Dorian Lpg (LPG) Free Cash Flow (2013 - 2025)
Dorian Lpg (LPG) posted Free Cash Flow of $67.4 million for Q4 2025, up 103.38% on a QoQ basis from $33.2 million in Q3 2025, and up 214.82% year-over-year from $21.4 million in Q4 2024.
Analysis
Dorian Lpg (LPG) Free Cash Flow (2013 - 2025) Analysis & Trends
Dorian Lpg has reported Free Cash Flow for 13 years, with the latest figure at $67.4 million in Q4 2025.
- On a quarterly basis, Free Cash Flow rose 214.82% year-over-year to $67.4 million in Q4 2025; TTM through Dec 2025 was $135.3 million, a 45.13% decrease from a year earlier, with the FY2025 full-year figure at $154.1 million, down 56.67% from the prior year.
- Free Cash Flow was $67.4 million for Q4 2025 at Dorian Lpg, up from $33.2 million in the prior quarter.
- The five-year high for Free Cash Flow was $129.3 million in Q1 2024, with the low at -$2.2 million in Q2 2025.
- Average Free Cash Flow over 5 years is $47.1 million, with a median of $39.7 million recorded in 2023.
- The sharpest annual moves came in 2021 and 2025: Free Cash Flow surged 41503.02% in 2021, then plunged 105.61% in 2025.
- Over 5 years, Free Cash Flow stood at $5.6 million in 2021, then surged by 652.53% to $41.9 million in 2022, then surged by 67.14% to $70.0 million in 2023, then tumbled by 69.42% to $21.4 million in 2024, then soared by 214.82% to $67.4 million in 2025.
- The last three Free Cash Flow figures came in at $67.4 million (Q4 2025), $33.2 million (Q3 2025), and -$2.2 million (Q2 2025), per Business Quant data.
Peer Set
Peer Comparison
| # | Company | Market Cap | Enterprise Value | Gross Profit (Qtr) | Free Cash Flow (Qtr) |
|---|---|---|---|---|---|
| 1 | Frontline | 10.27 Bn | 9.94 Bn | - | 579.49 Mn |
| 2 | Kirby | 7.43 Bn | 7.39 Bn | 290.80 Mn | 57.87 Mn |
| 3 | Matson | 6.74 Bn | 6.62 Bn | - | -31.90 Mn |
| 4 | International Seaways | 5.17 Bn | 5.17 Bn | 467.16 Mn | 267.61 Mn |
| 5 | Hafnia | 4.59 Bn | 4.31 Bn | 372.91 Mn | 318.62 Mn |
| 6 | Cmb.Tech | 4.47 Bn | 4.31 Bn | 970.62 Mn | 417.29 Mn |
| 7 | Scorpio Tankers | 4.26 Bn | 2.42 Bn | 343.91 Mn | 320.34 Mn |
| 8 | Star Bulk Carriers | 3.68 Bn | 3.11 Bn | 299.80 Mn | 50.19 Mn |
| 9 | Torm | 3.56 Bn | -626.52 Mn | 652.00 Mn | - |
| 10 | Dorian Lpg | 2.36 Bn | 2.03 Bn | - | - |
Historic Data
Download Data
Historic Data
| Date | Value |
|---|---|
| Dec 31, 2025 | 67.42 Mn |
| Sep 30, 2025 | 33.15 Mn |
| Jun 30, 2025 | -2.24 Mn |
| Mar 31, 2025 | 36.92 Mn |
| Dec 31, 2024 | 21.42 Mn |
| Sep 30, 2024 | 55.76 Mn |
| Jun 30, 2024 | 39.97 Mn |
| Mar 31, 2024 | 129.34 Mn |
| Dec 31, 2023 | 70.04 Mn |
| Sep 30, 2023 | 95.30 Mn |
| Jun 30, 2023 | 60.92 Mn |
| Mar 31, 2023 | 39.37 Mn |
| Dec 31, 2022 | 41.91 Mn |
| Sep 30, 2022 | 48.67 Mn |
| Jun 30, 2022 | 25.33 Mn |
| Mar 31, 2022 | 28.96 Mn |
| Dec 31, 2021 | 5.57 Mn |
| Sep 30, 2021 | 32.70 Mn |
| Jun 30, 2021 | 28.27 Mn |
| Mar 31, 2021 | 82.81 Mn |