Gray Media (GTN) Free Cash Flow (2010 - 2026)

Gray Media's (GTN) quarterly Free Cash Flow came in at -$18.0 million in Q1 2026, down 115.38% year-on-year from $117.0 million in Q1 2025, and down 126.09% on a QoQ basis from $69.0 million in Q4 2025.

Gray Media (GTN) Free Cash Flow (2010 - 2026) Analysis & Trends

Gray Media (GTN) has 17 years of Free Cash Flow data on file, last reported at -$18.0 million in Q1 2026.

  • On a quarterly basis, Free Cash Flow fell 115.38% year-over-year to -$18.0 million in Q1 2026; TTM through Mar 2026 was $46.0 million, a 93.34% decrease from a year earlier, with the FY2025 full-year figure at $181.0 million, down 70.23% from the prior year.
  • Free Cash Flow for Q1 2026 stood at -$18.0 million, down from $69.0 million in the prior quarter.
  • Over the last five years, Free Cash Flow for GTN reached as high as $328.0 million in Q4 2024 and fell as low as -$56.0 million in Q2 2023.
  • Historically, Free Cash Flow has averaged $86.1 million across 5 years, with a median of $69.0 million in 2025.
  • Across the five-year window, Free Cash Flow tumbled 172.73% in 2023 and soared 1326.09% in 2024, its largest moves.
  • Year by year, Free Cash Flow stood at $95.0 million in 2022, then tumbled by 75.79% to $23.0 million in 2023, then surged by 1326.09% to $328.0 million in 2024, then slumped by 78.96% to $69.0 million in 2025, then slumped by 126.09% to -$18.0 million in 2026.
  • Per Business Quant data, the three most recent Free Cash Flow figures were -$18.0 million in Q1 2026, $69.0 million in Q4 2025, and -$11.0 million in Q3 2025.

Peer Comparison

# Company Market Cap Enterprise Value Gross Profit (Qtr) Free Cash Flow (Qtr)
1 Nexstar Media 5.66 Bn 5.23 Bn 785.00 Mn 284.00 Mn
2 Newsmax 840.22 Mn 799.79 Mn 21.36 Mn 3.17 Mn
3 iHeartMedia 565.51 Mn 430.46 Mn 509.13 Mn -91.04 Mn
4 Gray Media 389.45 Mn 130.45 Mn 213.00 Mn -18.00 Mn
5 E.W. Scripps 268.40 Mn 184.68 Mn 206.07 Mn 350,000.00
6 FuboTV 251.35 Mn -201.06 Mn 399.10 Mn -314.66 Mn
7 CuriosityStream 140.99 Mn 107.64 Mn 11.62 Mn 3.94 Mn
8 Mediaco Holding 83.31 Mn 80.20 Mn -3.44 Mn -2.16 Mn
9 Saga Communications 51.99 Mn 21.56 Mn 17.72 Mn 1.35 Mn
10 Beasley Broadcast 37.48 Mn 31.05 Mn - -4.14 Mn

Historic Data

Download Data
DateValue
Mar 31, 2026 -18.00 Mn
Mar 31, 2026 -18.00 Mn
Dec 31, 2025 69.00 Mn
Dec 31, 2025 69.00 Mn
Sep 30, 2025 -11.00 Mn
Sep 30, 2025 -11.00 Mn
Jun 30, 2025 6.00 Mn
Jun 30, 2025 6.00 Mn
Mar 31, 2025 117.00 Mn
Mar 31, 2025 117.00 Mn
Dec 31, 2024 328.00 Mn
Dec 31, 2024 328.00 Mn
Sep 30, 2024 257.00 Mn
Sep 30, 2024 257.00 Mn
Jun 30, 2024 -11.00 Mn
Jun 30, 2024 -11.00 Mn
Mar 31, 2024 34.00 Mn
Mar 31, 2024 34.00 Mn
Dec 31, 2023 23.00 Mn
Dec 31, 2023 23.00 Mn