Studio City International Holdings (MSC) Free Cash Flow (2017 - 2023)
Studio City International Holdings (MSC) reported Free Cash Flow of -$284.5 million for Q4 2023, up 69.84% year-over-year from -$167.5 million in Q4 2022, and down 684.89% quarter-over-quarter from $48.6 million in Q2 2023.
Studio City International Holdings (MSC) Free Cash Flow (2017 - 2023) Analysis & Trends
Studio City International Holdings (MSC) has 7 years of Free Cash Flow data on file, last reported at -$284.5 million in Q4 2023.
- Free Cash Flow for Q4 2023 came in at -$284.5 million, up 69.84% year-over-year; the trailing twelve-month figure through Sep 2024 was -$284.5 million (up 70.82% YoY), and the FY2025 annual result was $148.4 million, up 43.83% from the prior year.
- Free Cash Flow retreated to -$284.5 million in Q4 2023 per MSC's latest filing, from $48.6 million in the prior quarter.
- Over five years, Free Cash Flow peaked at $216.4 million in Q1 2022 and troughed at -$943.3 million in Q4 2022.
- A 5-year average of -$98.6 million and a median of $40.9 million in 2020 frame the typical range for Free Cash Flow.
- The sharpest annual moves came in 2019 and 2020: Free Cash Flow soared 1393.82% in 2019, then tumbled 788.01% in 2020.
- A 5-year view of Free Cash Flow shows it stood at -$74.3 million in 2019, then plunged by 788.01% to -$659.9 million in 2020, then decreased by 3.68% to -$684.2 million in 2021, then slumped by 37.88% to -$943.3 million in 2022, then surged by 69.84% to -$284.5 million in 2023.
- Business Quant data shows MSC's Free Cash Flow at -$284.5 million in Q4 2023, $48.6 million in Q2 2023, and -$80.2 million in Q1 2023.
Peer Comparison
| # | Company | Market Cap | Enterprise Value | Gross Profit (Qtr) | Free Cash Flow (Qtr) |
|---|---|---|---|---|---|
| 1 | Wynn Resorts | 10.77 Bn | 9.94 Bn | 1.77 Bn | -25.61 Mn |
| 2 | Boyd Gaming | 6.75 Bn | 6.74 Bn | 742.51 Mn | -20.84 Mn |
| 3 | Melco Resorts & Entertainment | 6.64 Bn | 6.49 Bn | - | 118.87 Mn |
| 4 | Caesars Entertainment | 5.96 Bn | 5.18 Bn | 2.71 Bn | 108.00 Mn |
| 5 | Vail Resorts | 4.85 Bn | 4.81 Bn | - | 319.66 Mn |
| 6 | Hilton Grand Vacations | 4.07 Bn | 3.97 Bn | 1.10 Bn | 114.00 Mn |
| 7 | Red Rock Resorts | 3.34 Bn | 3.31 Bn | 491.72 Mn | 51.73 Mn |
| 8 | Marriott Vacations Worldwide | 3.09 Bn | 2.82 Bn | 1.23 Bn | -12.00 Mn |
| 9 | PENN Entertainment | 2.57 Bn | 1.85 Bn | 971.20 Mn | 68.20 Mn |
| 10 | Studio City International Holdings | - | - | 155.38 Mn | - |
Historic Data
Download Data| Date | Value |
|---|---|
| Dec 31, 2023 | -284.51 Mn |
| Dec 31, 2023 | -284.51 Mn |
| Jun 30, 2023 | 48.64 Mn |
| Jun 30, 2023 | 48.64 Mn |
| Mar 31, 2023 | -80.21 Mn |
| Mar 31, 2023 | -80.21 Mn |
| Dec 31, 2022 | -943.31 Mn |
| Dec 31, 2022 | -943.31 Mn |
| Sep 30, 2022 | 32.65 Mn |
| Sep 30, 2022 | 32.65 Mn |
| Jun 30, 2022 | 63.39 Mn |
| Jun 30, 2022 | 63.39 Mn |
| Mar 31, 2022 | 216.38 Mn |
| Mar 31, 2022 | 216.38 Mn |
| Dec 31, 2021 | -684.16 Mn |
| Dec 31, 2021 | -684.16 Mn |
| Sep 30, 2021 | 48.19 Mn |
| Sep 30, 2021 | 48.19 Mn |
| Jun 30, 2021 | 76.71 Mn |
| Jun 30, 2021 | 76.71 Mn |