Zurn Elkay Water Solutions Growth Metrics (2011-2025) | ZWS

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jul2011 Oct2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) 6.17%5.56%-1.59%-6.72%-5.60%-2.97%2.32%5.68%5.13%1.14%-0.75%-1.30%-1.82%-1.60%-1.32%-0.16%4.26%5.50%9.08%8.96%-3.21%-3.27%-7.05%-8.36%-3.84%-4.79%-0.89%-0.06%1.24%11.27%2.01%2.85%4.28%-3.85%6.98%8.33%-68.31%-67.92%-67.35%-20.66%165.75%151.21%138.20%-3.90%-6.88%-5.19%-4.30%-3.84%-0.69%-2.10%-1.01%-0.77%1.17%
Assets Growth (3y) 2.83%1.19%-0.02%-0.91%-0.86%-1.16%0.07%1.36%2.48%1.64%2.23%2.40%-0.31%0.14%0.02%-0.10%-0.99%-0.95%0.16%-0.07%-1.96%0.82%-2.05%-1.97%0.51%0.62%2.65%3.65%-30.58%-29.99%-29.10%-4.03%-4.24%-8.16%-5.94%-6.17%-7.79%-8.58%-9.37%-9.83%34.95%32.61%31.16%-2.85%-2.20%
Assets Growth (5y) 1.59%1.47%1.47%1.14%-0.34%-0.29%0.32%0.78%0.03%-0.67%-0.32%-0.33%-0.72%1.25%0.23%0.49%0.49%0.78%1.86%2.14%-20.81%-20.58%-19.97%-4.14%-3.09%-3.87%-3.40%-3.22%-3.71%-3.95%-4.07%-3.96%-4.08%-6.38%-4.65%-4.65%-4.66%
Assets (QoQ) 1.22%2.53%-0.25%1.96%-5.63%-2.81%0.94%4.81%-0.49%0.38%0.42%0.83%-2.35%-0.18%-0.11%1.06%-2.07%1.00%4.31%2.26%1.25%0.88%-7.34%2.20%-2.71%-0.54%-2.76%1.19%1.27%0.30%-1.49%11.21%-7.17%1.13%-0.13%2.53%3.30%2.41%-70.79%3.80%5.16%148.83%-2.15%-1.89%-0.28%0.39%-5.19%-0.10%0.65%0.87%-2.08%-1.52%1.76%1.12%-0.17%
Capital Expenditures Growth (1y) 77.78%31.16%-47.37%-4.62%-45.83%-37.02%36.67%10.75%11.54%9.65%-11.38%-18.93%-11.49%-28.00%-11.01%53.89%55.84%87.78%55.67%-59.14%-42.50%-46.75%-39.07%48.57%60.87%-27.78%-3.26%-46.85%13.85%38.20%44.07%-8.11%130.08%-42.14%-43.53%11.76%-93.99%-91.30%-75.00%-69.74%94.12%550.00%391.67%108.70%63.64%-28.85%-16.95%-14.58%68.52%16.22%83.67%80.49%1.10%
Capital Expenditures Growth (3y) 2.41%-3.24%-13.94%-5.04%-18.83%-20.78%2.53%11.38%15.44%14.02%7.08%-20.12%-7.44%-10.37%-5.50%-2.25%12.97%-10.28%-2.83%-21.07%-24.06%-6.61%14.83%7.20%-8.92%45.43%-16.14%-24.38%5.35%-42.41%-41.19%-32.26%-35.50%-31.10%-11.46%-10.96%-42.43%-26.19%0.69%-18.59%74.93%75.17%95.74%47.63%40.74%
Capital Expenditures Growth (5y) 8.18%4.14%-2.46%-11.65%-13.68%-13.04%0.44%-3.46%7.31%-10.63%-6.27%-7.47%-9.95%2.45%-0.98%2.00%-5.45%23.88%-18.57%-16.74%-14.77%-35.39%-40.24%-29.52%-23.88%-18.54%-19.73%-11.87%-5.88%-9.51%-3.65%-11.14%-5.85%-23.01%1.15%1.71%-20.13%
Capital Expenditures (QoQ) 70.37%23.91%14.04%-26.15%25.69%-50.28%106.67%-58.06%46.15%7.89%67.48%-57.77%43.68%-12.80%53.21%-53.89%16.88%7.78%164.95%-53.31%40.83%-10.65%-30.46%-34.29%30.43%2.22%69.57%-28.85%-41.44%36.92%25.42%66.22%29.27%-46.54%-20.00%316.18%-67.49%-47.83%58.33%-77.63%-52.94%50.00%91.67%43.48%57.58%13.46%-18.64%12.50%-31.48%32.43%-16.33%121.95%-52.75%109.30%-17.78%24.32%
Cash & Equivalents Growth (1y) -23.79%69.50%21.67%100.58%75.87%-14.76%-53.11%-57.41%-35.32%-7.05%75.05%104.93%9.23%5.91%3.71%10.51%30.87%-44.43%-44.36%-1.63%1.13%181.77%154.82%-45.31%-55.60%-65.32%-55.07%26.53%34.42%51.84%33.98%-6.77%96.03%30.02%2.13%-77.51%-46.41%10.55%46.23%55.06%-76.18%-71.74%-84.95%29.19%2.19%-6.70%140.75%9.54%110.03%57.96%8.55%44.84%-7.89%24.09%38.42%51.77%
Cash & Equivalents Growth (3y) -4.65%10.33%-0.05%20.52%7.51%-5.68%-5.23%-1.20%-2.58%-18.22%0.34%30.60%13.07%18.36%13.72%-15.91%-16.24%-18.42%-13.96%-12.03%-15.49%14.05%15.33%-13.59%5.37%-11.86%-14.97%-35.74%12.19%29.72%26.01%-31.24%-36.98%-25.94%-39.19%-23.34%-49.28%-33.70%-19.07%29.95%-20.04%-25.32%-26.73%27.03%25.50%22.29%53.51%34.03%
Cash & Equivalents Growth (5y) 4.39%-4.60%-10.44%13.73%10.46%5.61%3.83%-12.30%-16.12%-11.78%2.95%9.04%-2.91%-2.68%-2.41%-6.85%9.14%1.40%-2.71%-32.25%-8.71%16.35%18.03%-25.79%-31.63%-26.54%-32.97%-11.87%-19.23%-10.46%-6.22%-14.38%-11.69%-9.75%-10.09%-6.49%-24.07%-10.59%-4.45%36.98%
Cash & Equivalents (QoQ) -40.72%56.08%-37.65%32.09%31.85%12.04%2.79%15.82%-36.10%-38.37%-6.64%75.92%-8.17%16.06%9.30%-6.23%-10.96%13.65%16.47%11.04%-62.20%13.81%105.90%14.16%5.33%2.93%-55.81%-7.33%-17.74%33.35%24.47%-1.55%-7.08%17.66%-13.38%107.00%-38.37%-7.58%-80.92%393.26%27.14%22.24%-79.77%-24.22%50.82%-34.87%73.57%-40.06%37.70%68.06%-21.03%14.92%3.56%15.49%5.38%-26.92%39.53%28.83%15.53%
Cash from Investing Activities Growth (1y) 62.74%-460.42%90.06%8.21%-24.49%-53.90%-230.88%-12.85%-198.36%69.81%56.11%-340.10%83.24%56.00%77.47%72.22%-3,596.72%-176.36%-69.66%66.80%97.03%51.32%-267.55%-1,597.56%-13.43%-14.86%102.52%-286.84%-914.29%74.15%-974.56%89.07%148.68%97.43%87.43%538.27%-102.70%-2,195.24%140.26%-114.65%3,500.00%90.04%-67.74%59.62%-244.12%14.58%-555.00%-104.76%-83.67%-80.49%-1.10%
Cash from Investing Activities Growth (3y) -11.44%-37.58%47.54%-65.81%14.62%41.09%31.09%-11.33%-164.40%28.39%44.85%25.96%43.12%16.03%-12.00%-16.12%-7.60%-15.62%29.21%49.29%8.94%-108.29%-4.29%-122.58%-30.20%61.25%35.48%37.25%-135.13%84.96%36.51%58.75%34.76%61.11%26.33%36.24%-49.25%-24.98%16.08%-28.49%-348.14%46.45%-51.60%
Cash from Investing Activities Growth (5y) -53.69%-25.93%43.98%15.91%7.32%22.75%-15.33%-50.72%9.03%27.14%15.05%4.18%22.01%3.58%-4.50%-71.50%-68.95%19.99%15.06%32.69%-0.39%44.63%56.87%-45.47%16.13%48.18%19.60%10.80%7.39%30.12%4.41%43.41%-3.44%38.13%40.42%
Cash from Investing Activities (QoQ) 81.75%-5,600.00%92.87%49.74%-174.49%-1.12%34.19%31.84%-239.34%-117.39%77.56%-80.20%65.66%-216.00%-125.06%93.14%9.84%-61.82%-177.53%-812.96%93.26%0.66%45.70%18.29%-10.45%-650.00%-150.81%94.54%-11.84%116.47%-550.00%89.74%-973.68%-50.12%93.39%145.68%-156.76%-633.33%330.52%-100.28%-48,100.00%112.86%-183.87%165.38%-241.18%141.67%-205.00%-133.33%16.33%-121.95%52.75%-109.30%17.78%-24.32%
Cash from Operations Growth (1y) -0.80%-37.04%65.04%21.37%27.97%-21.55%107.64%2.10%123.44%98.08%4.98%-18.99%23.44%-18.03%-5.99%-12.80%148.10%-33.33%-24.16%6.10%88.78%-40.36%-2.69%46.03%-56.22%150.64%14.33%17.28%25.93%150.53%122.06%-42.45%54.83%-57.59%-111.31%-175.60%-43.15%-75.60%480.18%109.28%108.11%320.73%-31.04%978.00%-2.41%-12.17%9.28%-20.41%29.96%11.44%44.18%
Cash from Operations Growth (3y) 29.47%-0.73%53.23%0.13%30.23%8.40%27.02%-10.32%39.56%2.68%-9.20%-9.16%79.48%-31.18%-11.47%10.55%27.05%-0.11%-5.51%-1.03%11.89%19.28%8.76%116.27%47.32%-12.55%65.70%19.61%-32.31%30.16%-1.53%-65.70%22.36%-24.21%-33.32%-8.90%4.91%-3.39%69.44%40.88%38.20%60.28%2.80%
Cash from Operations Growth (5y) 20.32%-11.77%20.73%-1.47%24.38%-12.72%8.62%2.24%21.00%10.10%-3.59%24.31%-0.02%9.45%43.22%32.10%18.73%0.72%30.33%20.67%-18.65%-22.32%2.52%0.92%6.57%-45.77%40.02%11.93%-3.68%34.97%-6.37%-19.11%18.37%-15.68%-14.12%
Cash from Operations (QoQ) 296.01%-66.62%219.51%-148.22%222.43%-12.50%134.98%-128.62%233.33%131.59%15.54%-93.43%1,026.56%22.75%-10.85%-89.99%648.10%40.78%-17.31%-71.51%101.02%60.15%15.69%-49.32%-36.49%161.28%73.62%-84.80%263.58%19.19%40.16%-61.58%399.37%-17.42%-63.68%3.37%36.77%-122.02%-142.79%177.74%-41.29%243.09%-94.08%1,644.00%18.69%-43.77%-7.39%57.88%6.82%-30.03%-32.55%157.81%-8.41%-9.48%
Dividends Paid - Common Growth (1y) 31.82%0.00%0.00%0.00%0.00%0.00%65.52%396.55%10.20%12.50%14.58%-86.81%-64.81%-64.81%13.64%226.32%223.68%136.84%-3.20%11.29%13.01%53.33%12.40%10.87%9.35%9.42%11.03%20.92%
Dividends Paid - Common Growth (3y) 30.59%18.29%18.29%70.60%23.03%23.03%23.78%-13.15%-13.15%28.82%7.87%-2.13%8.02%-21.75%8.78%8.51%7.33%59.09%58.74%58.39%6.50%14.27%
Dividends Paid - Common Growth (5y) -2.89%-8.11%16.60%16.41%16.22%9.18%15.84%18.93%18.93%21.41%9.18%9.48%9.48%-8.47%
Dividends Paid - Common (QoQ) 31.82%0.00%0.00%0.00%0.00%0.00%0.00%68.97%-2.04%0.00%200.00%-62.50%0.00%1.85%-65.45%0.00%0.00%228.95%-0.80%-0.81%-26.83%34.44%14.05%0.72%-0.72%-1.45%12.50%-0.65%-0.66%0.00%22.52%
EBITDA Margin Growth (1y) -227.00-39.00210.00-152.00121.00125.00150.00118.00-105.0034.00-694.00-647.00-33.00-340.00336.00-278.00-279.00-73.00-328.001,228.00472.00431.00749.00-94.00141.0050.00-13.009,357.00146.00147.00116.00-9229.002,200.001,928.002,723.00-439.00-2247.00-2211.00-3733.00663.00352.00-1657.0014.00-658.00-523.001,750.00337.00249.00386.00204.00411.00207.001.00-10.00153.00
EBITDA Margin Growth (3y) -211.00120.00-333.00-680.00-18.00-181.00-208.00-806.00-417.00-379.00-686.00303.00161.0019.00757.00856.00335.00409.00408.0010,491.00760.00628.00852.0034.002,487.002,125.002,827.00-311.0099.00-136.00-894.00-9006.00305.00-1939.00-996.00-434.00-2419.00-2117.00-3382.00254.00215.00297.00762.00-202.00-137.001,944.00901.00
EBITDA Margin Growth (5y) -523.00-293.00-326.00269.00176.00177.00213.00328.00197.00103.0050.009,566.00448.00216.00860.00984.002,681.002,483.003,248.00822.00712.00346.00-158.00258.00592.00-1742.00-893.00-307.00-73.00-43.00-543.00-9415.00167.0015.00-248.0022.00-2032.00-1924.00-2818.00
EBITDA Margin (QoQ) 21.00-311.00254.00-191.00209.00-62.00-108.0082.00213.00-36.00-140.00-142.00352.00-764.00-93.00472.0046.00-88.00-707.00471.00251.00-343.00849.00-284.00210.00-26.006.00-49.00119.00-89.009,376.00-9260.00120.00-119.0031.002,169.00-152.00676.00-3132.00361.00-116.00-847.001,264.0050.00-2124.00824.00593.00185.00149.00-589.00504.00322.00-33.00-382.00301.00115.00-44.00-219.00
EBIT Growth (1y) -12.70%8.18%16.44%-11.63%10.91%9.83%13.45%14.45%-6.72%8.40%-47.11%-54.56%-6.50%-29.48%35.85%-47.22%-27.44%-5.41%-32.37%363.74%48.19%29.71%96.34%-3.28%26.05%19.53%10.09%163.10%11.23%8.72%9.45%-56.39%-17.71%-18.19%4.38%-72.73%-43.48%-55.11%-83.70%82.92%43.43%-131.08%50.00%-0.46%2.43%695.05%65.66%21.74%31.20%16.81%50.30%19.17%7.93%10.40%22.52%
EBIT Growth (3y) -3.34%8.80%-11.27%-22.83%-1.10%-5.66%-6.59%-35.01%-14.15%-10.24%-21.38%3.61%0.18%-4.71%21.73%33.28%10.66%13.62%13.49%127.67%27.60%19.01%33.25%3.53%4.89%2.06%7.94%-32.11%-19.72%-26.36%-42.90%-39.86%-12.62%-28.34%-36.57%-20.81%-6.01%-6.02%-26.02%30.39%24.45%29.27%55.15%13.03%13.20%113.07%45.03%
EBIT Growth (5y) -9.33%-2.99%-8.49%2.38%0.79%0.60%1.60%4.25%3.40%2.31%0.99%23.13%7.11%2.37%16.80%22.12%4.41%5.46%10.80%7.01%-0.68%-9.15%-16.64%-11.15%-1.33%-16.53%-21.01%-10.64%-5.34%-5.89%-14.29%-23.41%-2.16%-4.53%-8.67%-6.35%3.29%1.37%-5.70%
EBIT Margin Growth (1y) -227.00-39.00210.00-152.00121.00125.00150.00118.00-105.0034.00-694.00-647.00-33.00-340.00336.00-278.00-279.00-73.00-328.001,228.00472.00431.00749.00-94.00141.0050.00-13.009,357.00146.00147.00116.00-9229.002,200.001,928.002,723.00-439.00-2247.00-2211.00-3733.00663.00352.00-1657.0014.00-658.00-523.001,750.00337.00249.00386.00204.00411.00207.001.00-10.00153.00
EBIT Margin Growth (3y) -211.00120.00-333.00-680.00-18.00-181.00-208.00-806.00-417.00-379.00-686.00303.00161.0019.00757.00856.00335.00409.00408.0010,491.00760.00628.00852.0034.002,487.002,125.002,827.00-311.0099.00-136.00-894.00-9006.00305.00-1939.00-996.00-434.00-2419.00-2117.00-3382.00254.00215.00297.00762.00-202.00-137.001,944.00901.00
EBIT Margin Growth (5y) -523.00-293.00-326.00269.00176.00177.00213.00328.00197.00103.0050.009,566.00448.00216.00860.00984.002,681.002,483.003,248.00822.00712.00346.00-158.00258.00592.00-1742.00-893.00-307.00-73.00-43.00-543.00-9415.00167.0015.00-248.0022.00-2032.00-1924.00-2818.00
EBIT Margin (QoQ) 21.00-311.00254.00-191.00209.00-62.00-108.0082.00213.00-36.00-140.00-142.00352.00-764.00-93.00472.0046.00-88.00-707.00471.00251.00-343.00849.00-284.00210.00-26.006.00-49.00119.00-89.009,376.00-9260.00120.00-119.0031.002,169.00-152.00676.00-3132.00361.00-116.00-847.001,264.0050.00-2124.00824.00593.00185.00149.00-589.00504.00322.00-33.00-382.00301.00115.00-44.00-219.00
EBIT (QoQ) -3.02%-16.37%37.96%-21.99%20.18%-9.98%4.71%-2.09%19.02%-7.02%5.63%-20.20%38.31%-54.64%-9.24%64.20%4.32%-12.61%-64.74%125.73%36.01%-37.52%141.77%-27.87%19.06%-5.43%19.10%-6.00%12.90%-12.90%184.63%-60.26%10.35%-12.32%13.40%-25.00%9.70%11.88%-70.37%55.42%-12.87%-59.38%232.58%21.87%-118.88%296.04%120.71%25.40%9.67%-45.42%62.20%35.15%-2.36%-29.77%28.60%22.40%-0.13%-22.06%
EBT Growth (1y) -122.03%665.79%410.00%6.73%505.13%-394.50%168.63%213.96%109.49%163.48%-79.56%-81.78%-5.74%-40.07%172.62%-105.51%-58.33%-11.04%-93.89%9,228.57%194.62%68.62%2,392.86%1.72%44.13%28.22%73.93%210.46%14.49%21.37%1.81%-82.56%-16.14%-19.19%-26.38%-58.24%-49.43%-64.55%-123.96%168.03%77.99%-180.28%230.28%-19.54%-3.35%372.57%50.00%35.65%34.06%26.62%96.24%30.47%9.87%30.96%27.27%
EBT Growth (3y) 23.20%142.81%40.95%-15.16%115.44%3.86%14.39%-26.65%-6.30%32.73%-67.58%-2.85%4.98%-3.49%60.76%72.33%20.95%24.36%38.39%562.13%69.40%37.93%253.42%-18.03%11.44%7.94%9.24%-39.07%-21.40%-29.68%-29.66%-41.99%-8.95%-30.65%-38.75%-3.43%-4.54%-8.12%-22.35%43.02%32.11%40.45%80.03%12.50%12.49%86.82%55.31%
EBT Growth (5y) -5.99%50.15%-14.14%25.17%63.88%10.94%17.93%23.97%28.43%22.26%8.11%23.69%13.81%6.94%49.05%22.62%11.18%13.54%14.72%87.22%15.57%-5.55%-57.80%-9.22%4.49%-18.71%-16.46%-13.38%-3.54%-5.32%-18.90%-26.60%-0.45%-4.52%-7.52%9.77%5.08%5.16%3.18%
EBT Margin Growth (1y) -456.00498.00263.0026.00399.00-2292.00535.00832.00337.002,734.00-691.00-998.00-14.00-354.00329.00-259.00-368.00-80.00-467.001,283.00589.00487.00768.00-14.00232.00117.00452.009,583.00147.00265.005.00-10194.001,790.001,620.001,159.0073.00-1934.00-2131.00-2886.00928.00579.00-1368.00886.00-792.00-535.001,616.00180.00298.00357.00276.00531.00293.0028.00264.00179.00
EBT Margin Growth (3y) 280.00940.00107.00-140.00722.0088.00173.00-425.00-44.002,300.00-829.0026.00207.0053.00630.001,010.00453.00524.00754.0010,852.00968.00869.001,226.00-625.002,170.002,002.001,617.00-539.004.00-246.00-1721.00-9193.00435.00-1879.00-840.00208.00-1890.00-1882.00-1819.00434.00400.00524.001,597.00-202.00-151.002,156.00889.00
EBT Margin Growth (5y) -101.00506.00-31.00884.00943.00495.00475.00844.00776.002,904.00392.009,595.00586.00435.001,088.00399.002,391.002,409.001,919.00731.00824.00358.00-500.00376.00814.00-1497.00-382.00-403.0047.003.00-655.00-9687.00257.0013.00-129.00799.00-1506.00-1343.00-1110.00
EBT Margin (QoQ) -292.00-23.00323.00-464.00662.00-258.0087.00-91.00-2029.002,569.00383.00-586.00367.00-856.0076.00398.0028.00-173.00-512.00290.00315.00-560.001,238.00-405.00213.00-278.00456.00-159.0099.0057.009,586.00-9594.00216.00-203.00-613.002,390.0046.00-663.00-1700.00383.00-151.00-1418.002,114.0034.00-2097.00836.00435.00291.0054.00-600.00553.00350.00-27.00-346.00315.0085.00209.00-430.00
EBT (QoQ) -78.53%-21.05%593.33%-118.75%846.15%-47.42%45.10%-28.83%-642.41%147.96%69.59%-52.51%64.35%-84.56%51.19%145.67%4.49%-29.75%-103.06%1,957.14%123.08%-95.17%4,464.29%-40.06%27.68%-28.63%86.25%-15.08%13.59%-3.19%232.45%-68.68%20.41%-18.79%-43.04%50.57%16.04%-26.02%-67.69%82.31%-18.66%-150.00%461.47%21.07%-136.69%181.14%123.24%45.43%3.47%-55.35%101.88%43.72%-2.27%-30.79%34.21%21.03%16.49%-32.74%
Enterprise Value Growth (1y) 23.55%-69.89%-21.92%-100.58%-75.34%15.01%53.21%57.39%35.28%6.90%-75.24%-105.03%-9.23%-5.91%-3.68%-10.50%-30.96%44.48%44.40%1.72%-1.01%-181.77%-154.82%45.31%55.62%65.36%55.13%-26.53%-33.38%-50.56%-33.01%7.64%-96.73%-30.20%-2.08%78.39%46.70%-10.56%-46.56%-62.90%75.94%71.51%84.84%-29.19%-2.19%6.70%-140.75%-9.54%-110.03%-57.96%-8.55%-44.84%7.89%-24.09%-38.42%-51.77%
Enterprise Value Growth (3y) 4.63%-10.36%0.01%-20.56%-7.42%5.72%5.27%1.17%2.54%18.20%-0.34%-30.58%-13.05%-18.32%-13.67%15.94%16.27%18.48%14.01%12.06%15.76%-13.69%-15.00%13.86%-5.21%12.11%15.23%36.79%-11.83%-29.41%-25.78%31.24%36.81%25.70%39.02%23.10%49.20%33.52%18.83%-32.10%19.77%25.12%26.56%-27.03%-25.50%-22.29%-53.51%-34.03%
Enterprise Value Growth (5y) -4.41%4.60%10.44%-13.73%-10.40%-5.56%-3.79%12.30%16.13%11.79%-2.92%-9.03%3.08%2.88%2.60%7.04%-9.02%-1.21%2.90%32.93%8.91%-16.16%-17.87%25.79%31.63%26.54%32.97%11.87%19.22%10.44%6.20%14.38%11.54%9.58%9.94%6.32%24.00%10.45%4.28%-38.34%
Enterprise Value (QoQ) 40.72%-56.08%37.65%-32.49%-31.75%-12.01%-2.58%-15.82%36.14%38.33%6.59%-75.93%8.14%-16.08%-9.29%6.27%10.93%-13.64%-16.48%-11.08%62.24%-13.81%-105.90%-14.16%-5.33%-2.93%55.81%7.37%17.79%-33.33%-24.62%2.36%7.20%-17.79%13.47%-107.98%38.58%7.65%81.68%-412.98%-27.38%-22.43%79.64%24.22%-50.82%34.87%-73.57%40.06%-37.70%-68.06%21.03%-14.92%-3.56%-15.49%-5.38%26.92%-39.53%-28.83%-15.53%
EPS (Basic) Growth (1y) -111.76%200.00%50.00%409.03%800.00%-361.90%141.67%-97.96%-14.29%167.27%-75.86%-679.76%75.00%-37.84%242.86%86.58%-9.52%4.35%-91.67%5,399.52%21.05%8.33%3,750.00%-410.46%52.17%-261.54%-41.56%160.62%14.29%214.29%-6.18%-35.50%-25.00%-20.83%-27.03%64.59%103.33%39.47%-277.42%-42.86%-52.46%-120.75%104.71%-45.83%-96.66%318.18%210.94%53.85%2,684.70%4.17%162.50%30.00%11.11%44.00%19.05%
EPS (Basic) Growth (3y) -10.96%74.19%-4.35%28.52%132.08%3.08%25.99%-26.32%10.72%34.56%-58.99%245.51%24.22%-11.10%122.40%-180.57%18.56%-56.41%23.31%366.84%28.16%25.99%176.37%6.67%9.26%13.48%-26.32%38.27%20.34%48.31%-47.58%-15.35%-10.16%-30.63%-60.65%-20.13%-68.15%-14.20%-36.20%-21.91%-23.79%-22.16%33.59%2.70%1.14%74.05%113.39%
EPS (Basic) Growth (5y) 2.25%27.94%-24.21%35.68%68.29%4.36%45.03%-35.75%20.11%5.25%9.18%138.78%27.23%5.34%43.24%60.46%7.39%10.56%5.12%155.03%26.27%17.17%-96.54%2.69%4.75%-19.36%-49.33%17.07%-51.19%20.79%-29.21%-12.75%-7.56%-12.23%-13.03%0.38%0.00%-1.08%-4.09%
EPS (Basic) (QoQ) -58.82%14.29%-201.12%75.28%1,150.00%-42.86%108.33%-44.00%-492.86%152.73%-98.24%2,254.52%208.33%-81.08%-142.21%810.71%9.52%4.35%-101.65%4,889.95%26.32%-91.67%951.06%9.41%13.04%196.15%-184.76%153.63%-220.00%207.14%-12.08%1.10%20.00%-12.05%-39.56%17.57%26.67%-18.94%36.35%45.24%-13.11%-203.12%143.91%20.83%-137.93%123.39%405.27%-92.54%2,375.29%-66.67%150.00%35.00%-7.41%-16.00%23.81%15.38%20.00%-30.56%
EPS (Weighted Average and Diluted) Growth (1y) -112.50%233.33%37.50%420.29%800.00%-375.00%154.55%-97.94%-14.29%165.45%-78.57%-680.47%66.67%-38.89%300.00%86.48%-10.00%9.09%-91.67%5,424.04%27.78%8.33%3,400.00%-369.63%47.83%42.31%-38.57%160.40%14.71%24.32%-3.82%-25.70%-25.64%-19.57%-27.14%60.37%103.45%37.84%-276.12%-40.00%-52.54%-121.57%104.78%-45.83%-96.58%318.18%215.56%46.15%2,722.26%4.17%162.50%36.84%7.41%44.00%14.29%
EPS (Weighted Average and Diluted) Growth (3y) -9.14%81.71%-9.14%27.42%128.94%3.23%29.70%-26.33%8.74%34.56%-58.51%246.97%24.22%-10.28%126.80%-168.71%19.35%18.92%21.46%345.97%29.40%24.22%174.48%6.56%8.03%12.48%-24.49%39.58%20.17%11.29%-47.88%-10.58%-10.46%-30.83%-60.57%-19.52%-67.93%-13.44%-35.73%-21.98%-22.94%-21.15%33.81%2.70%1.18%74.05%111.54%
EPS (Weighted Average and Diluted) Growth (5y) 2.38%31.95%-24.21%36.57%68.29%5.39%44.79%-33.97%19.42%21.73%8.96%132.56%26.58%5.02%47.12%60.67%7.71%10.96%4.66%153.80%26.80%16.27%-95.47%3.09%4.01%-19.36%-48.50%17.44%-51.04%-8.29%-28.56%-10.76%-7.09%-11.48%-12.68%0.83%0.00%-0.55%-4.45%
EPS (Weighted Average and Diluted) (QoQ) -62.50%33.33%-193.67%73.31%1,100.00%-45.00%118.18%-41.67%-492.86%150.91%-98.24%2,331.63%200.00%-83.33%-147.74%798.18%10.00%9.09%-101.61%4,748.95%33.33%-91.67%930.69%11.58%13.04%169.23%-179.40%161.17%8.82%16.22%-21.93%16.18%17.95%-10.09%-39.69%16.27%27.59%-18.56%32.74%47.50%-13.56%-204.06%145.22%16.67%-139.29%123.05%412.79%-92.64%2,408.68%-66.67%137.50%42.11%-7.41%-16.00%23.81%11.54%24.14%-33.33%
FCF Margin Growth (1y) -87.00-769.00516.00327.00349.00-68.00836.00-52.00665.00624.0055.00-170.0050.00-91.0036.00-325.00157.00-573.00-535.00366.00518.00-139.00133.00516.00-578.00679.0069.00156.00-1140.00284.001,980.0011,704.007,374.001,052.00589.00-7505.00-9951.00-5309.00-1395.00-3524.003,412.002,278.00584.001,944.00-903.001,348.00-70.00-360.00-10.00-350.00339.00-55.00556.00
FCF Margin Growth (3y) 927.00-213.001,407.00105.001,064.00465.00927.00-546.00872.00-40.00-444.00-128.00725.00-803.00-366.00557.0097.00-33.00-333.0097.00-600.00485.00733.001,559.0011,243.007,727.001,269.002,726.003,059.00-2293.001,174.00676.00835.00-1980.00-222.00-9085.00-7442.00-1683.00-881.00-1940.002,499.003,276.00854.001,528.00-357.00
FCF Margin Growth (5y) 1,134.00-877.00908.00147.001,739.00-247.00525.00336.00812.00500.00-242.00303.00-1264.00-13.00775.002,234.0010,531.007,325.002,151.002,666.003,599.00-2091.00-3524.00753.00214.001,188.00-1762.001,915.001,479.00216.001,689.002,259.00-78.00-982.0048.00-9500.00-6896.00
FCF Margin (QoQ) 2,309.00-1181.00940.00-2154.001,626.00103.00752.00-2132.001,209.001,007.00-136.00-1415.001,168.00439.00-361.00-1195.001,027.00566.00-722.00-714.00297.00604.00179.00-562.00-360.00876.00562.00-1656.00897.00265.00-400.001,690.00427.00264.009,324.00-2640.00-5896.00-199.001,230.00-5086.00-1254.003,715.00-898.001,849.00-2389.002,022.00461.00-998.00-137.00604.00170.00-647.00-477.001,293.00-224.00-36.00
FCF Payout Ratio Growth (1y) -9.47%490.20%-72.33%-14.85%-61.07%-19.45%-44.55%124.93%91.66%-36.16%183.88%-192.75%-139.95%-40.44%374.93%196.16%-88,427.63%18.57%-78.13%70.94%100.45%55.44%27.81%7.41%42.21%-13.63%2.63%-20.12%
FCF Payout Ratio Growth (3y) 8.83%8.41%-52.98%15.55%39.74%-48.34%2.16%-54.39%-40.48%26.12%-779.26%-23.32%43.40%15.09%16.77%3.16%9.90%55.58%97.20%16.76%-34.05%13.62%
FCF Payout Ratio Growth (5y) -24.46%-13.49%6.98%6.59%-295.44%-37.24%2.06%22.53%-17.22%29.79%34.12%-9.55%31.07%5.52%
FCF Payout Ratio (QoQ) 173.71%107.59%-72.22%-42.64%1,684.31%-90.27%-14.52%19.06%170.58%-83.07%312.32%1.45%-9.87%-24.70%-234.71%56.31%234.40%500.37%-72.72%-40,322.98%100.18%10.74%113.19%5.94%-37.86%-8.94%79.17%40.27%-62.26%8.20%39.45%
Free Cash Flow Growth (1y) -14.44%-52.75%321.33%29.95%32.89%-11.66%127.85%0.00%93.45%138.40%7.78%-19.01%108.70%-15.94%-5.28%-30.71%3,700.00%-55.09%-34.69%45.01%296.05%-35.56%8.75%45.60%-83.06%261.38%17.43%156.86%-114.12%24.14%198.47%3,220.27%120.76%-42.50%76.21%-59.64%-114.23%-188.08%-40.93%-76.07%439.33%99.63%99.75%342.60%-34.90%25,200.00%-1.35%-12.06%3.22%-23.11%26.68%8.18%51.38%
Free Cash Flow Growth (3y) 63.08%-0.17%117.90%1.72%26.07%20.97%32.50%-17.52%30.38%-3.45%-12.64%-6.64%147.10%-37.57%-12.38%13.52%194.34%1.51%-5.87%19.90%-32.55%16.60%20.00%9.11%151.59%47.64%-11.96%138.17%21.16%-33.70%45.92%71.15%2.14%-26.03%27.64%-24.67%-32.01%-6.85%5.19%-2.34%62.37%39.35%35.65%61.48%0.57%
Free Cash Flow Growth (5y) 16.72%-17.78%44.96%1.12%20.83%-12.52%10.56%3.45%16.49%15.95%-3.17%50.40%-16.26%-0.39%11.67%187.23%35.74%17.98%7.58%55.41%32.88%-20.09%-23.52%6.22%8.99%9.21%-14.90%73.98%13.50%-2.94%43.67%68.86%-6.46%-18.60%21.04%-16.47%-13.26%
Free Cash Flow (QoQ) 231.07%-87.48%688.00%-188.49%154.11%11.66%143.04%-145.70%171.23%188.00%6.67%-102.99%2,691.30%30.20%-19.85%-99.68%24,950.00%46.71%-41.36%-82.37%196.05%113.33%30.21%-51.84%-51.83%260.00%74.33%-94.40%927.45%16.98%-156.49%1,128.38%41.92%-63.80%490.54%-27.24%-63.04%10.95%35.27%-125.64%-128.87%174.41%-45.21%263.68%-100.25%40,750.00%21.40%-46.50%-4.92%59.76%8.23%-37.21%-29.17%163.21%-7.58%-12.14%
Gross Margin Growth (1y) 88.00182.00174.00-40.00-15.0034.00182.0030.00-67.00-59.00-91.00-44.00-38.00-226.00-211.00-248.005.0060.00-53.0080.00197.00282.00509.00350.00179.0046.00-95.007,001.0084.00122.0099.00-6880.00607.00638.00398.00350.00-314.00-461.00-629.00-55.00-255.00-809.00-453.00-254.00299.00903.001,155.00552.00219.00355.00-21.00105.0029.00-212.0092.00
Gross Margin Growth (3y) 6.00156.00266.00-54.00-120.00-251.00-120.00-262.00-100.00-226.00-355.00-211.00164.00115.00244.00182.00382.00388.00360.007,431.00460.00450.00512.00471.00871.00806.00401.00471.00377.00299.00-132.00-6585.0038.00-633.00-684.0041.00-270.00-367.0073.00243.00263.00449.00681.00402.00547.001,046.001,225.00
Gross Margin Growth (5y) -26.00-10.001.00-222.0082.0090.00336.00168.00277.00103.0058.007,140.00428.00284.00248.00303.001,073.001,148.00857.00902.00754.00627.00281.00766.00302.00-464.00-680.00162.00421.00393.00569.00-6287.00556.00626.00450.00697.00-22.00-225.00144.00
Gross Margin (QoQ) 22.00-169.00323.00-88.00115.00-176.00109.00-63.00164.00-28.00-44.00-160.00171.00-59.004.00-154.00-16.00-44.00-33.0099.0038.00-157.00100.00216.00123.0070.00-58.0045.00-10.00-72.007,038.00-6872.0028.00-95.0059.00616.0058.00-336.0012.00-49.00-89.00-503.00585.00-249.00-643.00-146.00784.00304.00-39.00105.00181.00-29.0098.00-271.00307.00-104.00-144.0033.00
Gross Profit Growth (1y) 7.72%17.06%2.07%-1.05%-0.34%1.29%6.55%4.64%0.06%4.23%1.45%-8.63%-4.71%-14.06%-12.78%-11.45%-2.59%2.78%-3.35%4.65%-0.79%-0.23%11.18%13.15%19.13%17.05%8.35%1.56%3.12%2.46%4.02%7.28%-60.37%-55.57%-57.80%-59.17%29.91%3.57%5.32%15.27%9.63%46.56%28.40%46.03%52.46%21.01%42.50%14.31%7.38%11.48%3.40%6.41%8.59%5.97%12.16%
Gross Profit Growth (3y) 2.41%7.31%3.33%-1.83%-1.69%-3.19%-1.94%-5.40%-2.44%-2.72%-5.08%-5.40%-2.71%-4.13%-2.14%1.59%4.81%6.27%5.20%6.34%6.82%6.16%7.81%7.23%-21.33%-18.93%-21.94%-23.66%-19.03%-22.17%-22.68%-20.37%-17.35%-12.31%-17.05%-11.75%29.49%22.47%24.44%24.38%21.53%25.51%23.68%21.11%21.14%12.65%18.23%
Gross Profit Growth (5y) -0.06%1.77%-1.44%-2.60%-1.69%-1.43%0.26%0.05%1.88%1.46%0.60%-0.55%2.50%1.11%1.10%2.70%-14.00%-11.39%-12.56%-12.03%-8.90%-11.25%-11.05%-10.31%-7.06%-4.16%-8.45%-5.62%-2.36%-3.52%-3.29%-3.36%-1.57%-1.87%-3.41%-3.52%20.42%16.76%17.45%
Gross Profit (QoQ) -3.92%3.20%21.76%-10.78%4.42%-10.02%18.05%-10.14%6.12%-5.34%15.93%-14.08%10.55%-7.87%4.41%-10.40%-0.29%-6.50%6.00%-1.43%5.20%-12.07%14.77%-6.55%5.79%-2.02%16.81%-1.61%3.94%-9.30%9.50%-0.10%3.27%-7.93%12.94%-63.09%15.77%-12.54%9.27%17.42%-7.71%-11.06%19.60%11.68%23.37%-22.08%36.01%16.60%-2.07%-8.24%9.11%9.52%1.66%-14.89%12.28%11.77%-0.79%-9.92%
Interest Coverage Ratio Growth (1y) 1.21%24.47%34.31%0.24%21.37%39.92%99.81%95.11%45.10%43.88%-46.39%-52.02%-2.61%-29.16%21.44%-51.51%-33.87%-9.14%-27.65%474.16%76.48%47.14%143.04%10.12%34.86%28.48%21.23%33.48%32.88%27.69%-4.81%8.84%-54.86%-61.93%-25.02%-47.86%6.41%265.83%178.59%-138.46%-14.04%-50.23%-48.29%580.85%69.46%32.81%58.99%39.32%74.35%43.66%19.14%29.06%41.36%
Interest Coverage Ratio Growth (3y) 21.24%35.83%12.89%-2.10%19.70%12.56%9.16%-23.15%-2.23%-2.53%-22.19%10.13%4.36%-1.80%28.77%45.28%16.32%19.76%28.70%47.01%35.94%55.53%16.11%19.66%22.94%-11.26%-18.51%-1.60%-8.98%-15.04%25.75%-30.42%-25.54%-11.50%2.60%-1.21%15.73%34.22%31.82%37.09%36.44%-1.71%-0.69%119.99%61.05%
Interest Coverage Ratio Growth (5y) 2.80%10.03%4.80%21.18%14.89%13.78%18.00%23.48%17.34%11.85%6.78%15.39%10.09%27.02%34.23%14.87%19.96%4.21%27.89%17.79%7.35%12.56%16.86%29.05%-18.86%-8.57%-0.30%6.54%6.88%-2.23%10.33%7.90%4.05%5.75%15.39%11.64%30.74%
Interest Coverage Ratio (QoQ) 0.61%-20.63%41.74%-10.58%23.74%-14.36%5.79%8.26%42.66%22.29%3.30%-19.49%41.46%-54.43%-7.56%63.44%2.89%-21.89%-63.08%122.87%41.38%-37.80%192.94%-31.49%17.87%2.75%32.73%-16.11%12.30%-3.05%11.79%-6.84%21.86%-25.00%27.82%-61.36%2.78%47.72%-11.11%-21.16%253.36%12.49%-112.27%276.22%104.61%16.88%14.10%-37.90%60.35%39.92%-0.01%-22.28%32.12%16.04%8.31%-14.87%
Net Cash Flow Growth (1y) 161.39%-67.92%108.46%1.82%-289.25%-390.24%-200.83%101.65%84.78%141.71%429.51%-110.38%-50.70%-9.16%60.45%403.95%-600.93%-50.60%257.21%21.43%107.10%-66.94%-229.04%-137.79%-152.11%423.46%120.99%-89.19%-173.24%-961.90%-634.79%-82.26%136.41%92.81%-13.37%-143.87%-53.57%-141.01%113.82%-113.98%-27.32%289.04%-171.29%141.39%-74.82%-64.36%134.13%-355.98%697.10%132.14%207.03%
Net Cash Flow Growth (3y) 43.87%-27.04%31.64%-30.32%-34.52%3.22%74.69%-13.99%-17.15%29.81%175.39%-27.37%40.10%-47.06%-111.01%-11.73%36.23%-5.09%-1.10%58.79%-30.03%75.49%-131.89%80.08%-4.14%65.56%110.41%29.09%-100.84%55.98%46.60%-29.40%28.52%14.34%51.84%-27.03%-56.04%-34.87%26.69%-31.37%13.42%52.75%-9.26%
Net Cash Flow Growth (5y) -13.31%-29.49%29.28%-4.68%-26.40%-29.06%-92.70%-18.04%43.13%18.37%48.06%5.86%-25.69%85.47%-39.11%-0.95%-48.44%3.09%17.82%30.07%-29.57%-19.34%12.10%-45.93%16.83%-18.96%34.91%10.77%-21.07%18.42%17.92%-16.83%17.57%4.34%16.18%
Net Cash Flow (QoQ) 187.55%-201.71%149.86%38.29%-54.26%-73.17%500.00%-357.02%29.85%90.68%1,300.00%-119.40%292.25%-26.37%-137.81%-181.58%215.89%30.04%-28.37%-749.35%108.17%840.41%-75.65%-62.03%-61.97%-3,770.37%92.87%47.64%481.98%47.17%763.46%-173.55%121.21%-809.94%116.02%50.93%12.32%-517.43%93.80%259.75%-199.20%240.64%-196.01%154.26%158.03%-153.04%155.73%-66.99%265.22%-49.21%-517.97%202.80%6.36%-32.82%
Net Income Growth (1y) -600.00%-466.67%-2,300.00%233.33%200.00%154.55%-80.00%-163.64%-475.00%-1,166.67%56.25%3,314.29%-115.34%-114.23%-234.38%-366.44%-1,375.86%-2,291.43%-546.51%99.67%95.79%1,488.89%110.40%80.45%-319.62%-98.00%105.62%-75.00%-89.74%50.00%-58.82%-25.00%766.67%-42.86%33.33%
Net Income Growth (3y) 10.06%-63.03%-260.88%20.21%111.42%181.74%38.67%431.33%-109.92%-71.00%1.50%-234.62%34.14%-27.96%119.81%112.53%110.66%32.64%47.80%37.04%-35.66%58.74%-59.18%-38.46%-76.69%-80.43%-76.30%26.08%48.12%-53.19%
Net Income Growth (5y) 129.02%141.41%100.00%55.67%-14.09%-26.05%-14.34%-87.86%-139.07%-90.62%-27.23%-45.41%98.18%22.72%14.30%-88.32%-55.33%23.79%14.89%15.32%15.71%15.03%22.42%19.03%-56.27%-39.26%-58.27%
Net Income (QoQ) 0.00%-66.67%-6,400.00%76.19%26.67%-100.00%-45.00%9.09%-75.00%33.33%-275.00%-542.86%28.89%1,450.00%30.16%-86.99%1,306.25%-106.44%-20.69%-22.86%-2,688.37%64.30%-95.56%66.79%98.56%-350.00%6.40%18.80%26.58%31.50%-8.75%-244.58%101.15%-94.87%750.00%264.71%-93.55%-25.00%133.33%766.67%-84.62%450.00%-81.82%
Net Income towards Common Stockholders Growth (1y) -300.00%-166.67%-2,300.00%400.00%650.00%159.09%-61.11%-127.27%-415.38%-700.00%2,942.86%7,633.33%695.12%86.67%-11.27%8.85%-93.03%5,500.00%9.52%-2.44%4,358.82%-413.89%-131.40%-280.83%-74.14%161.06%726.15%217.05%133.16%-31.16%-12.53%-10.63%-18.60%75.44%105.34%41.41%-278.49%-98.40%105.87%-75.00%-89.74%50.00%-58.82%-25.00%766.67%-42.86%33.33%
Net Income towards Common Stockholders Growth (3y) 32.64%-44.22%-250.34%17.79%234.72%386.29%135.68%118.98%181.74%9.35%250.88%209.24%334.45%173.63%-182.73%-32.10%-57.68%-7.04%372.52%29.14%27.34%199.56%9.68%19.81%23.67%-21.12%39.89%136.61%51.53%-75.31%-73.17%-55.97%-80.85%-63.72%-48.50%-77.93%-81.83%-78.76%26.09%48.12%-53.19%
Net Income towards Common Stockholders Growth (5y) 129.02%141.41%76.23%43.10%105.33%161.38%105.28%-41.19%-110.63%72.05%141.88%125.37%179.75%67.40%62.98%10.82%14.97%8.80%163.49%31.07%21.15%-110.22%-48.27%-44.76%14.90%17.73%16.47%-54.08%-62.67%-55.63%-63.40%-38.05%-59.25%-45.41%-59.61%
Net Income towards Common Stockholders (QoQ) 0.00%-66.67%-5,500.00%88.89%66.67%-1,000.00%-38.89%18.18%-61.54%40.00%-142.86%-1,266.67%26.83%810.00%6.10%7.96%-101.64%4,825.00%30.16%-93.09%1,170.59%-4.17%15.94%215.83%-189.45%90.41%-567.69%145.16%111.22%-1.69%24.82%-10.04%-37.64%24.91%27.53%-18.06%34.41%46.20%-12.18%-203.43%101.20%-94.87%750.00%264.71%-93.55%-25.00%133.33%766.67%-84.62%450.00%-81.82%
Net Margin Growth (1y) -19.00-11.00-49.0049.0026.0074.00-23.00-28.00-110.00-67.00425.00471.00613.0050.00-38.0036.00-493.00437.0066.0028.001,698.00-1738.00-596.00-1356.00-1332.003,533.00930.001,801.00525.00-1702.001,237.001,299.001,046.001,916.00962.00522.00-4834.00-2403.002,973.00-28.00-103.003.00-25.00-3.0059.00-8.002.00
Net Margin Growth (3y) 8.00-12.00-85.0042.00451.00469.00577.00364.00479.0010.00420.00453.00535.001,818.00-1251.00-568.00-1292.00-126.002,232.00400.00473.00892.0092.001,571.001,745.00240.003,746.003,129.003,622.00-3262.00-2190.00-815.00-516.00-1996.00-2118.00-1964.00-2429.00-2983.002,866.0033.00-105.00
Net Margin Growth (5y) 394.00494.0036.00529.00479.00533.001,782.00-166.00-849.00377.002,214.00787.00980.001,012.00579.001,599.001,808.001,445.002,445.002,599.002,294.00-2896.00-396.00-1621.001,315.00171.00983.00-393.00-2215.00-784.00-921.00-454.00-2029.00-2225.00-1966.00
Net Margin (QoQ) 0.00-5.00-102.0088.008.00-43.00-14.005.00-18.005.00-20.00-77.0025.00497.0026.0065.00-538.00409.00100.00-463.00391.0038.0062.001,207.00-3045.001,180.00-698.001,231.001,819.00-1423.00174.00-45.00-408.001,517.00236.00-298.00461.00563.00-205.00-5653.002,892.00-109.0037.00113.00-144.00-3.009.0059.00-58.0039.00-38.00
Operating Income Growth (1y) -12.70%8.18%16.44%-11.63%10.91%9.83%13.45%14.45%-6.72%8.40%-47.11%-54.56%-6.50%-29.48%35.85%-47.22%-27.44%-5.41%-32.37%363.74%48.19%29.71%96.34%-3.28%26.05%19.53%10.09%163.10%11.23%8.72%9.45%-56.39%-17.71%-18.19%4.38%-72.73%-43.48%-55.11%-83.70%82.92%43.43%-131.08%50.00%-0.46%2.43%695.05%65.66%21.74%31.20%16.81%50.30%19.17%7.93%10.40%22.52%
Operating Income Growth (3y) -3.34%8.80%-11.27%-22.83%-1.10%-5.66%-6.59%-35.01%-14.15%-10.24%-21.38%3.61%0.18%-4.71%21.73%33.28%10.66%13.62%13.49%127.67%27.60%19.01%33.25%3.53%4.89%2.06%7.94%-32.11%-19.72%-26.36%-42.90%-39.86%-12.62%-28.34%-36.57%-20.81%-6.01%-6.02%-26.02%30.39%24.45%29.27%55.15%13.03%13.20%113.07%45.03%
Operating Income Growth (5y) -9.33%-2.99%-8.49%2.38%0.79%0.60%1.60%4.25%3.40%2.31%0.99%23.13%7.11%2.37%16.80%22.12%4.41%5.46%10.80%7.01%-0.68%-9.15%-16.64%-11.15%-1.33%-16.53%-21.01%-10.64%-5.34%-5.89%-14.29%-23.41%-2.16%-4.53%-8.67%-6.35%3.29%1.37%-5.70%
Operating Income (QoQ) -3.02%-16.37%37.96%-21.99%20.18%-9.98%4.71%-2.09%19.02%-7.02%5.63%-20.20%38.31%-54.64%-9.24%64.20%4.32%-12.61%-64.74%125.73%36.01%-37.52%141.77%-27.87%19.06%-5.43%19.10%-6.00%12.90%-12.90%184.63%-60.26%10.35%-12.32%13.40%-25.00%9.70%11.88%-70.37%55.42%-12.87%-59.38%232.58%21.87%-118.88%296.04%120.71%25.40%9.67%-45.42%62.20%35.15%-2.36%-29.77%28.60%22.40%-0.13%-22.06%
Operating Margin Growth (1y) -227.00-39.00210.00-152.00121.00125.00150.00118.00-105.0034.00-694.00-647.00-33.00-340.00336.00-278.00-279.00-73.00-328.001,228.00472.00431.00749.00-94.00141.0050.00-13.009,357.00146.00147.00116.00-9229.002,200.001,928.002,723.00-439.00-2247.00-2211.00-3733.00663.00352.00-1657.0014.00-658.00-523.001,750.00337.00249.00386.00204.00411.00207.001.00-10.00153.00
Operating Margin Growth (3y) -211.00120.00-333.00-680.00-18.00-181.00-208.00-806.00-417.00-379.00-686.00303.00161.0019.00757.00856.00335.00409.00408.0010,491.00760.00628.00852.0034.002,487.002,125.002,827.00-311.0099.00-136.00-894.00-9006.00305.00-1939.00-996.00-434.00-2419.00-2117.00-3382.00254.00215.00297.00762.00-202.00-137.001,944.00901.00
Operating Margin Growth (5y) -523.00-293.00-326.00269.00176.00177.00213.00328.00197.00103.0050.009,566.00448.00216.00860.00984.002,681.002,483.003,248.00822.00712.00346.00-158.00258.00592.00-1742.00-893.00-307.00-73.00-43.00-543.00-9415.00167.0015.00-248.0022.00-2032.00-1924.00-2818.00
Operating Margin (QoQ) 21.00-311.00254.00-191.00209.00-62.00-108.0082.00213.00-36.00-140.00-142.00352.00-764.00-93.00472.0046.00-88.00-707.00471.00251.00-343.00849.00-284.00210.00-26.006.00-49.00119.00-89.009,376.00-9260.00120.00-119.0031.002,169.00-152.00676.00-3132.00361.00-116.00-847.001,264.0050.00-2124.00824.00593.00185.00149.00-589.00504.00322.00-33.00-382.00301.00115.00-44.00-219.00
Profit After Tax Growth (1y) -119.64%351.11%103.57%60.40%727.27%-364.04%151.75%67.36%-12.32%170.52%-76.66%-10.75%75.21%-40.21%262.69%-97.76%-10.85%8.85%-86.83%3,325.00%55.56%35.37%2,584.38%-326.28%43.54%38.74%-38.42%176.94%14.93%22.73%-8.32%-40.04%-78.14%-66.84%-88.45%74.83%590.57%240.96%-1,285.71%-39.60%-50.27%-129.80%121.39%-24.50%-4.95%316.75%-2.11%50.44%32.95%5.07%161.87%27.11%9.78%42.07%15.66%
Profit After Tax Growth (3y) 2.61%103.28%6.16%33.81%126.61%3.64%28.70%-67.77%11.05%34.97%-51.87%-11.85%34.44%-4.14%134.05%-55.18%25.79%26.91%29.60%290.67%36.91%32.09%147.47%1.44%-28.83%-17.35%-59.75%41.05%20.15%11.53%-48.20%-14.13%-9.12%-32.70%-33.60%-7.28%48.34%30.10%35.40%-11.81%-14.35%-12.12%36.59%13.02%11.53%73.64%43.66%
Profit After Tax Growth (5y) 11.03%40.46%-10.59%12.96%72.70%10.41%49.77%-35.66%25.05%23.40%13.01%3.58%32.01%8.45%48.57%-4.34%-12.94%-3.61%-25.44%128.65%31.10%21.11%-86.81%1.97%4.36%-20.81%-30.23%18.81%-3.89%-2.17%-23.46%-6.38%-1.05%-5.16%-5.58%8.80%36.65%26.87%49.70%
Profit After Tax (QoQ) -59.82%24.44%166.07%-114.77%1,022.73%-43.84%109.65%-42.26%-488.41%153.54%39.37%-69.75%212.40%-82.28%432.84%-40.62%6.60%7.52%-96.71%2,262.50%30.16%-86.99%756.25%7.30%13.27%157.96%-172.18%168.06%9.48%14.50%-9.83%1.68%16.91%-14.46%-41.03%-62.94%77.36%-70.21%792.86%46.40%-12.43%-203.59%145.48%20.53%-152.47%174.35%60.56%51.75%19.65%-66.43%146.76%34.11%-5.43%-16.32%19.78%15.83%22.38%-31.88%
Property, Plant & Equipment (Net) Growth (1y) 16.96%-2.03%-0.98%-1.40%5.65%3.02%7.46%4.12%-4.82%-1.30%-5.10%-5.34%-5.59%-4.89%0.97%4.60%4.21%0.93%-4.53%-6.04%-4.61%-1.10%-2.94%-2.43%-2.98%-3.40%-0.93%-3.27%-1.30%-1.10%-1.83%12.06%-81.33%12.49%9.88%-4.45%-7.47%-85.19%-85.07%-49.19%185.40%219.33%212.66%-6.85%-1.90%-14.89%-12.51%-12.53%-9.04%-6.36%-3.74%-1.63%-3.90%
Property, Plant & Equipment (Net) Growth (3y) 5.69%-0.13%0.33%-0.95%-1.72%-1.11%0.98%1.02%-2.17%-1.78%-2.93%-2.38%-2.09%-1.71%-2.20%-1.39%-1.20%-1.21%-2.81%-3.92%-2.97%-1.87%-1.90%1.89%-43.67%2.43%2.24%1.18%-44.55%-45.18%-45.60%-18.36%-21.00%-18.97%-19.96%-23.24%37.34%-26.17%-25.81%-25.47%36.56%36.53%38.09%-7.11%-5.00%
Property, Plant & Equipment (Net) Growth (5y) 2.08%-0.89%-0.54%-0.92%-1.15%-0.70%-0.94%-1.12%-2.82%-1.97%-2.53%-2.57%-2.11%-1.93%-1.87%0.78%-29.21%1.41%-0.20%-1.03%-30.88%-30.91%-31.14%-12.48%-13.94%-12.66%-12.99%-13.29%-13.75%-14.84%-15.13%-15.02%-15.15%-15.77%-15.46%-17.20%17.76%
Property, Plant & Equipment (Net) (QoQ) -2.48%1.25%-0.34%-0.44%-1.44%0.82%6.79%-2.91%2.81%-2.32%-2.38%0.68%-1.15%-2.57%-2.64%1.43%4.93%0.94%-3.00%-1.76%-0.75%-0.65%-1.52%1.85%-2.60%-0.13%-2.07%1.40%-0.10%-2.48%-0.08%1.61%-0.84%11.32%-83.35%512.21%-3.14%-3.20%-83.88%-2.02%-2.38%229.55%-9.46%9.63%-4.42%-1.82%-4.65%-4.88%-1.75%-1.84%-0.85%-2.07%1.00%0.31%-3.13%
Return on Assets Growth (1y) 0.000.000.000.000.000.000.000.000.000.000.000.001.002.001.003.001.000.000.00-6.00-7.00-9.00-9.00-1.002.007.008.005.004.002.003.004.004.003.001.00-1.00-6.00-8.00-3.00-3.002.004.000.000.000.000.000.000.000.000.000.00
Return on Assets Growth (3y) 0.000.000.000.001.001.001.002.002.001.001.00-4.00-5.00-7.00-8.00-5.00-4.00-2.00-1.00-3.00-1.000.001.007.009.0012.0011.008.002.00-2.000.000.00-1.00-1.00-2.00-3.00-4.00-5.00-3.00-3.002.004.000.00
Return on Assets Growth (5y) 2.001.001.00-4.00-5.00-8.00-9.00-5.00-4.00-1.000.000.001.002.003.004.004.003.002.000.00-4.00-5.00-1.004.005.008.009.005.004.001.000.000.00-1.00-1.00-2.00
Return on Assets (QoQ) 0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.001.001.000.001.00-1.00-1.000.00-5.00-1.00-2.00-1.004.001.003.001.000.001.001.001.001.001.000.00-2.000.00-5.00-2.004.000.000.000.000.000.000.000.000.000.000.000.000.00
Return on Capital Employed Growth (1y) 0.001.001.001.001.000.00-1.00-3.00-2.00-3.00-2.00-1.00-1.00-1.00-2.001.002.002.004.003.003.003.002.006.005.005.005.00-4.00-4.00-5.00-5.00-3.00-4.00-5.00-5.006.009.000.00-1.00-10.00-12.001.003.004.005.003.002.002.002.002.001.00
Return on Capital Employed Growth (3y) -1.00-2.00-2.00-3.00-3.00-4.00-5.00-3.00-2.00-2.000.002.003.004.004.009.009.0010.0011.005.003.003.001.00-1.00-3.00-5.00-5.00-1.001.00-9.00-11.00-7.00-6.00-3.00-2.000.002.004.005.00-4.00-5.005.007.00
Return on Capital Employed Growth (5y) -1.00-1.000.001.001.001.001.005.006.006.007.004.004.004.004.002.001.000.000.008.009.00-2.00-5.00-5.00-5.00-3.00-3.00-7.00-6.00-5.00-5.00-1.001.001.002.00
Return on Capital Employed (QoQ) 0.000.000.000.001.000.000.00-1.000.00-1.00-1.000.00-1.000.00-1.00-1.000.00-1.002.000.000.001.000.000.001.000.005.000.000.000.00-4.00-1.000.000.00-2.00-1.00-1.000.009.001.00-10.00-2.000.000.003.001.001.001.000.001.001.000.000.000.00
Return on Equity Growth (1y) 5.002.004.002.001.000.00-2.00-2.00-2.00-2.000.001.004.008.006.009.003.00-3.00-3.00-19.00-21.00-25.00-26.00-2.005.0019.0023.0013.0011.006.0013.0017.008.007.00-5.003.00-20.00-18.00-8.00-20.0010.008.000.000.000.00-1.000.000.000.000.000.00
Return on Equity Growth (3y) 4.001.002.001.003.006.004.008.006.003.004.00-9.00-13.00-20.00-23.00-13.00-12.00-9.00-6.00-9.00-5.000.0010.0028.0024.0032.0032.0033.00-1.00-5.000.000.00-2.00-3.00-12.00-17.00-9.00-11.00-8.00-20.0010.008.000.00
Return on Equity Growth (5y) 11.006.005.00-9.00-14.00-22.00-25.00-14.00-10.00-3.001.001.003.005.0013.0018.007.004.003.0011.00-16.00-11.00-3.0011.0015.0022.0024.0013.0010.002.000.000.00-2.00-3.00-12.00
Return on Equity (QoQ) 3.000.002.001.001.001.000.000.000.00-1.00-1.000.000.001.000.003.004.00-1.003.00-2.00-3.00-1.00-13.00-4.00-7.00-2.0011.004.007.002.000.002.002.009.005.00-8.001.00-3.0012.00-30.002.008.000.000.000.000.000.000.000.000.000.000.000.000.00
Return on Invested Capital Growth (1y) -115.00-29.00-96.00-24.00-29.006.0075.000.006.006.0012.00-2.00-2.00-5.00-15.000.00-4.00-20.00-8.002.006.006.00-1.003.002.005.00-6.00-6.00-3.000.00-3.00-4.00-7.007.0011.001.00-2.00-13.00-13.000.003.004.004.002.003.002.002.002.001.00
Return on Invested Capital Growth (3y) -138.00-17.00-9.00-26.00-25.007.0072.00-1.000.00-19.00-11.000.00-1.00-19.00-24.005.00-12.00-4.000.003.003.002.00-2.00-6.00-8.00-4.002.00-9.00-12.00-6.00-6.00-3.00-6.00-2.002.003.003.00-7.00-7.004.007.00
Return on Invested Capital Growth (5y) -144.00-42.00-32.00-24.00-23.00-7.0063.008.00-11.00-7.00-1.00-3.00-23.00-22.000.00-4.00-22.00-13.007.0010.000.00-7.00-8.00-9.00-6.00-3.00-7.00-7.00-6.000.001.001.00-3.00
Return on Invested Capital (QoQ) -102.00-5.00-8.000.00-15.00-73.0064.00-4.0019.00-3.00-11.001.0019.003.00-25.001.0017.00-8.00-9.00-3.000.004.001.000.001.00-3.000.000.00-5.00-1.000.004.00-3.00-4.00-1.001.0010.000.00-11.00-2.000.000.003.000.001.001.000.001.000.000.000.000.00
Return on Sales Growth (1y) 0.000.000.001.001.000.001.000.000.000.00-1.00-1.000.000.001.000.004.005.001.009.00-5.00-6.00-2.00-32.00-8.00-15.00-5.0023.008.0014.006.000.0015.0015.0017.0020.007.008.00-47.00-19.00-24.00-27.0031.000.003.007.00-1.000.000.00-1.000.001.000.000.000.00
Return on Sales Growth (3y) 0.000.00-1.001.000.000.000.000.004.005.000.009.00-1.00-1.000.00-23.00-8.00-16.00-6.000.00-4.00-7.00-1.00-9.0015.0014.0018.0043.0030.0037.00-24.001.00-2.00-4.001.000.00-14.00-12.00-17.00-19.00-21.00-21.0030.000.002.006.00-1.00
Return on Sales Growth (5y) 4.005.001.0010.000.00-1.00-1.00-23.00-9.00-16.00-6.000.000.00-2.001.001.0015.0014.0017.0020.0018.0016.00-31.00-9.00-1.00-5.002.0023.009.0018.006.000.001.002.000.001.00-14.00-13.00-17.00
Return on Sales (QoQ) 0.000.00-1.001.000.000.000.001.000.000.000.000.000.00-1.000.000.000.000.000.004.001.00-4.008.00-10.000.000.00-22.0015.00-7.0010.006.000.00-1.002.000.0014.00-1.003.003.002.00-1.00-51.0030.00-2.00-4.007.00-1.000.001.00-1.000.000.000.000.001.00-1.000.000.00
Revenue Growth (1y) 5.09%11.37%-2.92%0.04%0.08%0.38%1.36%3.79%1.94%5.90%3.97%-7.54%-3.67%-8.49%-7.42%-5.00%-2.74%1.05%-1.83%2.23%-6.06%-7.58%-3.34%2.84%13.63%15.65%11.06%-64.05%0.93%-0.67%1.38%193.77%-65.63%-61.69%-61.70%-62.49%39.50%15.02%23.37%16.76%16.62%81.85%46.49%55.30%41.87%-4.62%4.85%0.46%2.18%2.91%3.90%4.01%7.89%11.07%9.85%
Revenue Growth (3y) 2.35%5.79%0.76%-1.35%-0.58%-0.92%-0.82%-3.03%-1.52%-0.70%-1.87%-3.52%-4.17%-5.10%-4.23%-0.04%1.26%2.60%1.76%-27.70%2.51%2.02%2.86%2.79%-26.68%-23.94%-24.45%-26.55%-21.49%-24.07%-21.76%8.77%-17.62%-7.12%-11.55%-12.05%32.15%25.89%23.74%22.13%19.13%21.30%16.86%17.51%16.08%2.92%6.17%
Revenue Growth (5y) 0.09%1.83%-1.44%-1.39%-2.13%-1.90%-1.53%-0.84%0.39%0.92%0.29%-19.79%0.19%-0.37%-0.22%1.08%-18.47%-16.29%-16.37%-16.07%-12.38%-14.10%-12.46%-13.81%-8.50%-1.64%-4.87%-6.40%-4.35%-5.36%-5.95%14.96%-4.11%-4.69%-5.49%-6.60%20.54%17.92%16.68%
Revenue (QoQ) -4.51%8.34%11.15%-8.61%1.20%-5.57%14.54%-8.57%1.50%-4.65%17.30%-10.20%5.44%-6.38%4.30%-6.44%0.16%-5.29%7.04%-4.22%4.07%-7.98%11.47%-11.99%2.39%-3.77%18.59%-2.76%4.21%-7.58%-61.61%172.99%2.56%-5.68%11.25%-68.06%14.31%-5.71%8.98%18.76%-5.74%1.13%3.14%18.61%46.97%-18.53%9.34%8.36%-1.19%-10.44%4.76%10.22%-0.49%-9.59%4.88%14.33%2.45%-10.58%
Share-based Compensation Growth (1y) 33.33%111.11%216.67%70.00%-6.25%5.26%-5.26%0.00%6.67%-45.00%16.67%-5.88%18.75%72.73%-4.76%6.25%21.05%94.74%90.00%111.76%134.78%45.95%34.21%27.78%11.11%7.41%7.84%15.00%7.27%92.75%520.34%80.49%-8.27%-60.90%-64.21%-73.65%-68.85%-30.97%-27.48%164.10%168.42%28.21%0.00%-2.91%-7.84%-2.00%-8.42%5.00%-4.26%-2.04%32.18%
Share-based Compensation Growth (3y) 10.06%6.92%51.83%16.96%5.90%0.00%1.72%0.00%15.31%22.76%28.28%28.42%50.00%69.95%34.42%42.19%46.71%45.06%40.10%44.22%15.79%31.57%35.05%74.92%92.89%47.63%26.69%24.90%33.55%-18.03%17.21%7.90%-8.47%-29.80%-36.21%-12.25%-8.32%-4.64%-12.75%39.12%33.30%7.17%6.58%
Share-based Compensation Growth (5y) 13.90%32.68%44.65%29.20%27.54%23.23%21.83%22.03%31.95%23.73%25.03%33.95%22.95%38.66%47.58%72.36%78.85%54.16%39.61%25.02%28.08%1.61%-6.79%7.63%13.25%17.49%11.20%11.51%11.55%6.38%8.08%5.07%-7.51%-19.78%-20.67%
Share-based Compensation (QoQ) -25.00%-33.33%66.67%60.00%18.75%0.00%-10.53%-11.76%33.33%-10.00%-5.56%-5.88%-31.25%90.91%-23.81%18.75%0.00%5.26%-15.00%35.29%60.87%2.70%-5.26%50.00%0.00%-5.56%-9.80%30.43%-3.33%-5.17%38.98%62.20%117.29%26.64%-59.56%-17.57%-7.38%15.93%-70.23%-2.56%105.26%21.79%8.42%-0.97%-1.96%-5.00%5.26%-6.00%4.26%-11.22%20.69%-14.29%6.67%19.79%
Shareholder's Equity Growth (1y) 8.39%630.32%18.37%-1.24%2.26%31.18%29.48%46.59%30.49%-1.67%-5.43%-8.11%0.02%6.39%12.75%18.42%78.81%82.07%82.89%80.55%23.76%13.28%5.82%-1.80%-5.90%1.50%8.20%15.48%15.94%6.72%5.93%5.83%-105.39%13.64%17.27%17.68%271.27%-87.03%-85.55%-1.65%1,177.69%725.76%592.50%-0.43%-0.76%0.90%0.37%-1.56%-1.00%-4.08%-1.88%0.32%1.04%
Shareholder's Equity Growth (3y) 103.06%106.77%13.17%9.98%10.10%11.12%11.35%16.84%32.64%23.96%24.93%25.25%30.32%29.95%29.71%28.05%27.70%27.93%27.94%26.98%10.53%7.06%6.65%6.27%-27.22%7.17%10.36%12.88%-52.51%-46.01%-43.59%7.00%5.68%6.78%5.48%4.84%187.32%2.63%0.14%-1.21%132.41%99.93%89.63%-0.56%-0.24%
Shareholder's Equity Growth (5y) 54.02%72.45%24.48%23.25%24.19%23.13%21.72%23.11%22.14%16.97%17.43%17.38%19.28%18.91%20.12%20.74%-16.33%20.48%21.07%20.59%-34.05%-28.96%-27.12%6.79%5.19%5.69%6.11%7.09%6.31%5.57%4.52%3.72%3.01%3.34%2.94%2.62%88.38%
Shareholder's Equity (QoQ) 562.13%9.72%3.64%0.92%3.15%-8.46%7.32%29.46%1.81%3.63%-4.47%-2.45%-2.08%0.70%3.98%3.76%3.78%5.77%57.00%5.65%4.24%4.42%7.62%-3.29%-2.62%-3.11%3.13%4.31%3.81%3.40%3.54%-3.98%3.04%3.30%-105.28%2,122.90%6.34%3.67%-92.32%53.24%18.43%605.58%-0.22%-0.96%-0.68%1.45%-0.55%0.69%-1.21%-0.50%0.02%-2.45%1.06%1.73%0.74%
Tax Rate Growth (1y) 4,533.004,077.0010,882.00-179.00-6813.00850.00492.002,436.005,103.00-823.00-1018.00-23203.00-3290.0016.00-2635.0039,539.00-7744.00-1550.00-12246.00-18471.006,862.001,673.00-1756.00-1881.00303.00-447.0016,112.00-285.00-181.00669.00904.0055.00139.001,379.00-932.00-3.0010,445.00-659.0056.00-3529.00-10006.00333.00494.003,535.00915.00-778.00-193.00177.00-2298.00599.00-48.00-333.00798.00
Tax Rate Growth (3y) 2,823.004,104.0010,357.00-20947.00-5000.0043.00-3160.0018,771.00-5931.00-2357.00-15899.00-2136.00-4172.00139.00-16637.0019,187.00-578.00-324.002,111.006,880.001,045.0015,025.00-1140.00922.00-572.0016,921.002,120.00-313.00-129.0011,253.0027.00-3477.00578.001,052.00-382.003.001,354.00-1104.00356.00183.00-11389.00154.00253.003,380.00-585.00
Tax Rate Growth (5y) -8211.002,570.00-4524.00121.00-5881.00166.00-17162.00-1581.001,234.00-1131.00-1542.00-4154.00-489.00144.0019,928.0040.00-450.002,919.00-18231.006,852.001,097.0025,609.00-420.0045.00-4104.0017,360.001,794.00237.00-123.002,163.00328.00236.00-805.00873.00-624.00-153.00-146.00
Tax Rate (QoQ) -4725.00-7281.0011,170.005,369.00-5181.00-475.00109.00-1265.002,482.00-833.002,052.001,402.00-3444.00-1028.00-20134.0021,315.00-138.00-3679.0022,040.00-25967.006,056.00-14374.0015,815.00-634.00866.00-17803.0015,690.001,550.00116.00-1244.00221.00-394.00-350.001,427.00-627.00-310.00890.00-884.00301.0010,138.00-10214.00-169.00-3283.003,661.00124.00-7.00-243.001,041.00-1569.00577.00128.00-1434.001,328.00-70.00-156.00-304.00
Total Debt Growth (1y) 4.74%-12.05%-6.39%-7.17%-7.44%-7.49%-0.66%-1.07%-1.13%-1.62%-1.86%-1.60%-1.56%-1.03%-5.87%-5.69%-15.49%-15.49%-11.14%-11.36%-18.67%-16.44%-17.39%-17.19%-0.81%-8.70%-5.44%-6.52%-12.48%19.01%-3.20%-4.40%-2.64%-19.11%-2.65%-0.33%-51.76%-54.82%-54.90%-54.94%-0.67%3.36%3.33%3.20%-7.58%-11.00%-10.79%-10.57%0.06%0.08%0.08%0.16%0.18%
Total Debt Growth (3y) -5.19%-7.15%-3.00%-3.32%-3.42%-3.42%-2.82%-2.81%-6.31%-6.29%-6.37%-6.30%-12.21%-11.25%-11.59%-11.54%-11.99%-13.61%-11.45%-11.80%-10.96%-3.17%-8.89%-9.54%-5.45%-4.21%-3.77%-3.78%-25.65%-24.23%-24.82%-24.56%-22.44%-27.71%-23.16%-22.61%-23.77%-25.37%-25.37%-25.36%-2.79%-2.72%-2.65%-2.59%-2.51%
Total Debt Growth (5y) -3.66%-7.71%-5.26%-5.45%-9.15%-8.65%-7.59%-7.59%-7.88%-8.89%-8.50%-8.63%-10.10%-5.35%-8.75%-9.16%-10.30%-9.10%-8.14%-8.15%-19.81%-19.80%-19.79%-19.77%-16.54%-16.31%-16.12%-16.16%-17.71%-16.74%-17.09%-16.90%-15.47%-19.57%-16.54%-16.12%-14.99%
Total Debt (QoQ) -12.49%0.83%-0.07%-0.27%-6.86%0.00%-0.36%-0.31%0.02%-0.42%-0.42%-0.81%-0.23%-0.15%-0.39%-0.26%-5.11%0.04%-10.74%-0.26%-0.22%-0.21%-18.11%2.49%-1.36%0.03%-1.91%-5.67%2.17%-1.11%-8.17%28.28%-16.90%-2.34%-6.48%6.57%0.01%-0.01%-54.73%-0.19%-0.19%-0.09%-0.20%3.86%-0.22%-0.22%-10.63%0.02%0.02%0.02%0.00%0.04%0.02%0.10%0.02%