn |
| 9 | PENN Entertainment | 2.57 Bn | 1.85 Bn | 971.20 Mn |
| 10 | Monarch Casino & Resort | 2.19 Bn | 2.07 Bn | 34.95 Mn |
Historic Data
Download Data| Date | Value |
|---|---|
| Jan 31, 2026 | -301.23 Mn |
| Jan 31, 2026 | -301.23 Mn |
| Oct 31, 2025 | 325.14 Mn |
| Oct 31, 2025 | 325.14 Mn |
| Jul 31, 2025 | 133.39 Mn |
| Jul 31, 2025 | 133.39 Mn |
| Apr 30, 2025 | -132.66 Mn |
| Apr 30, 2025 | -132.66 Mn |
| Jan 31, 2025 | -298.95 Mn |
| Jan 31, 2025 | -298.95 Mn |
| Oct 31, 2024 | 324.66 Mn |
| Oct 31, 2024 | 324.66 Mn |
| Jul 31, 2024 | -4.97 Mn |
| Jul 31, 2024 | -4.97 Mn |
| Apr 30, 2024 | -16.96 Mn |
| Apr 30, 2024 | -16.96 Mn |
| Jan 31, 2024 | -17.11 Mn |
| Jan 31, 2024 | -17.11 Mn |
| Oct 31, 2023 | 41.68 Mn |
| Oct 31, 2023 | 41.68 Mn |