Gray Media GTN
NYSE GTN
$4.94 +0.03 (+0.61%)
At close: Aug 21, 2026 · 4:00 PM EDT

Gray Media (GTN) Free Cash Flow (2010 - 2026)

Gray Media (GTN) posted quarterly Free Cash Flow of -$18.0 million for Q1 2026, down 115.38% year-over-year from $117.0 million in Q1 2025, and down 126.09% quarter-over-quarter from $69.0 million in Q4 2025.

Gray Media (GTN) Free Cash Flow (2010 - 2026) Analysis & Trends

Gray Media (GTN) has reported Free Cash Flow for 17 consecutive years, with -$18.0 million the latest figure, recorded in Q1 2026.

  • In Q1 2026, Free Cash Flow fell 115.38% year-over-year to -$18.0 million; the TTM figure through Mar 2026 stood at $46.0 million (down 93.34% YoY), while the FY2025 annual figure was $181.0 million, down 70.23% from the prior year.
  • Free Cash Flow retreated to -$18.0 million in Q1 2026 per GTN's latest filing, from $69.0 million in the prior quarter.
  • Across five years, Free Cash Flow topped out at $328.0 million in Q4 2024 and bottomed at -$56.0 million in Q2 2023.
  • Historically, Free Cash Flow has averaged $86.1 million across 5 years, with a median of $69.0 million in 2025.
  • Annual changes were most pronounced in 2023 — Free Cash Flow sank 172.73% — and 2024, when it surged 1326.09%.
  • Gray Media's Free Cash Flow stood at $95.0 million in 2022, then tumbled by 75.79% to $23.0 million in 2023, then soared by 1326.09% to $328.0 million in 2024, then slumped by 78.96% to $69.0 million in 2025, then slumped by 126.09% to -$18.0 million in 2026.
  • Business Quant data shows GTN's Free Cash Flow at -$18.0 million in Q1 2026, $69.0 million in Q4 2025, and -$11.0 million in Q3 2025.

Peer Comparison

# Company Market Cap Enterprise Value Gross Profit (Qtr) Free Cash Flow (Qtr)
1 Nexstar Media 5.70 Bn 5.48 Bn 1.06 Bn 253.00 Mn
2 Newsmax 1.40 Bn 1.35 Bn 23.33 Mn -
3 Gray Media 482.16 Mn 306.16 Mn 270.00 Mn 106.00 Mn
4 iHeartMedia 440.79 Mn 266.35 Mn 576.68 Mn 45.95 Mn
5 E.W. Scripps 300.67 Mn 287.63 Mn 196.33 Mn -2.94 Mn
6 FuboTV 298.77 Mn -153.64 Mn 399.10 Mn -314.66 Mn
7 CuriosityStream 164.84 Mn 116.45 Mn 16.93 Mn -
8 Mediaco Holding 88.37 Mn 86.56 Mn -1.26 Mn -768,000.00
9 Saga Communications 55.91 Mn 28.06 Mn 20.50 Mn -4.67 Mn
10 Beasley Broadcast 37.55 Mn 30.85 Mn - -12.57 Mn

Historic Data

Download Data
DateValue
Jun 30, 2026 106.00 Mn
Jun 30, 2026 106.00 Mn
Mar 31, 2026 -18.00 Mn
Mar 31, 2026 -18.00 Mn
Dec 31, 2025 69.00 Mn
Dec 31, 2025 69.00 Mn
Sep 30, 2025 -11.00 Mn
Sep 30, 2025 -11.00 Mn
Jun 30, 2025 6.00 Mn
Jun 30, 2025 6.00 Mn
Mar 31, 2025 117.00 Mn
Mar 31, 2025 117.00 Mn
Dec 31, 2024 328.00 Mn
Dec 31, 2024 328.00 Mn
Sep 30, 2024 257.00 Mn
Sep 30, 2024 257.00 Mn
Jun 30, 2024 -11.00 Mn
Jun 30, 2024 -11.00 Mn
Mar 31, 2024 34.00 Mn
Mar 31, 2024 34.00 Mn