Kirby (KEX) Other Working Capital Changes (2009 - 2025)
Kirby (KEX) recorded quarterly Other Working Capital Changes of -$154.9 million in Q4 2025, down 8104.71% quarter-over-quarter from -$1.9 million in Q3 2025, and down 623.86% on a YoY basis from $29.6 million in Q4 2024.
Kirby (KEX) Other Working Capital Changes (2009 - 2025) Analysis & Trends
Kirby's Other Working Capital Changes history runs 17 years deep, the most recent figure standing at -$154.9 million for Q4 2025.
- In Q4 2025, Other Working Capital Changes fell 623.86% year-over-year to -$154.9 million; the TTM figure through Dec 2025 stood at $48.4 million (up 160.9% YoY), while the FY2025 annual figure was $48.4 million, up 160.9% from the prior year.
- Other Working Capital Changes was -$154.9 million for Q4 2025 at Kirby, down from -$1.9 million in the prior quarter.
- In the past five years, Other Working Capital Changes ranged from a high of $122.3 million in Q1 2025 to a low of -$154.9 million in Q4 2025.
- Historically, Other Working Capital Changes has averaged $8.5 million across 5 years, with a median of $13.8 million in 2024.
- The sharpest annual moves came in 2021 and 2022: Other Working Capital Changes tumbled 869.65% in 2021, then surged 1322.53% in 2022.
- A 5-year view of Other Working Capital Changes shows it stood at $96.2 million in 2021, then tumbled by 202.37% to -$98.5 million in 2022, then soared by 72.49% to -$27.1 million in 2023, then soared by 209.2% to $29.6 million in 2024, then sank by 623.86% to -$154.9 million in 2025.
- The last three Other Working Capital Changes figures came in at -$154.9 million (Q4 2025), -$1.9 million (Q3 2025), and $82.9 million (Q2 2025), per Business Quant data.
Peer Comparison
| # | Company | Market Cap | Enterprise Value | Gross Profit (Qtr) |
|---|---|---|---|---|
| 1 | C3is | 744.65 Bn | 744.65 Bn | 9.11 Mn |
| 2 | Kirby | 7.86 Bn | 7.78 Bn | 291.34 Mn |
| 3 | Matson | 5.69 Bn | 5.59 Bn | - |
| 4 | Hafnia | 3.63 Bn | 3.52 Bn | 152.41 Mn |
| 5 | Star Bulk Carriers | 3.14 Bn | 3.13 Bn | 371.22 Mn |
| 6 | ZIM Integrated Shipping Services | 3.12 Bn | 1.01 Bn | 57.20 Mn |
| 7 | Costamare | 1.93 Bn | 1.42 Bn | - |
| 8 | Navios Maritime Partners | 1.87 Bn | 1.47 Bn | 262.01 Mn |
| 9 | Global Ship Lease | 1.37 Bn | 1.37 Bn | - |
| 10 | Capital Clean Energy Carriers | 1.33 Bn | 792.93 Mn | 78.44 Mn |
Historic Data
Download Data| Date | Value |
|---|---|
| Dec 31, 2025 | -154.91 Mn |
| Dec 31, 2025 | -154.91 Mn |
| Sep 30, 2025 | -1.89 Mn |
| Sep 30, 2025 | -1.89 Mn |
| Jun 30, 2025 | 82.86 Mn |
| Jun 30, 2025 | 82.86 Mn |
| Mar 31, 2025 | 122.31 Mn |
| Mar 31, 2025 | 122.31 Mn |
| Dec 31, 2024 | 29.57 Mn |
| Dec 31, 2024 | 29.57 Mn |
| Sep 30, 2024 | -30.44 Mn |
| Sep 30, 2024 | -30.44 Mn |
| Jun 30, 2024 | -10.63 Mn |
| Jun 30, 2024 | -10.63 Mn |
| Mar 31, 2024 | 30.04 Mn |
| Mar 31, 2024 | 30.04 Mn |
| Dec 31, 2023 | -27.08 Mn |
| Dec 31, 2023 | -27.08 Mn |
| Sep 30, 2023 | 41.89 Mn |
| Sep 30, 2023 | 41.89 Mn |