First Majestic Silver (AG) Change in Working Capital (2010 - 2025)

First Majestic Silver (AG) reported Change in Working Capital of $100.1 million for Q4 2025, up 356.3% on a YoY basis from $21.9 million in Q4 2024, and up 696.83% quarter-over-quarter from -$16.8 million in Q3 2025.

First Majestic Silver (AG) Change in Working Capital (2010 - 2025) Analysis & Trends

First Majestic Silver has reported Change in Working Capital for 16 years, with the latest figure at $100.1 million in Q4 2025.

  • For the quarter ending Q4 2025, Change in Working Capital rose 356.3% year-over-year to $100.1 million; the trailing twelve-month figure through Dec 2025 stood at $62.6 million (up 314.29% YoY), and the FY2025 full-year result was $62.6 million, up 314.29% from the prior year.
  • Change in Working Capital for Q4 2025 stood at $100.1 million, up from -$16.8 million in the prior quarter.
  • The five-year high for Change in Working Capital was $100.1 million in Q4 2025, with the low at -$39.1 million in Q4 2024.
  • Historically, Change in Working Capital has averaged $5.6 million across 5 years, with a median of $214500.0 in 2023.
  • The largest YoY upside for Change in Working Capital was 356.3% in 2025 against a maximum downside of 881.02% in 2025.
  • First Majestic Silver's Change in Working Capital stood at $85.5 million in 2021, then tumbled by 66.14% to $28.9 million in 2022, then declined by 17.32% to $23.9 million in 2023, then plunged by 263.21% to -$39.1 million in 2024, then jumped by 356.3% to $100.1 million in 2025.
  • The last three Change in Working Capital figures came in at $100.1 million (Q4 2025), -$16.8 million (Q3 2025), and $5.8 million (Q2 2025), per Business Quant data.

Peer Comparison

# Company Market Cap Enterprise Value Gross Profit (Qtr) Change in Working Capital (Qtr)
1 First Majestic Silver 54.32 Bn 53.75 Bn -65.31 Mn 100.11 Mn
2 Silvercorp Metals 2.47 Bn 2.11 Bn 77.07 Mn 9.43 Mn
3 Highlander Silver 1.88 Bn 1.80 Bn 74,000.00 -
4 Endeavour Silver 1,974.55 -232.10 Mn 93.50 Mn -18.10 Mn
5 New Pacific Metals 91.50 -41.94 Mn - 41,103.00
6 Bunker Hill Mining - - - -

Historic Data

Download Data
DateValue
Dec 31, 2025 100.11 Mn
Dec 31, 2025 100.11 Mn
Sep 30, 2025 -16.77 Mn
Sep 30, 2025 -16.77 Mn
Jun 30, 2025 5.81 Mn
Jun 30, 2025 5.81 Mn
Mar 31, 2025 -26.50 Mn
Mar 31, 2025 -26.50 Mn
Dec 31, 2024 -39.06 Mn
Dec 31, 2024 -39.06 Mn
Sep 30, 2024 2.97 Mn
Sep 30, 2024 2.97 Mn
Jun 30, 2024 3.47 Mn
Jun 30, 2024 3.47 Mn
Mar 31, 2024 3.39 Mn
Mar 31, 2024 3.39 Mn
Dec 31, 2023 23.93 Mn
Dec 31, 2023 23.93 Mn
Sep 30, 2023 7.97 Mn
Sep 30, 2023 7.97 Mn