|
Cash & Equivalents (Quarter)
|
201.87M | | | 96.08M | 400.91M | 181.58M | 142.10M | 94.33M | 157.56M | 114.81M | 70.96M | 122.36M | 66.10M | 76.20M | 98.25M | 64.83M |
|
Short-term Investments (Quarter)
|
50.74M | | | 70.16M | 91.32M | 159.21M | 197.99M | 201.07M | 216.77M | 230.23M | 259.18M | 174.84M | 159.67M | 189.08M | 183.13M | 187.10M |
|
Cash & Current Investments (Quarter)
|
252.61M | | | 166.24M | 492.23M | 340.79M | 340.09M | 295.41M | 374.33M | 345.05M | 330.15M | 297.20M | 225.78M | 265.29M | 281.38M | 251.93M |
|
Receivables - Net (Quarter)
|
15.61M | | | 6.73M | 33.40M | 66.92M | 48.82M | 67.27M | 19.48M | 30.95M | 32.08M | 23.70M | 55.81M | 24.59M | 2.63M | 29.35M |
|
Receivables - Other (Quarter)
|
| | | 3.00M | 3.00M | 3.00M | | | | | | | 0.10M | 0.20M | 0.57M | 0.97M |
|
Receivables (Quarter)
|
15.61M | | | 9.73M | 36.40M | 69.92M | 48.82M | 67.27M | 19.48M | 30.95M | 32.08M | 23.70M | 55.91M | 24.79M | 3.20M | 30.32M |
|
Prepaid Assets (Quarter)
|
20.00M | | | 17.69M | 19.07M | 18.66M | 31.43M | 11.96M | 19.12M | 17.82M | 21.27M | 22.86M | 18.86M | 16.59M | 12.12M | 10.43M |
|
Current Assets (Quarter)
|
288.22M | | | 190.66M | 544.71M | 426.37M | 420.34M | 374.63M | 412.93M | 393.82M | 383.50M | 343.77M | 300.45M | 306.47M | 296.13M | 291.71M |
|
Property, Plant & Equipment (Net) (Quarter)
|
22.78M | | | 25.72M | 24.71M | 23.51M | 22.38M | 20.90M | 19.85M | 18.97M | 18.47M | 18.33M | 17.65M | 16.68M | 16.31M | 15.82M |
|
Long-Term Investments (Quarter)
|
0.89M | | | 0.89M | 0.89M | 72.47M | 92.23M | 95.67M | 81.93M | 75.45M | 65.79M | 77.67M | 98.43M | 56.32M | 52.00M | 47.43M |
|
Goodwill (Quarter)
|
12.02M | | | 12.02M | 12.02M | 12.02M | 12.02M | 12.02M | 12.02M | 12.02M | 12.02M | 12.02M | 12.02M | 12.02M | 12.02M | 12.02M |
|
Intangibles (Quarter)
|
17.63M | | | 9.02M | 17.63M | 17.63M | 7.40M | 8.00M | 7.66M | 17.63M | 0.34M | 6.41M | 4.58M | 3.36M | 2.04M | 1.40M |
|
Goodwill & Intangibles (Quarter)
|
29.64M | | | 21.04M | 29.64M | 29.64M | 19.41M | 20.02M | 19.67M | 29.64M | 12.36M | 18.42M | 16.59M | 15.38M | 14.06M | 13.41M |
|
Long-Term Deferred Tax (Quarter)
|
3.07M | | | 3.03M | 1.34M | 1.41M | 1.36M | 1.31M | 3.62M | 3.70M | 3.94M | 4.21M | 4.38M | 4.85M | 4.77M | 4.86M |
|
Other Non-Current Assets (Quarter)
|
12.49M | | | 16.45M | 15.73M | 16.89M | 7.91M | 8.29M | 7.57M | 7.68M | 7.18M | 0.17M | 8.92M | 9.10M | 8.86M | 7.39M |
|
Non-Current Assets (Quarter)
|
100.91M | | | 109.61M | 104.02M | 174.37M | 181.72M | 181.73M | 167.95M | 159.93M | 132.14M | 143.38M | 162.64M | 119.06M | 112.25M | 105.56M |
|
Assets (Quarter)
|
389.13M | | | 300.26M | 648.73M | 600.74M | 602.05M | 556.37M | 580.88M | 553.75M | 515.63M | 487.15M | 463.09M | 425.52M | 408.38M | 397.27M |
|
Accounts Payables (Quarter)
|
62.79M | | | 52.27M | 87.47M | 59.25M | 69.92M | 67.79M | 45.99M | 47.43M | 44.42M | 51.71M | 59.84M | 38.22M | 31.00M | 34.43M |
|
Payables (Quarter)
|
62.79M | | | 52.27M | 87.47M | 59.25M | 69.92M | 67.79M | 45.99M | 47.43M | 44.42M | 51.71M | 59.84M | 38.22M | 31.00M | 34.43M |
|
Other Accumulated Expenses (Quarter)
|
0.02M | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
1.31M | | | 4.61M | 3.32M | 3.37M | 3.65M | 3.84M | 4.26M | 4.16M | 2.84M | 2.94M | 2.74M | 3.26M | 3.59M | 3.40M |
|
Current Taxes (Quarter)
|
| | | | 0.84M | 0.84M | 1.16M | 0.83M | 1.81M | 1.86M | 1.93M | 2.07M | 0.13M | 0.13M | 0.10M | 1.02M |
|
Current Deferred Revenue (Quarter)
|
| | | 32.94M | 2.35M | 2.35M | 17.76M | 0.09M | 3.70M | 36.38M | 38.46M | 41.80M | 25.59M | 23.50M | 3.81M | 3.20M |
|
Total Current Liabilities (Quarter)
|
71.85M | | | 57.71M | 95.62M | 67.32M | 93.55M | 72.85M | 55.76M | 56.89M | 54.71M | 83.91M | 88.29M | 65.10M | 38.50M | 42.04M |
|
Non-Current Deffered Revenue (Quarter)
|
32.94M | | | 32.94M | 30.59M | 30.59M | 30.59M | 32.94M | 32.94M | 32.94M | 32.94M | 14.61M | 14.61M | 14.61M | 14.61M | 14.61M |
|
Non-Current Deferred Tax Liability (Quarter)
|
14.10M | | | 1.59M | 13.27M | 1.86M | 1.92M | 1.97M | 3.30M | 3.35M | 3.40M | 3.46M | 4.76M | 4.82M | 4.85M | 4.77M |
|
Operating Leases (Quarter)
|
32.35M | | | 30.09M | 28.13M | 27.22M | 27.27M | 26.25M | 22.37M | 20.98M | 20.09M | 20.22M | 15.74M | 18.46M | 18.68M | 15.50M |
|
Other Non-Current Liabilities (Quarter)
|
7.75M | | | 0.83M | 1.64M | 1.50M | 3.60M | 0.29M | 1.70M | 1.59M | 1.23M | 0.93M | 0.92M | 0.86M | 0.83M | 0.28M |
|
Total Non-Current Liabilities (Quarter)
|
132.28M | | | 119.67M | 154.13M | 125.70M | 149.54M | 131.73M | 114.37M | 114.16M | 108.24M | 119.25M | 123.40M | 99.70M | 73.05M | 76.93M |
|
Total Liabilities (Quarter)
|
140.04M | -282.44M | -222.28M | 120.50M | 155.77M | 127.20M | 153.13M | 132.02M | 116.07M | 115.75M | 109.47M | 120.17M | 124.32M | 100.56M | 73.88M | 77.20M |
|
Common Equity (Quarter)
|
249.09M | 282.44M | 222.28M | 179.76M | 492.96M | 473.54M | 448.92M | 424.34M | 464.81M | 438.00M | 406.16M | 366.98M | 338.77M | 324.97M | 334.51M | 320.06M |
|
Shareholder's Equity (Quarter)
|
249.09M | 282.44M | 222.28M | 179.76M | 492.96M | 473.54M | 448.92M | 424.34M | 464.81M | 438.00M | 406.16M | 366.98M | 338.77M | 324.97M | 334.51M | 320.06M |
|
Liabilities and Shareholders Equity (Quarter)
|
389.13M | | | 300.26M | 648.73M | 600.74M | 602.05M | 556.37M | 580.88M | 553.75M | 515.63M | 487.15M | 463.09M | 425.52M | 408.38M | 397.27M |
|
Retained Earnings (Quarter)
|
-683.10M | | | -868.19M | -6.66M | -583.12M | -7.81M | -662.96M | -677.44M | -7.72M | -746.78M | -6.00M | -6.95M | -852.97M | -6.34M | -886.47M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | 1.82M | 2.55M | | | 1.03M |