Studio City International Holdings (MSC) Free Cash Flow (2017 - 2023)

Studio City International Holdings (MSC) reported Free Cash Flow of -$284.5 million for Q4 2023, up 69.84% year-over-year from -$167.5 million in Q4 2022, and down 684.89% quarter-over-quarter from $48.6 million in Q2 2023.

Studio City International Holdings (MSC) Free Cash Flow (2017 - 2023) Analysis & Trends

Studio City International Holdings (MSC) has 7 years of Free Cash Flow data on file, last reported at -$284.5 million in Q4 2023.

  • Free Cash Flow for Q4 2023 came in at -$284.5 million, up 69.84% year-over-year; the trailing twelve-month figure through Sep 2024 was -$284.5 million (up 70.82% YoY), and the FY2025 annual result was $148.4 million, up 43.83% from the prior year.
  • Free Cash Flow retreated to -$284.5 million in Q4 2023 per MSC's latest filing, from $48.6 million in the prior quarter.
  • Over five years, Free Cash Flow peaked at $216.4 million in Q1 2022 and troughed at -$943.3 million in Q4 2022.
  • A 5-year average of -$98.6 million and a median of $40.9 million in 2020 frame the typical range for Free Cash Flow.
  • The sharpest annual moves came in 2019 and 2020: Free Cash Flow soared 1393.82% in 2019, then tumbled 788.01% in 2020.
  • A 5-year view of Free Cash Flow shows it stood at -$74.3 million in 2019, then plunged by 788.01% to -$659.9 million in 2020, then decreased by 3.68% to -$684.2 million in 2021, then slumped by 37.88% to -$943.3 million in 2022, then surged by 69.84% to -$284.5 million in 2023.
  • Business Quant data shows MSC's Free Cash Flow at -$284.5 million in Q4 2023, $48.6 million in Q2 2023, and -$80.2 million in Q1 2023.

Peer Comparison

# Company Market Cap Enterprise Value Gross Profit (Qtr) Free Cash Flow (Qtr)
1 Wynn Resorts 10.77 Bn 9.94 Bn 1.77 Bn -25.61 Mn
2 Boyd Gaming 6.75 Bn 6.74 Bn 742.51 Mn -20.84 Mn
3 Melco Resorts & Entertainment 6.64 Bn 6.49 Bn - 118.87 Mn
4 Caesars Entertainment 5.96 Bn 5.18 Bn 2.71 Bn 108.00 Mn
5 Vail Resorts 4.85 Bn 4.81 Bn - 319.66 Mn
6 Hilton Grand Vacations 4.07 Bn 3.97 Bn 1.10 Bn 114.00 Mn
7 Red Rock Resorts 3.34 Bn 3.31 Bn 491.72 Mn 51.73 Mn
8 Marriott Vacations Worldwide 3.09 Bn 2.82 Bn 1.23 Bn -12.00 Mn
9 PENN Entertainment 2.57 Bn 1.85 Bn 971.20 Mn 68.20 Mn
10 Studio City International Holdings - - 155.38 Mn -

Historic Data

Download Data
DateValue
Dec 31, 2023 -284.51 Mn
Dec 31, 2023 -284.51 Mn
Jun 30, 2023 48.64 Mn
Jun 30, 2023 48.64 Mn
Mar 31, 2023 -80.21 Mn
Mar 31, 2023 -80.21 Mn
Dec 31, 2022 -943.31 Mn
Dec 31, 2022 -943.31 Mn
Sep 30, 2022 32.65 Mn
Sep 30, 2022 32.65 Mn
Jun 30, 2022 63.39 Mn
Jun 30, 2022 63.39 Mn
Mar 31, 2022 216.38 Mn
Mar 31, 2022 216.38 Mn
Dec 31, 2021 -684.16 Mn
Dec 31, 2021 -684.16 Mn
Sep 30, 2021 48.19 Mn
Sep 30, 2021 48.19 Mn
Jun 30, 2021 76.71 Mn
Jun 30, 2021 76.71 Mn