First Majestic Silver (AG) Change in Working Capital (2010 - 2025)

First Majestic Silver (AG) posted Change in Working Capital of $100.1 million for Q4 2025, up 696.83% quarter-over-quarter from -$16.8 million in Q3 2025, and up 356.3% year-on-year from $21.9 million in Q4 2024.

First Majestic Silver (AG) Change in Working Capital (2010 - 2025) Analysis & Trends

First Majestic Silver (AG) has reported Change in Working Capital for 16 consecutive years, with $100.1 million the latest figure, recorded in Q4 2025.

  • Change in Working Capital for Q4 2025 came in at $100.1 million, up 356.3% year-over-year; the trailing twelve-month figure through Dec 2025 was $62.6 million (up 314.29% YoY), and the FY2025 annual result was $62.6 million, up 314.29% from the prior year.
  • Change in Working Capital was $100.1 million for Q4 2025 at First Majestic Silver, up from -$16.8 million in the prior quarter.
  • Over five years, Change in Working Capital peaked at $100.1 million in Q4 2025 and troughed at -$39.1 million in Q4 2024.
  • Average Change in Working Capital over 5 years is $5.6 million, with a median of $214500.0 recorded in 2023.
  • The widest YoY moves for Change in Working Capital: up 356.3% in 2025, down 881.02% in 2025.
  • Over 5 years, Change in Working Capital stood at $85.5 million in 2021, then slumped by 66.14% to $28.9 million in 2022, then decreased by 17.32% to $23.9 million in 2023, then tumbled by 263.21% to -$39.1 million in 2024, then jumped by 356.3% to $100.1 million in 2025.
  • Per Business Quant data, the three most recent Change in Working Capital figures were $100.1 million in Q4 2025, -$16.8 million in Q3 2025, and $5.8 million in Q2 2025.

Peer Comparison

# Company Market Cap Enterprise Value Gross Profit (Qtr) Change Working Cap. (Qtr)
1 First Majestic Silver 8.16 Bn 7.60 Bn 237.81 Mn -303.62 Mn
2 Endeavour Silver 2.36 Bn 2.12 Bn 93.50 Mn -18.10 Mn
3 Silvercorp Metals 2.21 Bn 1.95 Bn 99.96 Bn 319.46 Bn
4 New Pacific Metals 738.90 Mn 698.64 Mn - 41,103.00
5 Highlander Silver 686.31 Mn 583.11 Mn 74,000.00 42.28 Mn
6 Bunker Hill Mining 147.77 Mn 147.77 Mn - -

Historic Data

Download Data
DateValue
Dec 31, 2025 -303.62 Mn
Dec 31, 2025 -303.62 Mn
Sep 30, 2025 141.31 Mn
Sep 30, 2025 141.31 Mn
Jun 30, 2025 114.92 Mn
Jun 30, 2025 114.92 Mn
Mar 31, 2025 110.03 Mn
Mar 31, 2025 110.03 Mn
Dec 31, 2024 -105.37 Mn
Dec 31, 2024 -105.37 Mn
Sep 30, 2024 39.76 Mn
Sep 30, 2024 39.76 Mn
Jun 30, 2024 23.77 Mn
Jun 30, 2024 23.77 Mn
Mar 31, 2024 12.61 Mn
Mar 31, 2024 12.61 Mn
Dec 31, 2023 -43.96 Mn
Dec 31, 2023 -43.96 Mn
Sep 30, 2023 14.13 Mn
Sep 30, 2023 14.13 Mn