OPI vs VNO vs CDP Stock Comparison

Office Properties Income Trust, Vornado Realty Trust and Copt Defense Properties Prices as of Oct 29, 2026 Peers: Industry group
1 more company in this comparison (BXP) Create a free account to keep reading and compare up to 10 companies.
VNO Vornado Realty Trust
$35.18 +3.8% 1M -6.5% 1Y
Market cap
$6.47B
P/E
1,119x
Revenue (TTM)
$1.83B
Div. yield
–
Office REITs Real Estate
1 win
CDP Copt Defense Properties
$34.23 -0.2% 1M +24.5% 1Y
Market cap
$3.78B
P/E
22.2x
Revenue (TTM)
$804.15M
Div. yield
–
Office REITs Real Estate
6 wins

Head to Head

7 decided of 12

Copt Defense Properties leads on 6 of the 12 questions below (Copt Defense Properties 6, Vornado Realty Trust 1). Which ones matter depends on what you are buying for; a cheap multiple and slow growth often come together.

QuestionOPIVNOCDPLeader
Larger companyMarket capitalisation $949.48M $6.47B $3.78B VNO
Cheaper on earningsLower P/E, profitable companies only — 1,119x 22.2x CDP
Cheaper on forward earningsLower price / next fiscal year consensus EPS — — 23.1x –
Faster revenue growthRevenue growth, trailing twelve months — +1.4% +7.2% CDP
More profitableNet margin, trailing twelve months — 0.3% — –
Better return on capitalReturn on invested capital — 2.3% — –
Less leveragedLower net debt / EBITDA — 7.1x — –
Higher dividend yieldTrailing dividend yield 0.00% 0.00% 0.00% –
Better 1-year returnPrice return, last 12 months — -6.5% +24.5% CDP
Better 5-year returnAnnualised price return, 5 years — -3.8%/yr +4.8%/yr CDP
Less volatileAnnualised volatility, 1 year 128.6% 32.5% 18.5% CDP
Higher overall scoreMean of the five percentile scores vs peers — 28/100 62/100 CDP

Percentile Scorecard

OPIVNOCDP

Each axis is the mean percentile of its metrics against the company's industry group. 100 is the best in the group, 50 the middle.

Scores by Axis

AxisOPIVNOCDP
Valuation – 25 #109 of 145 58 #62 of 145
Growth – 13 #125 of 143 82 #27 of 143
Profitability – 37 #86 of 136 91 #13 of 136
Financial Health 96 #6 of 138 31 #95 of 138 –
Shareholder Returns – 35 #86 of 131 18 #108 of 131
Overall – 28 62
  • OPI ranked among 149 companies in Property REITs
  • VNO ranked among 149 companies in Property REITs
  • CDP ranked among 149 companies in Property REITs

Price Performance

Price return, split-adjusted, before dividends. Click a name to hide or show it.

Returns

PeriodOPIVNOCDPSPY
1 month -13.9%+3.8%-0.2% +0.7%
3 months -25.3%-12.4%-10.7% +3.7%
6 months —+17.7%+9.5% +7.1%
Year to date —+5.7%+23.1% +12.8%
1 year —-6.5%+24.5% +11.9%
3 years —+74.9%+49.3% +85.2%
3 years, per year —+20.5%+14.3% +22.8%
5 years —-17.5%+26.2% +67.6%
5 years, per year —-3.8%+4.8% +10.9%
10 years —-52.3%+30.0% +262.0%
10 years, per year —-7.1%+2.7% +13.7%

Risk

MeasureOPIVNOCDPSPY
Volatility, 1Y 128.6%32.5%18.5% 12.7%
Downside volatility, 1Y 165.3%33.1%16.8% 12.6%
Beta vs S&P 500, 1Y 2.380.990.11 1.00
Return / volatility, 1Y —-0.201.32 0.94
Max drawdown, 5Y -64.2%-73.6%-26.0% -25.4%
From 52-week high -59.4%-14.0%-10.7% -1.2%
52-week high $33.85$40.91$38.34 $779.14
52-week low $12.11$24.71$27.32 $631.97

Valuation History

Weekly multiples on trailing twelve-month fundamentals. Negative or extreme readings (a loss year, a collapsed denominator) are left out so the chart stays readable.

MultipleOPIVNOCDP
P/E now vs peer median —median 25.7x 1,139xmedian 25.7x 22.7xmedian 25.7x
P/S now vs peer median —median 4.1x 3.6xmedian 4.1x 4.8xmedian 4.1x
EV/EBITDA now vs peer median —median 14.3x 14.0xmedian 14.3x —median 14.3x
P/FCF now vs peer median —median 23.5x -15.8xmedian 23.5x 123.0xmedian 23.5x
P/B now vs peer median 0.4xmedian 1.3x 1.1xmedian 1.3x 2.4xmedian 1.3x
PEG now vs peer median —median 1.86 43.37median 1.86 0.32median 1.86

Financial History

Reported figures by fiscal period, placed on the calendar year (or quarter) each period ended in, so companies with different fiscal years line up.

Trailing twelve monthsOPIVNOCDP
Revenue – $1.83B $804.15M
Net income – $49.20M $177.89M
Free cash flow – -$416.33M –
EPS (diluted) – $0.03 $1.48
Cash & equivalents $29.49M $675.35M $24.26M
Total debt $8.15B $7.44B –
Shares (diluted) 71.28M 194.20M 114.90M
Enterprise value $516.75M $2.86B $3.78B

All Metrics

58 metrics · best in bold

Bold marks the best reading: the lowest positive value for multiples, leverage and payout, the highest for everything else. The bar under each value is its percentile against that company's own peers. Hover a value for its rank and the peer median.

Valuation

12 metrics
MetricOPIVNOCDP
P/E – 1,139x 22.7x
P/FCF – -15.8x 123.0x
P/Operating cash flow – 16.8x –
P/S – 3.6x 4.8x
P/B 0.4x 1.1x 2.4x
P/Tangible book 0.4x 1.1x 2.4x
EV/EBITDA – 14.0x –
EV/EBIT – 33.2x –
EV/Revenue – 7.3x 4.8x
EV/FCF – -32.0x –
EV/Operating cash flow – 34.1x –
PEG (3Y EPS CAGR) – 43.37 0.32

Growth

14 metrics
MetricOPIVNOCDP
Revenue growth (1Y) – 1.4% 7.2%
Revenue CAGR (3Y) – 0.1% 5.7%
Gross profit growth (1Y) – – –
Gross profit CAGR (3Y) – – –
Operating income growth (1Y) – – –
Operating income CAGR (3Y) – – –
Net income growth (1Y) – -94.6% 13.6%
Net income CAGR (3Y) – 28.4% 72.3%
EPS growth (1Y) – -99.3% 11.9%
EPS CAGR (3Y) – 26.3% 70.3%
Operating cash flow growth (1Y) – -71.9% –
Operating cash flow CAGR (3Y) – -19.3% –
Free cash flow growth (1Y) – -145.3% –
Free cash flow CAGR (3Y) – -66.0% –

Profitability

14 metrics
MetricOPIVNOCDP
Gross margin – – –
EBITDA margin – 52.0% –
Operating margin – – –
Pretax margin – 2.9% –
Net margin – 0.3% –
FCF margin – -22.8% –
Operating cash flow margin – 21.4% –
Return on equity – 0.7% 11.2%
Return on assets – 0.3% 3.9%
Return on invested capital – 2.3% –
Return on capital employed – – –
Asset turnover – 0.1x 0.2x
Cash conversion (OCF / net income) – 7.9x –
Stock comp / revenue – 1.4% 1.6%

Financial Health

11 metrics
MetricOPIVNOCDP
Debt / assets 25.5% 47.7% –
Debt / equity 0.3x 1.2x –
Net debt / EBITDA – 7.1x –
Debt / FCF – -17.9x –
Liabilities / assets 23.8% 61.8% 64.6%
Equity / assets 76.2% 38.2% 34.9%
Interest coverage – 1.2x –
Current ratio – – –
Quick ratio – – –
Cash ratio – – –
Altman Z-score – – –

Shareholder Returns

7 metrics
MetricOPIVNOCDP
Dividend yield – 2.1% 3.7%
Net buyback yield – 2.0% –
Shareholder yield 0.0% 4.1% 3.7%
Payout ratio (earnings) – – –
Payout ratio (FCF) – – –
Dividend growth (1Y) – – –
Dividend CAGR (3Y) – – –

Analyst Estimates

Solid lines are reported fiscal-year results; dashed lines are the consensus for the years ahead. Hover a year for the analysts' high and low, and how each result compared with its estimate.

ConsensusOPIVNOCDP
Forward P/E – – 23.1xFY2026
EPS, next fiscal year – $-0.40FY2026 $1.48FY2026
EPS growth, next FY – -109.5%FY2026 +10.4%FY2026
EPS growth, the year after – – -5.4%
Revenue, next fiscal year – $1.78BFY2026 $739.29MFY2026
Revenue growth, next FY – -1.9%FY2026 +3.5%FY2026
Revenue growth, the year after – +24.9% +10.5%

Institutional Ownership

13F filings, quarter ended Jun 30, 2026
HoldersOPIVNOCDP
Held by institutions 86.0% 99.2% 100.0%
Institutions holding 36 433 330
Change in shares held, QoQ – +14.6% +0.5%
Institutions buying 36 233 156
Institutions selling 0 126 108
Buyers to sellers – 1.85 1.44

Return Correlation

Daily returns, last 12 months

1.00 means two stocks move in lockstep, 0 that they move independently. Pairs below about 0.5 diversify each other.

OPIVNOCDP
OPI 1.00 0.11 -0.04
VNO 0.11 1.00 0.48
CDP -0.04 0.48 1.00

Add a Peer

Largest companies in the same industry

Related Comparisons

Frequently Asked Questions

Which is bigger, OPI, VNO and CDP?

Vornado Realty Trust (VNO) is the largest by market capitalisation: Office Properties Income Trust (OPI) $949.48M, Vornado Realty Trust (VNO) $6.47B, Copt Defense Properties (CDP) $3.78B.

Which stock is cheaper, OPI, VNO and CDP?

Copt Defense Properties (CDP) trades on the lowest price-to-earnings ratio (Vornado Realty Trust (VNO) 1,119x, Copt Defense Properties (CDP) 22.2x). A lower multiple can reflect slower expected growth, so read it next to the growth figures.

Which company is growing faster?

Copt Defense Properties (CDP) grew revenue fastest over the trailing twelve months: Vornado Realty Trust (VNO) +1.4%, Copt Defense Properties (CDP) +7.2%.

Which stock has performed better?

Over the past year Copt Defense Properties (CDP) returned the most: Vornado Realty Trust (VNO) -6.5%, Copt Defense Properties (CDP) +24.5%. Over five years, Copt Defense Properties (CDP) compounded fastest (Vornado Realty Trust (VNO) -3.8%/yr, Copt Defense Properties (CDP) +4.8%/yr). Returns are price only, before dividends.

Which stock is riskier?

By one-year price volatility, Copt Defense Properties (CDP) has been the steadiest (Office Properties Income Trust (OPI) 128.6%, Vornado Realty Trust (VNO) 32.5%, Copt Defense Properties (CDP) 18.5%). Volatility measures how widely the price swings, not the risk of the business.

Which is the better stock, OPI, VNO and CDP?

There is no single answer; it depends on what you are buying for. On the 12 head-to-head measures on this page, Copt Defense Properties (CDP) leads on 6. Business Quant does not give investment advice; use the comparison as a starting point for your own research.

Data from SEC filings, exchange prices and consensus estimates, via Business Quant. Percentile scores compare each company with its own peer group, so two companies' scores are each relative to different peers unless you rank against the whole market. Price returns exclude dividends. Nothing on this page is investment advice.