Nexstar Media (NXST) Free Cash Flow (2010 - 2026)
Nexstar Media (NXST) posted Free Cash Flow of $284.0 million for Q1 2026, up 54.35% on a QoQ basis from $184.0 million in Q4 2025, and down 5.96% year-over-year from $302.0 million in Q1 2025.
Nexstar Media (NXST) Free Cash Flow (2010 - 2026) Analysis & Trends
Nexstar Media's Free Cash Flow history runs 17 years deep, the most recent figure standing at $284.0 million for Q1 2026.
- Quarterly Free Cash Flow fell 5.96% year-over-year to $284.0 million in Q1 2026, while the trailing twelve-month figure through Mar 2026 was $870.0 million (down 31.87% YoY) and the FY2025 annual result came in at $888.0 million, down 28.39% from the prior year.
- Free Cash Flow was $284.0 million for Q1 2026 at Nexstar Media, up from $184.0 million in the prior quarter.
- Across five years, Free Cash Flow topped out at $514.0 million in Q1 2022 and bottomed at $54.0 million in Q4 2023.
- A 5-year average of $265.2 million and a median of $232.0 million in 2022 frame the typical range for Free Cash Flow.
- Annual changes were most pronounced in 2023 — Free Cash Flow plunged 67.13% — and 2024, when it soared 659.26%.
- Nexstar Media's Free Cash Flow stood at $71.0 million in 2022, then dropped by 23.94% to $54.0 million in 2023, then surged by 659.26% to $410.0 million in 2024, then plunged by 55.12% to $184.0 million in 2025, then soared by 54.35% to $284.0 million in 2026.
- Business Quant data shows NXST's Free Cash Flow at $284.0 million in Q1 2026, $184.0 million in Q4 2025, and $184.0 million in Q3 2025.
Peer Comparison
| # | Company | Market Cap | Enterprise Value | Gross Profit (Qtr) | Free Cash Flow (Qtr) |
|---|---|---|---|---|---|
| 1 | Nexstar Media | 5.66 Bn | 5.23 Bn | 785.00 Mn | 284.00 Mn |
| 2 | Newsmax | 840.22 Mn | 799.79 Mn | 21.36 Mn | 3.17 Mn |
| 3 | iHeartMedia | 565.51 Mn | 430.46 Mn | 509.13 Mn | -91.04 Mn |
| 4 | Gray Media | 389.45 Mn | 130.45 Mn | 213.00 Mn | -18.00 Mn |
| 5 | E.W. Scripps | 268.40 Mn | 184.68 Mn | 206.07 Mn | 350,000.00 |
| 6 | FuboTV | 251.35 Mn | -201.06 Mn | 399.10 Mn | -314.66 Mn |
| 7 | CuriosityStream | 140.99 Mn | 107.64 Mn | 11.62 Mn | 3.94 Mn |
| 8 | Mediaco Holding | 83.31 Mn | 80.20 Mn | -3.44 Mn | -2.16 Mn |
| 9 | Saga Communications | 51.99 Mn | 21.56 Mn | 17.72 Mn | 1.35 Mn |
| 10 | Beasley Broadcast | 37.48 Mn | 31.05 Mn | - | -4.14 Mn |
Historic Data
Download Data| Date | Value |
|---|---|
| Mar 31, 2026 | 284.00 Mn |
| Mar 31, 2026 | 284.00 Mn |
| Dec 31, 2025 | 184.00 Mn |
| Dec 31, 2025 | 184.00 Mn |
| Sep 30, 2025 | 184.00 Mn |
| Sep 30, 2025 | 184.00 Mn |
| Jun 30, 2025 | 218.00 Mn |
| Jun 30, 2025 | 218.00 Mn |
| Mar 31, 2025 | 302.00 Mn |
| Mar 31, 2025 | 302.00 Mn |
| Dec 31, 2024 | 410.00 Mn |
| Dec 31, 2024 | 410.00 Mn |
| Sep 30, 2024 | 389.00 Mn |
| Sep 30, 2024 | 389.00 Mn |
| Jun 30, 2024 | 176.00 Mn |
| Jun 30, 2024 | 176.00 Mn |
| Mar 31, 2024 | 265.00 Mn |
| Mar 31, 2024 | 265.00 Mn |
| Dec 31, 2023 | 54.00 Mn |
| Dec 31, 2023 | 54.00 Mn |