Nexstar Media (NXST) Free Cash Flow (2010 - 2026)
Nexstar Media (NXST) reported Free Cash Flow of $281.0 million for Q1 2026, down 6.95% on a YoY basis from $302.0 million in Q1 2025, and up 52.72% quarter-over-quarter from $184.0 million in Q4 2025.
Nexstar Media (NXST) Free Cash Flow (2010 - 2026) Analysis & Trends
Nexstar Media has reported Free Cash Flow for 17 years, with the latest figure at $281.0 million in Q1 2026.
- For the quarter ending Q1 2026, Free Cash Flow fell 6.95% year-over-year to $281.0 million; the trailing twelve-month figure through Mar 2026 stood at $850.0 million (down 34.67% YoY), and the FY2025 full-year result was $871.0 million, down 29.24% from the prior year.
- Free Cash Flow for Q1 2026 stood at $281.0 million, up from $184.0 million in the prior quarter.
- The five-year high for Free Cash Flow was $514.0 million in Q1 2022, with the low at $113.0 million in Q3 2025.
- Historically, Free Cash Flow has averaged $279.8 million across 5 years, with a median of $272.0 million in 2025.
- Annual changes were most pronounced in 2024 — Free Cash Flow soared 255.47% — and 2025, when it slumped 75.16%.
- Nexstar Media's Free Cash Flow stood at $302.0 million in 2022, then tumbled by 31.79% to $206.0 million in 2023, then surged by 96.6% to $405.0 million in 2024, then slumped by 54.57% to $184.0 million in 2025, then soared by 52.72% to $281.0 million in 2026.
- The last three Free Cash Flow figures came in at $281.0 million (Q1 2026), $184.0 million (Q4 2025), and $113.0 million (Q3 2025), per Business Quant data.
Peer Comparison
| # | Company | Market Cap | Enterprise Value | Gross Profit (Qtr) | Free Cash Flow (Qtr) |
|---|---|---|---|---|---|
| 1 | Nexstar Media | 5.44 Bn | 5.04 Bn | -505.00 Mn | 281.00 Mn |
| 2 | FuboTV | 3.41 Bn | 5.34 Bn | 348.72 Mn | -312.00 Mn |
| 3 | Newsmax | 996.58 Mn | 956.14 Mn | 21.36 Mn | 697,874.00 |
| 4 | iHeartMedia | 598.23 Mn | 466.54 Mn | 509.13 Mn | -114.45 Mn |
| 5 | Gray Media | 394.79 Mn | 135.79 Mn | 213.00 Mn | -18.00 Mn |
| 6 | E.W. Scripps | 304.31 Mn | 220.58 Mn | 206.07 Mn | 2.44 Mn |
| 7 | CuriosityStream | 163.77 Mn | 154.55 Mn | 11.62 Mn | 3.94 Mn |
| 8 | Mediaco Holding | 58.80 Mn | 58.80 Mn | -3.44 Mn | -2.16 Mn |
| 9 | Saga Communications | 54.09 Mn | 23.65 Mn | 17.72 Mn | -372,000.00 |
| 10 | Beasley Broadcast | 38.85 Mn | 32.43 Mn | - | -4.14 Mn |
Historic Data
Download Data| Date | Value |
|---|---|
| Mar 31, 2026 | 281.00 Mn |
| Mar 31, 2026 | 281.00 Mn |
| Dec 31, 2025 | 184.00 Mn |
| Dec 31, 2025 | 184.00 Mn |
| Sep 30, 2025 | 113.00 Mn |
| Sep 30, 2025 | 113.00 Mn |
| Jun 30, 2025 | 272.00 Mn |
| Jun 30, 2025 | 272.00 Mn |
| Mar 31, 2025 | 302.00 Mn |
| Mar 31, 2025 | 302.00 Mn |
| Dec 31, 2024 | 405.00 Mn |
| Dec 31, 2024 | 405.00 Mn |
| Sep 30, 2024 | 455.00 Mn |
| Sep 30, 2024 | 455.00 Mn |
| Jun 30, 2024 | 139.00 Mn |
| Jun 30, 2024 | 139.00 Mn |
| Mar 31, 2024 | 232.00 Mn |
| Mar 31, 2024 | 232.00 Mn |
| Dec 31, 2023 | 206.00 Mn |
| Dec 31, 2023 | 206.00 Mn |