First Majestic Silver (AG) Change in Working Capital (2010 - 2025)
First Majestic Silver (AG) reported Change in Working Capital of $100.1 million for Q4 2025, up 356.3% on a YoY basis from $21.9 million in Q4 2024, and up 696.83% quarter-over-quarter from -$16.8 million in Q3 2025.
First Majestic Silver (AG) Change in Working Capital (2010 - 2025) Analysis & Trends
First Majestic Silver has reported Change in Working Capital for 16 years, with the latest figure at $100.1 million in Q4 2025.
- For the quarter ending Q4 2025, Change in Working Capital rose 356.3% year-over-year to $100.1 million; the trailing twelve-month figure through Dec 2025 stood at $62.6 million (up 314.29% YoY), and the FY2025 full-year result was $62.6 million, up 314.29% from the prior year.
- Change in Working Capital for Q4 2025 stood at $100.1 million, up from -$16.8 million in the prior quarter.
- The five-year high for Change in Working Capital was $100.1 million in Q4 2025, with the low at -$39.1 million in Q4 2024.
- Historically, Change in Working Capital has averaged $5.6 million across 5 years, with a median of $214500.0 in 2023.
- The largest YoY upside for Change in Working Capital was 356.3% in 2025 against a maximum downside of 881.02% in 2025.
- First Majestic Silver's Change in Working Capital stood at $85.5 million in 2021, then tumbled by 66.14% to $28.9 million in 2022, then declined by 17.32% to $23.9 million in 2023, then plunged by 263.21% to -$39.1 million in 2024, then jumped by 356.3% to $100.1 million in 2025.
- The last three Change in Working Capital figures came in at $100.1 million (Q4 2025), -$16.8 million (Q3 2025), and $5.8 million (Q2 2025), per Business Quant data.
Peer Comparison
| # | Company | Market Cap | Enterprise Value | Gross Profit (Qtr) | Change in Working Capital (Qtr) |
|---|---|---|---|---|---|
| 1 | First Majestic Silver | 54.32 Bn | 53.75 Bn | -65.31 Mn | 100.11 Mn |
| 2 | Silvercorp Metals | 2.47 Bn | 2.11 Bn | 77.07 Mn | 9.43 Mn |
| 3 | Highlander Silver | 1.88 Bn | 1.80 Bn | 74,000.00 | - |
| 4 | Endeavour Silver | 1,974.55 | -232.10 Mn | 93.50 Mn | -18.10 Mn |
| 5 | New Pacific Metals | 91.50 | -41.94 Mn | - | 41,103.00 |
| 6 | Bunker Hill Mining | - | - | - | - |
Historic Data
Download Data| Date | Value |
|---|---|
| Dec 31, 2025 | 100.11 Mn |
| Dec 31, 2025 | 100.11 Mn |
| Sep 30, 2025 | -16.77 Mn |
| Sep 30, 2025 | -16.77 Mn |
| Jun 30, 2025 | 5.81 Mn |
| Jun 30, 2025 | 5.81 Mn |
| Mar 31, 2025 | -26.50 Mn |
| Mar 31, 2025 | -26.50 Mn |
| Dec 31, 2024 | -39.06 Mn |
| Dec 31, 2024 | -39.06 Mn |
| Sep 30, 2024 | 2.97 Mn |
| Sep 30, 2024 | 2.97 Mn |
| Jun 30, 2024 | 3.47 Mn |
| Jun 30, 2024 | 3.47 Mn |
| Mar 31, 2024 | 3.39 Mn |
| Mar 31, 2024 | 3.39 Mn |
| Dec 31, 2023 | 23.93 Mn |
| Dec 31, 2023 | 23.93 Mn |
| Sep 30, 2023 | 7.97 Mn |
| Sep 30, 2023 | 7.97 Mn |