Expand Energy (EXE) Other Working Capital Changes (2009 - 2026)
Expand Energy (EXE) reported Other Working Capital Changes of -$454.0 million for Q1 2026, down 280.88% year-over-year from $251.0 million in Q1 2025, and down 206.32% quarter-over-quarter from $427.0 million in Q4 2025.
Expand Energy (EXE) Other Working Capital Changes (2009 - 2026) Analysis & Trends
Expand Energy (EXE) has 18 years of Other Working Capital Changes data on file, last reported at -$454.0 million in Q1 2026.
- Other Working Capital Changes for Q1 2026 came in at -$454.0 million, down 280.88% year-over-year; the trailing twelve-month figure through Mar 2026 was -$420.0 million (down 165.42% YoY), and the FY2025 annual result was $285.0 million, down 9.52% from the prior year.
- Other Working Capital Changes declined to -$454.0 million in Q1 2026 per EXE's latest filing, from $427.0 million in the prior quarter.
- Over five years, Other Working Capital Changes peaked at $427.0 million in Q4 2025 and troughed at -$454.0 million in Q1 2026.
- A 5-year average of -$352941.2 and a median of -$47.0 million in 2022 frame the typical range for Other Working Capital Changes.
- The sharpest annual moves came in 2022 and 2024: Other Working Capital Changes soared 1236.84% in 2022, then sank 844.44% in 2024.
- A 5-year view of Other Working Capital Changes shows it stood at -$47.0 million in 2022, then soared by 297.87% to $93.0 million in 2023, then surged by 270.97% to $345.0 million in 2024, then gained by 23.77% to $427.0 million in 2025, then sank by 206.32% to -$454.0 million in 2026.
- Business Quant data shows EXE's Other Working Capital Changes at -$454.0 million in Q1 2026, $427.0 million in Q4 2025, and -$72.0 million in Q3 2025.
Peer Comparison
| # | Company | Market Cap | Enterprise Value | Gross Profit (Qtr) |
|---|---|---|---|---|
| 1 | Woodside Energy | 630.08 Bn | 624.14 Bn | - |
| 2 | Canadian Natural Resources | 388.31 Bn | 388.31 Bn | 6.72 Bn |
| 3 | Conocophillips | 142.98 Bn | 136.61 Bn | 9.48 Bn |
| 4 | Eog Resources | 72.93 Bn | 69.08 Bn | - |
| 5 | Occidental Petroleum | 55.91 Bn | 52.73 Bn | 4.87 Bn |
| 6 | Diamondback Energy | 54.95 Bn | 61.11 Bn | 4.22 Bn |
| 7 | Vista Energy, S.A.B. de C.V | 35.18 Bn | 34.56 Bn | 472.36 Mn |
| 8 | Eqt | 32.94 Bn | 36.28 Bn | 2.98 Bn |
| 9 | Vermilion Energy | 31.24 Bn | 31.05 Bn | 370.10 Mn |
| 10 | Expand Energy | 21.27 Bn | 18.97 Bn | 4.21 Bn |
Historic Data
Download Data| Date | Value |
|---|---|
| Mar 31, 2026 | -454.00 Mn |
| Mar 31, 2026 | -454.00 Mn |
| Dec 31, 2025 | 427.00 Mn |
| Dec 31, 2025 | 427.00 Mn |
| Sep 30, 2025 | -72.00 Mn |
| Sep 30, 2025 | -72.00 Mn |
| Jun 30, 2025 | -321.00 Mn |
| Jun 30, 2025 | -321.00 Mn |
| Mar 31, 2025 | 251.00 Mn |
| Mar 31, 2025 | 251.00 Mn |
| Dec 31, 2024 | 345.00 Mn |
| Dec 31, 2024 | 345.00 Mn |
| Sep 30, 2024 | -85.00 Mn |
| Sep 30, 2024 | -85.00 Mn |
| Jun 30, 2024 | 131.00 Mn |
| Jun 30, 2024 | 131.00 Mn |
| Mar 31, 2024 | -76.00 Mn |
| Mar 31, 2024 | -76.00 Mn |
| Dec 31, 2023 | 93.00 Mn |
| Dec 31, 2023 | 93.00 Mn |