First Majestic Silver (AG) Change in Working Capital (2010 - 2025)
First Majestic Silver (AG) posted Change in Working Capital of $100.1 million for Q4 2025, up 696.83% quarter-over-quarter from -$16.8 million in Q3 2025, and up 356.3% year-on-year from $21.9 million in Q4 2024.
First Majestic Silver (AG) Change in Working Capital (2010 - 2025) Analysis & Trends
First Majestic Silver (AG) has reported Change in Working Capital for 16 consecutive years, with $100.1 million the latest figure, recorded in Q4 2025.
- Change in Working Capital for Q4 2025 came in at $100.1 million, up 356.3% year-over-year; the trailing twelve-month figure through Dec 2025 was $62.6 million (up 314.29% YoY), and the FY2025 annual result was $62.6 million, up 314.29% from the prior year.
- Change in Working Capital was $100.1 million for Q4 2025 at First Majestic Silver, up from -$16.8 million in the prior quarter.
- Over five years, Change in Working Capital peaked at $100.1 million in Q4 2025 and troughed at -$39.1 million in Q4 2024.
- Average Change in Working Capital over 5 years is $5.6 million, with a median of $214500.0 recorded in 2023.
- The widest YoY moves for Change in Working Capital: up 356.3% in 2025, down 881.02% in 2025.
- Over 5 years, Change in Working Capital stood at $85.5 million in 2021, then slumped by 66.14% to $28.9 million in 2022, then decreased by 17.32% to $23.9 million in 2023, then tumbled by 263.21% to -$39.1 million in 2024, then jumped by 356.3% to $100.1 million in 2025.
- Per Business Quant data, the three most recent Change in Working Capital figures were $100.1 million in Q4 2025, -$16.8 million in Q3 2025, and $5.8 million in Q2 2025.
Peer Comparison
| # | Company | Market Cap | Enterprise Value | Gross Profit (Qtr) | Change Working Cap. (Qtr) |
|---|---|---|---|---|---|
| 1 | First Majestic Silver | 8.16 Bn | 7.60 Bn | 237.81 Mn | -303.62 Mn |
| 2 | Endeavour Silver | 2.36 Bn | 2.12 Bn | 93.50 Mn | -18.10 Mn |
| 3 | Silvercorp Metals | 2.21 Bn | 1.95 Bn | 99.96 Bn | 319.46 Bn |
| 4 | New Pacific Metals | 738.90 Mn | 698.64 Mn | - | 41,103.00 |
| 5 | Highlander Silver | 686.31 Mn | 583.11 Mn | 74,000.00 | 42.28 Mn |
| 6 | Bunker Hill Mining | 147.77 Mn | 147.77 Mn | - | - |
Historic Data
Download Data| Date | Value |
|---|---|
| Dec 31, 2025 | -303.62 Mn |
| Dec 31, 2025 | -303.62 Mn |
| Sep 30, 2025 | 141.31 Mn |
| Sep 30, 2025 | 141.31 Mn |
| Jun 30, 2025 | 114.92 Mn |
| Jun 30, 2025 | 114.92 Mn |
| Mar 31, 2025 | 110.03 Mn |
| Mar 31, 2025 | 110.03 Mn |
| Dec 31, 2024 | -105.37 Mn |
| Dec 31, 2024 | -105.37 Mn |
| Sep 30, 2024 | 39.76 Mn |
| Sep 30, 2024 | 39.76 Mn |
| Jun 30, 2024 | 23.77 Mn |
| Jun 30, 2024 | 23.77 Mn |
| Mar 31, 2024 | 12.61 Mn |
| Mar 31, 2024 | 12.61 Mn |
| Dec 31, 2023 | -43.96 Mn |
| Dec 31, 2023 | -43.96 Mn |
| Sep 30, 2023 | 14.13 Mn |
| Sep 30, 2023 | 14.13 Mn |