|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 229.70M | 232.30M | 239.60M | 284.20M | 417.70M | 340.30M | 372.10M | 403.20M | 398.40M | 356.80M | 373.80M | 412.00M | 410.00M | 370.70M | 388.80M | 444.50M | 455.40M | 407.20M | 433.00M | 491.00M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 133.90M | 147.10M | 137.70M | 170.40M | 277.30M | 230.90M | 223.30M | 229.70M | 228.50M | 200.90M | 203.70M | 225.70M | 220.60M | 209.50M | 207.80M | 242.20M | 254.70M | 226.40M | 227.20M | 202.70M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 95.80M | 85.20M | 101.90M | 113.80M | 140.40M | 109.40M | 148.80M | 173.50M | 169.90M | 155.90M | 170.10M | 186.30M | 189.40M | 161.20M | 181.00M | 202.30M | 200.70M | 180.80M | 205.80M | 288.30M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.80M | 5.80M | 3.00M | 1.60M | 14.50M | 14.90M | 14.70M | 14.60M | 14.70M | 14.70M | 14.70M | 14.80M | 14.80M | 14.80M | 14.70M | 14.60M | 14.70M | 14.70M | 14.60M | 14.70M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 56.80M | 64.10M | 53.90M | 58.40M | 124.30M | 72.40M | 88.50M | 96.30M | 92.90M | 93.60M | 95.90M | 98.90M | 101.70M | 93.30M | 101.20M | 108.20M | 106.70M | 101.50M | 108.20M | 119.50M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.70M | 2.10M | 1.10M | 0.30M | 11.70M | 2.30M | 1.90M | 7.80M | 2.20M | 3.40M | 6.30M | 0.70M | 2.70M | 3.80M | 1.70M | 1.90M | 1.80M | 4.20M | 0.90M | 1.80M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -11.40M | | | | | | | | | | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 57.50M | 66.20M | 55.00M | 58.70M | 136.00M | 74.70M | 90.40M | 104.10M | 95.10M | 97.00M | 102.20M | 99.60M | 104.40M | 97.10M | 102.90M | 110.10M | 108.50M | 105.70M | 109.10M | 121.30M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.50M | 13.20M | 43.90M | 53.50M | -10.10M | 19.80M | 43.70M | 54.80M | 60.10M | 32.80M | 53.20M | 71.90M | 70.20M | 49.30M | 63.40M | 77.60M | 77.50M | 60.40M | 82.10M | 152.30M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.50M | 13.20M | 43.90M | 53.50M | -10.10M | 19.80M | 43.70M | 54.80M | 60.10M | 32.80M | 53.20M | 71.90M | 70.20M | 49.30M | 63.40M | 77.60M | 77.50M | 60.40M | 82.10M | 152.30M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.80M | -19.50M | 0.30M | -0.60M | 0.60M | 1.40M | -2.40M | 1.60M | -2.50M | -3.90M | -1.40M | -1.60M | -1.50M | -1.40M | | -2.00M | 8.70M | -1.20M | 1.00M | 3.90M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.80M | -10.90M | 39.40M | 47.70M | -17.50M | 14.20M | 31.70M | 46.10M | 47.70M | 21.30M | 43.00M | 61.80M | 60.40M | 41.80M | 56.10M | 67.90M | 79.10M | 53.20M | 76.90M | 150.10M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.70M | -13.90M | 10.00M | 11.30M | 1.60M | 3.90M | 9.10M | 13.20M | 12.50M | 7.80M | 9.00M | 16.50M | 16.90M | 5.70M | 15.10M | 17.80M | 19.50M | 11.50M | 18.00M | 37.60M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 64.10M | -66.40M | 32.20M | 34.40M | -19.10M | 14.20M | 22.70M | 38.20M | 41.40M | 13.90M | 31.80M | 44.50M | 43.50M | 36.40M | 43.40M | 50.50M | 61.80M | 42.10M | 57.30M | 113.30M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.10M | 3.00M | 29.40M | 36.40M | -19.10M | 10.30M | 22.60M | 32.90M | 35.20M | 13.50M | 34.00M | 45.30M | 43.50M | 36.10M | 41.00M | 50.10M | 59.60M | 41.70M | 58.90M | 112.50M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 48.00M | -69.40M | 0.80M | | | 3.90M | 0.20M | 1.70M | 6.20M | 0.40M | 0.30M | 0.70M | | 0.30M | 2.60M | 0.40M | 2.20M | 0.40M | | 0.80M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 48.00M | -69.40M | 0.80M | | | 3.90M | 0.20M | 1.70M | 6.20M | 0.40M | 0.30M | 0.70M | | 0.30M | 2.60M | 0.40M | 2.20M | 0.40M | | 0.80M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 64.20M | -66.40M | 0.80M | | | 3.90M | 0.20M | 1.70M | 6.20M | 0.40M | 0.30M | 0.70M | | 0.30M | 2.60M | 0.40M | 2.20M | 0.40M | | 0.80M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.53 | -0.55 | 0.01 | | | 0.03 | 0.00 | 0.01 | 0.04 | 0.00 | 0.00 | 0.00 | | 0.00 | 0.02 | 0.00 | 0.01 | 0.00 | | 0.00 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.51 | -0.53 | 0.01 | | | 0.03 | 0.00 | 0.01 | 0.04 | 0.00 | 0.00 | 0.00 | | 0.00 | 0.02 | 0.00 | 0.01 | 0.00 | | 0.00 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 121.39M | 121.49M | 126.28M | 126.42M | 174.87M | 151.58M | 176.42M | 174.26M | 173.28M | 174.25M | 173.01M | 172.63M | 170.55M | 171.69M | 170.35M | 168.48M | 168.12M | 168.66M | 167.70M | 167.07M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 125.09M | 125.11M | 128.44M | 128.39M | 174.87M | 153.84M | 178.38M | 176.48M | 176.14M | 177.26M | 175.68M | 175.00M | 173.03M | 174.66M | 172.19M | 170.08M | 170.27M | 171.26M | 169.68M | 168.78M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 121.35M | 125.72M | 125.85M | 126.18M | 177.76M | 176.88M | 175.13M | 172.93M | 172.62M | 172.26M | 172.87M | 171.10M | 169.85M | 170.31M | 168.52M | 167.66M | 167.47M | 166.98M | 167.03M | 166.07M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.50M | 13.20M | 43.90M | 53.50M | -10.10M | 19.80M | 43.70M | 54.80M | 60.10M | 32.80M | 53.20M | 71.90M | 70.20M | 49.30M | 63.40M | 77.60M | 77.50M | 60.40M | 82.10M | 152.30M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.40M | 5.10M | 6.30M | 6.30M | 57.90M | -8.20M | 58.50M | 58.50M | 58.50M | -16.60M | 58.50M | 58.50M | 58.50M | 7.50M | 58.40M | 58.50M | 58.50M | -4.60M | 58.50M | 58.50M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.15% | 127.52% | 25.38% | 23.69% | -9.14% | 27.46% | 28.71% | 28.63% | 26.21% | 36.62% | 20.93% | 26.70% | 27.98% | 13.64% | 26.92% | 26.22% | 24.65% | 21.62% | 23.41% | 25.05% |