Inspired Entertainment (INSE) Other Working Capital Changes (2014 - 2026)
Inspired Entertainment (INSE) reported Other Working Capital Changes of -$600000.0 for Q1 2026, up 64.71% year-over-year from -$364285.7 in Q1 2025, and down 102.87% on a QoQ basis from $20.9 million in Q4 2025.
Inspired Entertainment (INSE) has 13 years of Other Working Capital Changes data on file, last reported at -$600000.0 in Q1 2026.
- Quarterly Other Working Capital Changes rose 64.71% year-over-year to -$600000.0 in Q1 2026, while the trailing twelve-month figure through Mar 2026 was $13.7 million (up 2640.0% YoY) and the FY2025 annual result came in at $18.0 million, up 550.0% from the prior year.
- Other Working Capital Changes eased to -$600000.0 in Q1 2026 per INSE's latest filing, from $20.9 million in the prior quarter.
- Across five years, Other Working Capital Changes topped out at $20.9 million in Q4 2025 and bottomed at -$8.9 million in Q4 2023.
- The 5-year median for Other Working Capital Changes is -$800000.0 (2022), against an average of $460000.0.
- The widest annual swing landed in 2023, when Other Working Capital Changes jumped 1350.0%; it then plunged 520.0% in 2024.
- Tracing INSE's Other Working Capital Changes over 5 years: stood at -$1.7 million in 2022, then sank by 423.53% to -$8.9 million in 2023, then soared by 44.94% to -$4.9 million in 2024, then jumped by 526.53% to $20.9 million in 2025, then plunged by 102.87% to -$600000.0 in 2026.
- Per Business Quant, the three latest INSE Other Working Capital Changes figures stand at -$600000.0 (Q1 2026), $20.9 million (Q4 2025), and -$1.7 million (Q1 2025).
Peer Comparison
| # | Company | Market Cap | Enterprise Value | Gross Profit (Qtr) |
|---|---|---|---|---|
| 1 | Flutter Entertainment | 18.39 Bn | 17.30 Bn | 1.84 Bn |
| 2 | DraftKings | 13.23 Bn | 12.22 Bn | 696.69 Mn |
| 3 | Churchill Downs | 6.28 Bn | 6.13 Bn | 475.00 Mn |
| 4 | Rush Street Interactive | 2.60 Bn | 2.43 Bn | 132.17 Mn |
| 5 | Brightstar Lottery | 2.28 Bn | 2.94 Bn | - |
| 6 | Accel Entertainment | 1.01 Bn | 735.58 Mn | 109.94 Mn |
| 7 | Codere Online Luxembourg | 490.38 Mn | 420.96 Mn | - |
| 8 | Bragg Gaming | 269.74 Mn | 261.99 Mn | 18.22 Mn |
| 9 | Inspired Entertainment | 233.43 Mn | 189.93 Mn | 54.60 Mn |
| 10 | High Roller Technologies | 45.23 Mn | 42.56 Mn | - |
Historic Data
Download Data| Date | Value |
|---|---|
| Mar 31, 2026 | -600,000.00 |
| Mar 31, 2026 | -600,000.00 |
| Dec 31, 2025 | 20.90 Mn |
| Dec 31, 2025 | 20.90 Mn |
| Mar 31, 2025 | -1.70 Mn |
| Mar 31, 2025 | -1.70 Mn |
| Dec 31, 2024 | -4.90 Mn |
| Dec 31, 2024 | -4.90 Mn |
| Sep 30, 2024 | 5.90 Mn |
| Sep 30, 2024 | 5.90 Mn |
| Jun 30, 2024 | 1.20 Mn |
| Jun 30, 2024 | 1.20 Mn |
| Mar 31, 2024 | -6.20 Mn |
| Mar 31, 2024 | -6.20 Mn |
| Dec 31, 2023 | -8.90 Mn |
| Dec 31, 2023 | -8.90 Mn |
| Sep 30, 2023 | 7.50 Mn |
| Sep 30, 2023 | 7.50 Mn |
| Jun 30, 2023 | -1.50 Mn |
| Jun 30, 2023 | -1.50 Mn |
| Mar 31, 2023 | -1.00 Mn |
| Mar 31, 2023 | -1.00 Mn |
| Dec 31, 2022 | -1.70 Mn |
| Dec 31, 2022 | -1.70 Mn |
| Sep 30, 2022 | -600,000.00 |
| Sep 30, 2022 | -600,000.00 |
| Jun 30, 2022 | -800,000.00 |
| Jun 30, 2022 | -800,000.00 |
| Mar 31, 2022 | -700,000.00 |
| Mar 31, 2022 | -700,000.00 |
| Dec 31, 2021 | -10.60 Mn |
| Dec 31, 2021 | -10.60 Mn |
| Sep 30, 2021 | 10.90 Mn |
| Sep 30, 2021 | 10.90 Mn |
| Jun 30, 2021 | 3.60 Mn |
| Jun 30, 2021 | 3.60 Mn |
| Mar 31, 2021 | -4.30 Mn |
| Mar 31, 2021 | -4.30 Mn |
| Dec 31, 2020 | 2.20 Mn |
| Dec 31, 2020 | 2.20 Mn |
| Sep 30, 2020 | 2.90 Mn |
| Sep 30, 2020 | 2.90 Mn |
| Mar 31, 2020 | -5.70 Mn |
| Mar 31, 2020 | -5.70 Mn |
| Jun 30, 2019 | 200,000.00 |
| Jun 30, 2019 | 200,000.00 |
| Mar 31, 2019 | -600,000.00 |
| Mar 31, 2019 | -600,000.00 |
| Sep 30, 2018 | -3.00 Mn |
| Sep 30, 2018 | -3.00 Mn |
| Jun 30, 2018 | -2.70 Mn |
| Jun 30, 2018 | -2.70 Mn |
| Mar 31, 2018 | -1.41 Mn |
| Mar 31, 2018 | -1.41 Mn |
| Dec 31, 2017 | -1.33 Mn |
| Dec 31, 2017 | -1.33 Mn |
| Jun 30, 2017 | 3.42 Mn |
| Jun 30, 2017 | 3.42 Mn |
| Mar 31, 2017 | 710,000.00 |
| Mar 31, 2017 | 710,000.00 |
| Dec 31, 2016 | -1.20 Mn |
| Dec 31, 2016 | -1.20 Mn |
| Jun 30, 2016 | -97,000.00 |
| Jun 30, 2016 | -97,000.00 |
| Mar 31, 2016 | -450.00 |
| Mar 31, 2016 | -450.00 |
| Dec 31, 2015 | -450.00 |
| Dec 31, 2015 | -450.00 |
| Jun 30, 2015 | -900.00 |
| Jun 30, 2015 | -900.00 |
| Mar 31, 2015 | -20,892.00 |
| Mar 31, 2015 | -20,892.00 |
| Dec 31, 2014 | 149,841.00 |
| Dec 31, 2014 | 149,841.00 |