Gray Media (GTN) Free Cash Flow (2010 - 2026)

Gray Media (GTN) reported Free Cash Flow of -$18.0 million for Q1 2026, down 115.38% year-over-year from $117.0 million in Q1 2025, and down 126.09% quarter-over-quarter from $69.0 million in Q4 2025.

Gray Media (GTN) Free Cash Flow (2010 - 2026) Analysis & Trends

Gray Media (GTN) has 17 years of Free Cash Flow data on file, last reported at -$18.0 million in Q1 2026.

  • Free Cash Flow for Q1 2026 came in at -$18.0 million, down 115.38% year-over-year; the trailing twelve-month figure through Mar 2026 was $46.0 million (down 93.34% YoY), and the FY2025 annual result was $181.0 million, down 70.23% from the prior year.
  • Free Cash Flow eased to -$18.0 million in Q1 2026 per GTN's latest filing, from $69.0 million in the prior quarter.
  • Over five years, Free Cash Flow peaked at $328.0 million in Q4 2024 and troughed at -$56.0 million in Q2 2023.
  • A 5-year average of $86.1 million and a median of $69.0 million in 2025 frame the typical range for Free Cash Flow.
  • The sharpest annual moves came in 2023 and 2024: Free Cash Flow sank 172.73% in 2023, then surged 1326.09% in 2024.
  • A 5-year view of Free Cash Flow shows it stood at $95.0 million in 2022, then slumped by 75.79% to $23.0 million in 2023, then surged by 1326.09% to $328.0 million in 2024, then sank by 78.96% to $69.0 million in 2025, then sank by 126.09% to -$18.0 million in 2026.
  • Business Quant data shows GTN's Free Cash Flow at -$18.0 million in Q1 2026, $69.0 million in Q4 2025, and -$11.0 million in Q3 2025.

Peer Comparison

# Company Market Cap Enterprise Value Gross Profit (Qtr) Free Cash Flow (Qtr)
1 Nexstar Media 5.44 Bn 5.04 Bn -505.00 Mn 281.00 Mn
2 FuboTV 3.41 Bn 5.34 Bn 348.72 Mn -312.00 Mn
3 Newsmax 996.58 Mn 956.14 Mn 21.36 Mn 697,874.00
4 iHeartMedia 598.23 Mn 466.54 Mn 509.13 Mn -114.45 Mn
5 Gray Media 394.79 Mn 135.79 Mn 213.00 Mn -18.00 Mn
6 E.W. Scripps 304.31 Mn 220.58 Mn 206.07 Mn 2.44 Mn
7 CuriosityStream 163.77 Mn 154.55 Mn 11.62 Mn 3.94 Mn
8 Mediaco Holding 58.80 Mn 58.80 Mn -3.44 Mn -2.16 Mn
9 Saga Communications 54.09 Mn 23.65 Mn 17.72 Mn -372,000.00
10 Beasley Broadcast 38.85 Mn 32.43 Mn - -4.14 Mn

Historic Data

Download Data
DateValue
Mar 31, 2026 -18.00 Mn
Mar 31, 2026 -18.00 Mn
Dec 31, 2025 69.00 Mn
Dec 31, 2025 69.00 Mn
Sep 30, 2025 -11.00 Mn
Sep 30, 2025 -11.00 Mn
Jun 30, 2025 6.00 Mn
Jun 30, 2025 6.00 Mn
Mar 31, 2025 117.00 Mn
Mar 31, 2025 117.00 Mn
Dec 31, 2024 328.00 Mn
Dec 31, 2024 328.00 Mn
Sep 30, 2024 257.00 Mn
Sep 30, 2024 257.00 Mn
Jun 30, 2024 -11.00 Mn
Jun 30, 2024 -11.00 Mn
Mar 31, 2024 34.00 Mn
Mar 31, 2024 34.00 Mn
Dec 31, 2023 23.00 Mn
Dec 31, 2023 23.00 Mn