Kirby (KEX) Other Working Capital Changes (2009 - 2025)

Kirby (KEX) recorded quarterly Other Working Capital Changes of -$154.9 million in Q4 2025, down 8104.71% quarter-over-quarter from -$1.9 million in Q3 2025, and down 623.86% on a YoY basis from $29.6 million in Q4 2024.

Kirby (KEX) Other Working Capital Changes (2009 - 2025) Analysis & Trends

Kirby's Other Working Capital Changes history runs 17 years deep, the most recent figure standing at -$154.9 million for Q4 2025.

  • In Q4 2025, Other Working Capital Changes fell 623.86% year-over-year to -$154.9 million; the TTM figure through Dec 2025 stood at $48.4 million (up 160.9% YoY), while the FY2025 annual figure was $48.4 million, up 160.9% from the prior year.
  • Other Working Capital Changes was -$154.9 million for Q4 2025 at Kirby, down from -$1.9 million in the prior quarter.
  • In the past five years, Other Working Capital Changes ranged from a high of $122.3 million in Q1 2025 to a low of -$154.9 million in Q4 2025.
  • Historically, Other Working Capital Changes has averaged $8.5 million across 5 years, with a median of $13.8 million in 2024.
  • The sharpest annual moves came in 2021 and 2022: Other Working Capital Changes tumbled 869.65% in 2021, then surged 1322.53% in 2022.
  • A 5-year view of Other Working Capital Changes shows it stood at $96.2 million in 2021, then tumbled by 202.37% to -$98.5 million in 2022, then soared by 72.49% to -$27.1 million in 2023, then soared by 209.2% to $29.6 million in 2024, then sank by 623.86% to -$154.9 million in 2025.
  • The last three Other Working Capital Changes figures came in at -$154.9 million (Q4 2025), -$1.9 million (Q3 2025), and $82.9 million (Q2 2025), per Business Quant data.

Peer Comparison

# Company Market Cap Enterprise Value Gross Profit (Qtr)
1 C3is 744.65 Bn 744.65 Bn 9.11 Mn
2 Kirby 7.86 Bn 7.78 Bn 291.34 Mn
3 Matson 5.69 Bn 5.59 Bn -
4 Hafnia 3.63 Bn 3.52 Bn 152.41 Mn
5 Star Bulk Carriers 3.14 Bn 3.13 Bn 371.22 Mn
6 ZIM Integrated Shipping Services 3.12 Bn 1.01 Bn 57.20 Mn
7 Costamare 1.93 Bn 1.42 Bn -
8 Navios Maritime Partners 1.87 Bn 1.47 Bn 262.01 Mn
9 Global Ship Lease 1.37 Bn 1.37 Bn -
10 Capital Clean Energy Carriers 1.33 Bn 792.93 Mn 78.44 Mn

Historic Data

Download Data
DateValue
Dec 31, 2025 -154.91 Mn
Dec 31, 2025 -154.91 Mn
Sep 30, 2025 -1.89 Mn
Sep 30, 2025 -1.89 Mn
Jun 30, 2025 82.86 Mn
Jun 30, 2025 82.86 Mn
Mar 31, 2025 122.31 Mn
Mar 31, 2025 122.31 Mn
Dec 31, 2024 29.57 Mn
Dec 31, 2024 29.57 Mn
Sep 30, 2024 -30.44 Mn
Sep 30, 2024 -30.44 Mn
Jun 30, 2024 -10.63 Mn
Jun 30, 2024 -10.63 Mn
Mar 31, 2024 30.04 Mn
Mar 31, 2024 30.04 Mn
Dec 31, 2023 -27.08 Mn
Dec 31, 2023 -27.08 Mn
Sep 30, 2023 41.89 Mn
Sep 30, 2023 41.89 Mn