Frontline (FRO) Other Working Capital Changes (2009 - 2024)
Frontline's (FRO) quarterly Other Working Capital Changes came in at $33.5 million in Q4 2024, up 168.45% on a YoY basis from $12.5 million in Q1 2024, and up 205.15% quarter-over-quarter from $11.0 million in Q3 2024.
Analysis
Frontline (FRO) Other Working Capital Changes (2009 - 2024) Analysis & Trends
Frontline (FRO) has reported Other Working Capital Changes for 16 consecutive years, with $33.5 million the latest figure, recorded in Q4 2024.
- For the quarter ending Q4 2024, Other Working Capital Changes rose 168.45% year-over-year to $33.5 million; the trailing twelve-month figure through Dec 2024 stood at -$10.1 million (down 26.09% YoY), and the FY2025 full-year result was -$5.6 million, up 44.79% from the prior year.
- Other Working Capital Changes grew to $33.5 million in Q4 2024 per FRO's latest filing, from $11.0 million in the prior quarter.
- Across five years, Other Working Capital Changes topped out at $41.9 million in Q3 2023 and bottomed at -$67.0 million in Q1 2024.
- Historically, Other Working Capital Changes has averaged -$7.0 million across 5 years, with a median of -$6.1 million in 2021.
- The sharpest annual moves came in 2020 and 2022: Other Working Capital Changes soared 2066.04% in 2020, then slumped 1264.31% in 2022.
- Over 5 years, Other Working Capital Changes stood at $8.0 million in 2020, then plunged by 368.2% to -$21.3 million in 2021, then sank by 85.79% to -$39.7 million in 2022, then declined by 23.58% to -$49.0 million in 2023, then surged by 168.45% to $33.5 million in 2024.
- According to Business Quant data, Other Working Capital Changes over the past three periods registered $33.5 million, $11.0 million, and $12.4 million for Q4 2024, Q3 2024, and Q2 2024 respectively.
Peer Set
Peer Comparison
| # | Company | Market Cap | Enterprise Value | Gross Profit (Qtr) |
|---|---|---|---|---|
| 1 | Frontline | 10.27 Bn | 9.94 Bn | - |
| 2 | Kirby | 7.43 Bn | 7.39 Bn | 290.80 Mn |
| 3 | Matson | 6.74 Bn | 6.62 Bn | - |
| 4 | International Seaways | 5.17 Bn | 5.17 Bn | 467.16 Mn |
| 5 | Hafnia | 4.59 Bn | 4.31 Bn | 372.91 Mn |
| 6 | Cmb.Tech | 4.47 Bn | 4.31 Bn | 970.62 Mn |
| 7 | Scorpio Tankers | 4.26 Bn | 2.42 Bn | 343.91 Mn |
| 8 | Star Bulk Carriers | 3.68 Bn | 3.11 Bn | 299.80 Mn |
| 9 | Torm | 3.56 Bn | -626.52 Mn | 652.00 Mn |
| 10 | ZIM Integrated Shipping Services | 3.44 Bn | 2.41 Bn | 255.00 Mn |
Historic Data
Download Data
Historic Data
| Date | Value |
|---|---|
| Dec 31, 2024 | 33.54 Mn |
| Dec 31, 2024 | 33.54 Mn |
| Sep 30, 2024 | 10.99 Mn |
| Sep 30, 2024 | 10.99 Mn |
| Jun 30, 2024 | 12.39 Mn |
| Jun 30, 2024 | 12.39 Mn |
| Mar 31, 2024 | -66.97 Mn |
| Mar 31, 2024 | -66.97 Mn |
| Dec 31, 2023 | -49.00 Mn |
| Dec 31, 2023 | -49.00 Mn |
| Sep 30, 2023 | 41.95 Mn |
| Sep 30, 2023 | 41.95 Mn |
| Jun 30, 2023 | -8.03 Mn |
| Jun 30, 2023 | -8.03 Mn |
| Mar 31, 2023 | 7.12 Mn |
| Mar 31, 2023 | 7.12 Mn |
| Dec 31, 2022 | -39.65 Mn |
| Dec 31, 2022 | -39.65 Mn |
| Sep 30, 2022 | -56.65 Mn |
| Sep 30, 2022 | -56.65 Mn |