Zoetis Inc. (NYSE: ZTS)

Sector: Healthcare Industry: Drug Manufacturers - Specialty & Generic CIK: 0001555280
Market Cap 56.15 Bn
P/B 10.40
P/E 21.18
P/S 5.98
ROIC (Qtr) 23.59
Div Yield % 1.99
Rev 1y % (Qtr) 0.50
Total Debt (Qtr) 7.27 Bn
Debt/Equity (Qtr) 1.35

About

Zoetis Inc., a prominent player in the animal health industry, operates under the stock symbol ZTS. The company is deeply invested in the research, development, production, and commercialization of medicines, vaccines, diagnostic products, and services for companion animals and livestock. With a diverse business model, Zoetis caters to eight core species, including dogs, cats, horses, cattle, swine, poultry, fish, and sheep, across seven major product categories. Zoetis' revenue is primarily generated through the sale of its products, which span...

Read more

Price action

Investment thesis

Bull case

  • Strong operating cash flow of 2.92B provides robust 0.40x coverage of total debt 7.27B, indicating excellent debt servicing capability and financial flexibility.
  • Operating cash flow of 2.92B provides exceptional 13.50x coverage of interest expenses 216M, showing strong debt service capability.
  • Operating cash flow of 2.92B provides strong 36.45x coverage of stock compensation 80M, indicating sustainable incentive practices.
  • Robust free cash flow of 2.24B exceeds capital expenditure of 675M by 3.32x, indicating strong organic growth funding capability.
  • Retained earnings of 13.59B provide full 1.87x coverage of long-term debt 7.27B, indicating strong internal capital position.

Bear case

  • Operating cash flow of 2.92B barely covers its investment activities of (456M), with a coverage ratio of -6.39, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Operating cash flow of 2.92B provides thin coverage of dividend payments of (863M) with a -3.38 ratio, suggesting potential dividend sustainability issues if operational performance deteriorates.
  • Investment activities of (456M) provide weak support for R&D spending of 685M, which is -0.67x, suggesting potentially insufficient investment in innovation relative to other capital deployment.
  • Retained earnings of 13.59B provide limited buffer against comprehensive income items of (818M), which is -16.62x, indicating elevated exposure to market risks.
  • Operating cash flow of 2.92B is outpaced by equity issuance of (1.73B) (-1.69 ratio), indicating concerning reliance on equity markets for funding operations.

Peer comparison

Companies in the Drug Manufacturers - Specialty & Generic
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 ZTS Zoetis Inc. 56.15 Bn 21.18 5.98 7.27 Bn
2 TAK Takeda Pharmaceutical Co Ltd 48.92 Bn 221.13 1.66 36.24 Bn
3 HLN Haleon plc 46.13 Bn 25.59 3.29 -
4 TEVA Teva Pharmaceutical Industries Ltd 35.27 Bn 49.54 2.10 17.07 Bn
5 UTHR UNITED THERAPEUTICS Corp 21.76 Bn 17.11 6.95 0.00 Bn
6 VTRS Viatris Inc 14.87 Bn -4.03 1.05 14.44 Bn
7 NBIX Neurocrine Biosciences Inc 14.08 Bn 32.91 5.25 0.43 Bn
8 ELAN Elanco Animal Health Inc 11.64 Bn 323.29 2.54 4.32 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 4.06 24.98
EV to Cash from Ops. EV/CFO 21.09 -85.40
EV to Debt EV to Debt 8.46 265.88
EV to EBIT EV/EBIT 17.34 -32.65
EV to EBITDA EV/EBITDA 15.24 -29.50
EV to Free Cash Flow [EV/FCF] EV/FCF 27.45 -32.62
EV to Market Cap EV to Market Cap 1.10 -10.98
EV to Revenue EV/Rev 6.55 -700.14
Price to Book Value [P/B] P/B 10.40 27.22
Price to Earnings [P/E] P/E 21.18 -122.96
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) 3.07 0.34
Dividend Payout Ratio % Div Payout % (Qtr) 32.50 4.81
Dividend per Basic Share Div per Share (Qtr) 2.00 0.07
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 39.53 4.08
Interest Coverage Int. cover (Qtr) 16.42 -38.10
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) -6.13 -157.22
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) 21.59 44,776.25
Dividend Growth (1y) % Div 1y % (Qtr) 15.74 2.81
EBIAT Growth (1y) % EBIAT 1y % (Qtr) 7.91 24.45
EBITDA Growth (1y) % EBITDA 1y % (Qtr) 6.66 18.14
EBIT Growth (1y) % EBIT 1y % (Qtr) 8.27 37.66
EBT Growth (1y) % EBT 1y % (Qtr) 9.46 108.18
EPS Growth (1y) % EPS 1y % (Qtr) 11.44 52.88
FCF Growth (1y) % FCF 1y % (Qtr) -2.94 -54.47
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 5.05 25.28
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.62 0.50
Cash Payout Ratio Cash Payout (Qtr) 0.24 0.02
Cash Ratio Cash Ratio (Qtr) 1.15 2.10
Current Ratio Curr Ratio (Qtr) 3.64 3.92
Debt to Equity Ratio Debt/Equity (Qtr) 1.35 -1.11
Interest Cover Ratio Int Coverage (Qtr) 16.42 -38.10
Times Interest Earned Times Interest Earned (Qtr) 16.42 -38.10
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 42.90 -62,432.09
EBIT Margin % EBIT Margin % (Qtr) 37.75 -63,260.88
EBT Margin % EBT Margin % (Qtr) 35.45 -66,726.96
Gross Margin % Gross Margin % (Qtr) 71.70 8,332.72
Net Profit Margin % Net Margin % (Qtr) 28.20 -66,728.37