Nexstar Media (NXST) Free Cash Flow (2010 - 2026)
Nexstar Media's (NXST) quarterly Free Cash Flow came in at $284.0 million in Q1 2026, down 5.96% YoY from $302.0 million in Q1 2025, and up 54.35% on a QoQ basis from $184.0 million in Q4 2025.
Nexstar Media (NXST) Free Cash Flow (2010 - 2026) Analysis & Trends
Nexstar Media (NXST) has 17 years of Free Cash Flow data on file, last reported at $284.0 million in Q1 2026.
- Quarterly Free Cash Flow fell 5.96% year-over-year to $284.0 million in Q1 2026, while the trailing twelve-month figure through Mar 2026 was $870.0 million (down 31.87% YoY) and the FY2025 annual result came in at $888.0 million, down 28.39% from the prior year.
- Free Cash Flow climbed to $284.0 million in Q1 2026, from $184.0 million in the prior quarter.
- In the past five years, Free Cash Flow ranged from a high of $514.0 million in Q1 2022 to a low of $54.0 million in Q4 2023.
- A 5-year average of $265.2 million and a median of $232.0 million in 2022 frame the typical range for Free Cash Flow.
- Annual changes were most pronounced in 2023 — Free Cash Flow sank 67.13% — and 2024, when it soared 659.26%.
- Tracing NXST's Free Cash Flow over 5 years: stood at $71.0 million in 2022, then decreased by 23.94% to $54.0 million in 2023, then soared by 659.26% to $410.0 million in 2024, then slumped by 55.12% to $184.0 million in 2025, then jumped by 54.35% to $284.0 million in 2026.
- The last three Free Cash Flow figures came in at $284.0 million (Q1 2026), $184.0 million (Q4 2025), and $184.0 million (Q3 2025), per Business Quant data.
Peer Comparison
| # | Company | Market Cap | Enterprise Value | Gross Profit (Qtr) | Free Cash Flow (Qtr) |
|---|---|---|---|---|---|
| 1 | Nexstar Media | 5.70 Bn | 5.48 Bn | 1.06 Bn | 253.00 Mn |
| 2 | Newsmax | 1.40 Bn | 1.35 Bn | 23.33 Mn | - |
| 3 | Gray Media | 482.16 Mn | 306.16 Mn | 270.00 Mn | 106.00 Mn |
| 4 | iHeartMedia | 440.79 Mn | 266.35 Mn | 576.68 Mn | 45.95 Mn |
| 5 | E.W. Scripps | 300.67 Mn | 287.63 Mn | 196.33 Mn | -2.94 Mn |
| 6 | FuboTV | 298.77 Mn | -153.64 Mn | 399.10 Mn | -314.66 Mn |
| 7 | CuriosityStream | 164.84 Mn | 116.45 Mn | 16.93 Mn | - |
| 8 | Mediaco Holding | 88.37 Mn | 86.56 Mn | -1.26 Mn | -768,000.00 |
| 9 | Saga Communications | 55.91 Mn | 28.06 Mn | 20.50 Mn | -4.67 Mn |
| 10 | Beasley Broadcast | 37.55 Mn | 30.85 Mn | - | -12.57 Mn |
Historic Data
Download Data| Date | Value |
|---|---|
| Jun 30, 2026 | 253.00 Mn |
| Jun 30, 2026 | 253.00 Mn |
| Mar 31, 2026 | 284.00 Mn |
| Mar 31, 2026 | 284.00 Mn |
| Dec 31, 2025 | 184.00 Mn |
| Dec 31, 2025 | 184.00 Mn |
| Sep 30, 2025 | 184.00 Mn |
| Sep 30, 2025 | 184.00 Mn |
| Jun 30, 2025 | 218.00 Mn |
| Jun 30, 2025 | 218.00 Mn |
| Mar 31, 2025 | 302.00 Mn |
| Mar 31, 2025 | 302.00 Mn |
| Dec 31, 2024 | 410.00 Mn |
| Dec 31, 2024 | 410.00 Mn |
| Sep 30, 2024 | 389.00 Mn |
| Sep 30, 2024 | 389.00 Mn |
| Jun 30, 2024 | 176.00 Mn |
| Jun 30, 2024 | 176.00 Mn |
| Mar 31, 2024 | 265.00 Mn |
| Mar 31, 2024 | 265.00 Mn |