Zoetis Income Statement (2011-2025) | ZTS

Income Statement Dec2011 Apr2012 Jul2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Apr2016 Jul2016 Oct2016 Dec2016 Apr2017 Jul2017 Oct2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue 1,047.00M1,094.00M1,019.00M1,176.00M1,090.00M1,114.00M1,103.00M1,254.00M1,097.00M1,158.00M1,210.00M1,320.00M1,102.00M1,175.00M1,214.00M1,274.00M1,162.00M1,208.00M1,241.00M1,277.00M1,231.00M1,269.00M1,347.00M1,460.00M1,366.00M1,415.00M1,480.00M1,564.00M1,455.00M1,547.00M1,584.00M1,674.00M1,534.00M1,548.00M1,786.00M1,807.00M1,871.00M1,948.00M1,990.00M1,967.00M1,986.00M2,052.00M2,002.00M2,040.00M2,000.00M2,180.00M2,151.00M2,213.00M2,190.00M2,361.00M2,388.00M2,317.00M2,220.00M2,460.00M2,400.00M
Cost of Revenue 393.00M378.00M359.00M433.00M402.00M416.00M385.00M466.00M379.00M413.00M434.00M491.00M394.00M427.00M421.00M496.00M389.00M399.00M410.00M468.00M443.00M440.00M435.00M457.00M447.00M447.00M473.00M544.00M518.00M465.00M479.00M530.00M459.00M451.00M546.00M601.00M549.00M568.00M586.00M600.00M569.00M625.00M607.00M653.00M588.00M607.00M638.00M728.00M643.00M668.00M701.00M707.00M622.00M649.00M683.00M
Gross Profit 654.00M716.00M660.00M743.00M688.00M698.00M718.00M788.00M718.00M745.00M776.00M829.00M708.00M748.00M793.00M778.00M773.00M809.00M831.00M809.00M468.00M489.00M0.791,003.00M494.00M537.00M0.801,020.00M0.800.80681.00M1,144.00M0.790.810.811,206.00M0.801,380.00M1,404.00M1,367.00M1,417.00M1,427.00M1,395.00M1,387.00M1,412.00M1,573.00M1,513.00M1,485.00M1,547.00M1,693.00M1,687.00M1,610.00M1,598.00M1,811.00M1,717.00M
Operating items
Amortization - Intangibles 16.00M19.00M16.00M16.00M16.00M16.00M16.00M16.00M15.00M16.00M16.00M16.00M15.00M16.00M16.00M17.00M24.00M24.00M24.00M23.00M25.00M24.00M26.00M25.00M61.00M56.00M52.00M51.00M52.00M51.00M50.00M52.00M47.00M48.00M46.00M47.00M48.00M46.00M44.00M44.00M42.00M42.00M42.00M39.00M41.00M39.00M
Depreciation & Amortization - Total 1.00M-1.00M1.00M
Research & Development 102.00M92.00M94.00M1.31M90.00M95.00M93.00M121.00M87.00M92.00M93.00M124.00M80.00M84.00M91.00M109.00M90.00M88.00M90.00M108.00M90.00M86.00M96.00M110.00M107.00M112.00M133.00M118.00M120.00M132.00M138.00M122.00M135.00M134.00M148.00M142.00M146.00M152.00M174.00M162.00M171.00M167.00M186.00M157.00M172.00M170.00M
Selling, General & Administrative 338.00M344.00M335.00M453.00M357.00M399.00M399.00M458.00M356.00M396.00M394.00M497.00M354.00M379.00M374.00M425.00M315.00M343.00M345.00M361.00M309.00M336.00M328.00M361.00M389.00M424.00M520.00M409.00M495.00M504.00M593.00M465.00M529.00M501.00M514.00M505.00M556.00M525.00M565.00M547.00M581.00M565.00M625.00M563.00M617.00M579.00M
Restructuring Costs 25.00M24.00M6.00M80.00M7.00M-20.00M3.00M36.00M3.00M5.00M2.00M15.00M1.00M266.00M13.00M40.00M2.00M-21.00M4.00M20.00M-1.00M8.00M12.00M2.00M5.00M47.00M14.00M5.00M22.00M6.00M18.00M9.00M5.00M3.00M9.00M21.00M9.00M4.00M2.00M1.00M6.00M-3.00M21.00M8.00M16.00M1.00M11.00M37.00M-2.00M-3.00M4.00M
Other Operating Expenses 6.00M20.00M365.00M487.69M-5.00M10.00M420.00M477.00M421.00M460.00M481.00M514.00M436.00M207.00M450.00M591.00M421.00M487.00M465.00M537.00M497.00M502.00M494.00M535.00M945.00M967.00M969.00M1,118.00M126.00M124.00M128.00M1,201.00M125.00M-369.00M-384.00M-405.00M
Operating Expenses 851.00M818.00M800.00M1,022.00M891.00M947.00M915.00M1,092.00M867.00M953.00M970.00M1,150.00M871.00M936.00M928.00M1,165.00M828.00M897.00M904.00M1,026.00M895.00M924.00M926.00M1,018.00M947.00M973.00M1,015.00M1,132.00M132.00M146.00M134.00M1,219.00M125.00M136.00M157.00M656.00M131.00M636.00M645.00M735.00M589.00M665.00M641.00M659.00M668.00M710.00M693.00M740.00M720.00M789.00M730.00M808.00M720.00M789.00M753.00M
Operating Income -197.00M-102.00M-140.00M-279.00M-203.00M-249.00M-197.00M-304.00M-149.00M-208.00M-194.00M-321.00M-163.00M-188.00M-135.00M-387.00M-55.00M-88.00M-73.00M-217.00M-427.00M-435.00M-926.00M-15.00M-453.00M-436.00M-1015.00M-112.00M-132.00M-146.00M547.00M-75.00M-125.00M-136.00M-157.00M550.00M-131.00M744.00M759.00M632.00M828.00M762.00M754.00M728.00M744.00M863.00M820.00M745.00M827.00M904.00M957.00M802.00M878.00M1,022.00M964.00M
EBIT -197.00M-102.00M-140.00M-279.00M-203.00M-249.00M-197.00M-304.00M-149.00M-208.00M-194.00M-321.00M-163.00M-188.00M-135.00M-387.00M-55.00M-88.00M-73.00M-217.00M-427.00M-435.00M-926.00M-15.00M-453.00M-436.00M-1015.00M-112.00M-132.00M-146.00M547.00M-75.00M-125.00M-136.00M-157.00M550.00M-131.00M744.00M759.00M632.00M828.00M762.00M754.00M728.00M744.00M863.00M820.00M745.00M827.00M904.00M957.00M802.00M878.00M1,022.00M964.00M
Non-operating items
Non Operating Income 11.00M9.00M-5.00M10.00M6.00M-2.00M-1.00M-8.00M-4.00M6.00M-2.00M2.00M-81.00M30.00M-4.00M3.00M-27.00M10.00M2.00M-1.00M-17.00M5.00M4.00M19.00M55.00M14.00M6.00M26.00M11.00M20.00M-5.00M-32.00M-2.00M-10.00M-4.00M-32.00M-7.00M-2.00M3.00M-34.00M53.00M104.00M-6.00M8.00M8.00M-25.00M16.00M20.00M18.00M-4.00M13.00M
Net income details
EBT 171.00M252.00M213.00M74.00M192.00M187.00M185.00M126.00M227.00M200.00M238.00M155.00M230.00M-27.00M273.00M69.00M332.00M332.00M333.00M231.00M337.00M345.00M413.00M430.00M417.00M437.00M418.00M418.00M381.00M455.00M528.00M437.00M497.00M482.00M597.00M420.00M687.00M636.00M659.00M506.00M727.00M670.00M667.00M592.00M697.00M872.00M717.00M650.00M747.00M780.00M874.00M732.00M810.00M902.00M887.00M
Tax Provisions 59.00M79.00M52.00M84.00M52.00M59.00M54.00M22.00M72.00M61.00M71.00M29.00M65.00M9.00M83.00M49.00M128.00M108.00M96.00M77.00M98.00M98.00M117.00M350.00M67.00M55.00M71.00M73.00M69.00M84.00M95.00M53.00M74.00M118.00M62.00M129.00M125.00M107.00M93.00M133.00M141.00M139.00M132.00M146.00M202.00M121.00M127.00M148.00M156.00M182.00M151.00M179.00M184.00M166.00M
Profit After Tax 112.00M173.00M162.00M-10.00M140.00M128.00M131.00M105.00M155.00M139.00M167.00M126.00M165.00M-37.00M190.00M22.00M204.00M224.00M239.00M154.00M239.00M247.00M298.00M81.00M352.00M384.00M347.00M345.00M312.00M371.00M433.00M384.00M497.00M423.00M479.00M359.00M559.00M512.00M552.00M414.00M595.00M529.00M529.00M461.00M552.00M671.00M596.00M525.00M599.00M624.00M692.00M581.00M631.00M718.00M721.00M
Income from Non-Controlling Interests 1.00M-1.00M-1.00M3.00M1.00M1.00M1.00M-2.00M-2.00M1.00M-2.00M-1.00M-2.00M-2.00M-1.00M-1.00M-1.00M-1.00M-1.00M-1.00M-1.00M-1.00M-1.00M-2.00M10.00M
Income from Continuing Operations 112.00M173.00M161.00M-10.00M140.00M128.00M131.00M104.00M155.00M139.00M167.00M126.00M165.00M-36.00M190.00M20.00M204.00M224.00M237.00M154.00M239.00M247.00M296.00M80.00M350.00M382.00M347.00M345.00M312.00M371.00M433.00M384.00M497.00M408.00M479.00M358.00M558.00M511.00M552.00M413.00M594.00M529.00M528.00M460.00M551.00M670.00M596.00M523.00M599.00M624.00M692.00M581.00M631.00M718.00M721.00M
Consolidated Net Income 112.00M173.00M161.00M-10.00M140.00M128.00M131.00M104.00M155.00M139.00M167.00M126.00M165.00M-36.00M190.00M20.00M204.00M224.00M237.00M154.00M239.00M247.00M296.00M80.00M350.00M382.00M347.00M345.00M312.00M371.00M433.00M384.00M497.00M408.00M479.00M358.00M558.00M511.00M552.00M413.00M594.00M529.00M528.00M460.00M551.00M670.00M596.00M523.00M599.00M624.00M692.00M581.00M631.00M718.00M721.00M
Income towards Parent Company 112.00M173.00M161.00M-10.00M140.00M128.00M131.00M104.00M155.00M139.00M167.00M126.00M165.00M-36.00M190.00M20.00M204.00M224.00M237.00M154.00M239.00M247.00M296.00M80.00M350.00M382.00M347.00M345.00M312.00M371.00M433.00M384.00M497.00M408.00M479.00M358.00M558.00M511.00M552.00M413.00M594.00M529.00M528.00M460.00M551.00M670.00M596.00M523.00M599.00M624.00M692.00M581.00M631.00M718.00M721.00M
Net Income towards Common Stockholders 112.00M173.00M161.00M-10.00M140.00M128.00M131.00M104.00M155.00M139.00M167.00M126.00M165.00M-36.00M190.00M20.00M204.00M224.00M237.00M154.00M239.00M247.00M296.00M80.00M350.00M382.00M347.00M345.00M312.00M371.00M433.00M384.00M497.00M408.00M479.00M358.00M558.00M511.00M552.00M413.00M594.00M529.00M528.00M460.00M551.00M670.00M596.00M523.00M599.00M624.00M692.00M581.00M631.00M718.00M721.00M
Additional items
EPS (Basic) 0.220.350.32-0.020.280.260.260.210.310.270.330.250.33-0.070.380.040.410.450.480.310.480.500.610.170.720.790.720.720.650.770.910.811.050.891.010.751.181.081.160.871.261.131.130.991.191.451.291.141.311.371.511.291.411.611.63
EPS (Weighted Average and Diluted) 0.220.350.32-0.020.280.260.260.210.310.270.330.250.33-0.070.380.040.410.450.480.310.480.500.610.160.720.790.710.710.650.770.900.801.040.881.000.751.171.071.160.871.261.121.130.981.191.451.291.141.311.371.501.291.411.611.63
Shares Outstanding (Weighted Average) 500.00M500.00M500.00M500.00M500.00M500.00M500.00M500.00M500.01M501.02M501.02M501.19M501.32M500.79M499.96M497.92M497.92M497.16M496.20M493.83M491.96M491.96M489.11M487.29M487.29M483.87M481.82M481.82M480.45M478.66M478.66M477.82M476.30M474.93M474.94M475.14M475.27M475.17M474.77M473.94M473.13M471.97M470.63M468.14M466.07M463.39M462.11M460.32M459.11M457.87M456.30M453.05M451.17M447.79M445.21M443.18M
Shares Outstanding (Diluted Average) 500.00M500.00M500.00M500.00M500.00M500.11M500.22M500.35M500.32M500.70M501.68M502.44M502.02M503.20M502.90M502.50M502.02M499.50M499.20M498.80M498.23M495.30M494.60M493.90M493.16M489.80M488.60M487.70M486.90M483.10M482.70M482.30M481.79M479.00M478.60M478.50M478.57M477.90M477.50M477.10M476.72M474.10M472.80M471.60M470.38M464.60M463.80M463.00M462.27M458.80M457.40M456.10M454.85M448.00M446.70M445.60M
EBITDA -197.00M-102.00M-140.00M-279.00M-203.00M-249.00M-197.00M-304.00M-149.00M-208.00M-194.00M-321.00M-163.00M-188.00M-135.00M-387.00M-55.00M-88.00M-73.00M-217.00M-427.00M-435.00M-926.00M-15.00M-453.00M-435.00M-1016.00M-112.00M-131.00M-146.00M547.00M-75.00M-125.00M-136.00M-157.00M550.00M-131.00M744.00M759.00M632.00M828.00M762.00M754.00M728.00M744.00M863.00M820.00M745.00M827.00M904.00M957.00M802.00M878.00M1,022.00M964.00M
Interest Expenses 8.00M8.00M7.00M8.00M22.00M32.00M29.00M30.00M29.00M29.00M29.00M30.00M28.00M29.00M29.00M38.00M43.00M41.00M41.00M41.00M41.00M41.00M43.00M50.00M53.00M62.00M58.00M57.00M57.00M56.00M54.00M53.00M53.00M53.00M62.00M63.00M58.00M59.00M59.00M58.00M59.00M57.00M51.00M54.00M53.00M58.00M
Tax Rate 34.50%31.35%24.41%27.08%31.55%29.19%17.46%31.72%30.50%29.83%18.71%28.26%30.40%71.01%38.55%32.53%28.83%33.33%29.08%28.41%28.33%81.40%16.07%12.59%16.99%17.46%18.11%18.46%17.99%12.13%15.35%19.77%14.76%18.78%19.65%16.24%18.38%18.29%21.04%20.84%22.30%20.95%23.17%16.88%19.54%19.81%20.00%20.82%20.63%22.10%20.40%18.71%