Gray Media (GTN) Free Cash Flow (2010 - 2026)
Gray Media's (GTN) quarterly Free Cash Flow came in at -$18.0 million in Q1 2026, down 115.38% year-on-year from $117.0 million in Q1 2025, and down 126.09% on a QoQ basis from $69.0 million in Q4 2025.
Gray Media (GTN) Free Cash Flow (2010 - 2026) Analysis & Trends
Gray Media (GTN) has 17 years of Free Cash Flow data on file, last reported at -$18.0 million in Q1 2026.
- On a quarterly basis, Free Cash Flow fell 115.38% year-over-year to -$18.0 million in Q1 2026; TTM through Mar 2026 was $46.0 million, a 93.34% decrease from a year earlier, with the FY2025 full-year figure at $181.0 million, down 70.23% from the prior year.
- Free Cash Flow for Q1 2026 stood at -$18.0 million, down from $69.0 million in the prior quarter.
- Over the last five years, Free Cash Flow for GTN reached as high as $328.0 million in Q4 2024 and fell as low as -$56.0 million in Q2 2023.
- Historically, Free Cash Flow has averaged $86.1 million across 5 years, with a median of $69.0 million in 2025.
- Across the five-year window, Free Cash Flow tumbled 172.73% in 2023 and soared 1326.09% in 2024, its largest moves.
- Year by year, Free Cash Flow stood at $95.0 million in 2022, then tumbled by 75.79% to $23.0 million in 2023, then surged by 1326.09% to $328.0 million in 2024, then slumped by 78.96% to $69.0 million in 2025, then slumped by 126.09% to -$18.0 million in 2026.
- Per Business Quant data, the three most recent Free Cash Flow figures were -$18.0 million in Q1 2026, $69.0 million in Q4 2025, and -$11.0 million in Q3 2025.
Peer Comparison
| # | Company | Market Cap | Enterprise Value | Gross Profit (Qtr) | Free Cash Flow (Qtr) |
|---|---|---|---|---|---|
| 1 | Nexstar Media | 5.66 Bn | 5.23 Bn | 785.00 Mn | 284.00 Mn |
| 2 | Newsmax | 840.22 Mn | 799.79 Mn | 21.36 Mn | 3.17 Mn |
| 3 | iHeartMedia | 565.51 Mn | 430.46 Mn | 509.13 Mn | -91.04 Mn |
| 4 | Gray Media | 389.45 Mn | 130.45 Mn | 213.00 Mn | -18.00 Mn |
| 5 | E.W. Scripps | 268.40 Mn | 184.68 Mn | 206.07 Mn | 350,000.00 |
| 6 | FuboTV | 251.35 Mn | -201.06 Mn | 399.10 Mn | -314.66 Mn |
| 7 | CuriosityStream | 140.99 Mn | 107.64 Mn | 11.62 Mn | 3.94 Mn |
| 8 | Mediaco Holding | 83.31 Mn | 80.20 Mn | -3.44 Mn | -2.16 Mn |
| 9 | Saga Communications | 51.99 Mn | 21.56 Mn | 17.72 Mn | 1.35 Mn |
| 10 | Beasley Broadcast | 37.48 Mn | 31.05 Mn | - | -4.14 Mn |
Historic Data
Download Data| Date | Value |
|---|---|
| Mar 31, 2026 | -18.00 Mn |
| Mar 31, 2026 | -18.00 Mn |
| Dec 31, 2025 | 69.00 Mn |
| Dec 31, 2025 | 69.00 Mn |
| Sep 30, 2025 | -11.00 Mn |
| Sep 30, 2025 | -11.00 Mn |
| Jun 30, 2025 | 6.00 Mn |
| Jun 30, 2025 | 6.00 Mn |
| Mar 31, 2025 | 117.00 Mn |
| Mar 31, 2025 | 117.00 Mn |
| Dec 31, 2024 | 328.00 Mn |
| Dec 31, 2024 | 328.00 Mn |
| Sep 30, 2024 | 257.00 Mn |
| Sep 30, 2024 | 257.00 Mn |
| Jun 30, 2024 | -11.00 Mn |
| Jun 30, 2024 | -11.00 Mn |
| Mar 31, 2024 | 34.00 Mn |
| Mar 31, 2024 | 34.00 Mn |
| Dec 31, 2023 | 23.00 Mn |
| Dec 31, 2023 | 23.00 Mn |