|
Assets Growth (1y)
|
| | | | 9.65% | | | | 4.73% | 4.25% | 4.17% | 4.28% | 0.46% | 0.42% | 1.17% | 2.44% | 20.11% | 15.91% | 13.94% | 15.39% | -3.34% | 2.63% | 3.78% | 20.39% | 12.43% | 13.61% | 10.27% | 12.61% | 25.58% | 25.24% | 27.70% | 7.77% | 6.90% | 5.93% | 18.96% | 21.76% | 17.88% | 19.67% | 7.65% | -0.15% | 2.14% | 0.46% | -2.13% | -0.23% | 7.37% | -0.76% | -0.15% | 3.16% | -4.19% | 4.32% | 3.03% | 1.78% | -0.44% | -1.74% | 2.22% | 5.59% | 8.87% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | 4.88% | | | | 8.11% | 6.66% | 6.29% | 7.22% | 5.26% | 6.11% | 6.16% | 12.48% | 9.29% | 10.56% | 9.25% | 16.08% | 10.92% | 13.45% | 13.48% | 13.47% | 14.71% | 14.65% | 18.76% | 13.90% | 16.53% | 16.66% | 17.82% | 9.43% | 8.78% | 8.39% | 7.82% | 6.65% | 8.94% | 6.06% | 1.71% | 0.92% | 1.66% | 1.32% | 0.23% | 1.56% | 0.80% | 0.57% | 1.69% | 3.50% | 1.27% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 6.02% | | | | 6.55% | 7.19% | 6.56% | 10.81% | 10.49% | 11.19% | 10.99% | 11.55% | 11.87% | 12.39% | 14.65% | 15.47% | 11.45% | 13.11% | 13.35% | 12.18% | 12.69% | 12.62% | 12.03% | 8.04% | 11.66% | 9.62% | 9.83% | 6.17% | 5.77% | 5.68% | 5.21% | 4.96% | 4.28% | 4.11% | 2.07% | 2.01% | 2.64% |
|
Assets (QoQ)
|
| | | | | -1.92% | 1.94% | -0.03% | 4.78% | -2.36% | 1.86% | 0.08% | 0.93% | -2.40% | 2.61% | 1.33% | 18.35% | -5.81% | 0.87% | 2.62% | -0.86% | 0.00% | 2.00% | 19.05% | -7.41% | 1.05% | -1.00% | 21.57% | 3.26% | 0.77% | 0.95% | 2.60% | 2.42% | -0.15% | 13.37% | 5.02% | -0.85% | 1.37% | 1.98% | -2.59% | 1.42% | -0.29% | -0.65% | -0.70% | 9.15% | -7.85% | -0.04% | 2.60% | 1.38% | 0.34% | -1.28% | 1.36% | -0.84% | -0.98% | 2.70% | 4.70% | 2.25% |
|
Capital Expenditures Growth (1y)
|
| | | | | -29.03% | 141.67% | 111.54% | 8.89% | 104.55% | -27.59% | -23.64% | 4.08% | 0.00% | 9.52% | 23.81% | 58.82% | 0.00% | 17.39% | 9.62% | -25.93% | -6.67% | -5.56% | -15.79% | 38.33% | 26.19% | 43.14% | 54.17% | 66.27% | 18.87% | 41.10% | 72.97% | 20.29% | 49.21% | -12.62% | -8.59% | -8.43% | -18.09% | 25.56% | 1.71% | 10.53% | 49.35% | 29.20% | 29.41% | 1.79% | 93.91% | 13.70% | -5.84% | 15.79% | -37.22% | -20.48% | 15.17% | 9.09% | 6.43% | 34.85% | -20.36% | -25.46% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | | | 13.23% | 24.22% | 25.99% | 21.64% | 26.94% | -2.35% | 1.20% | 6.98% | -2.27% | 6.69% | 4.55% | 17.63% | 5.61% | 16.64% | 12.48% | 19.43% | 11.87% | 24.02% | 30.95% | 40.38% | 30.81% | 20.84% | 34.58% | 22.35% | 13.26% | 15.68% | 17.16% | 6.78% | 22.21% | 12.33% | 6.36% | 0.99% | 33.37% | 22.64% | 7.41% | 9.21% | 22.05% | 5.32% | 11.96% | 8.74% | 9.02% | 6.83% | -4.77% | -1.99% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 6.26% | 16.27% | 13.05% | 13.02% | 19.23% | 4.71% | 6.11% | 23.01% | 6.96% | 19.65% | 24.97% | 26.62% | 15.87% | 14.37% | 17.61% | 13.42% | 11.34% | 15.91% | 15.86% | 22.87% | 22.32% | 23.41% | 26.26% | 15.55% | 33.29% | 17.86% | 14.40% | 7.49% | 17.32% | 5.09% | 5.46% | 5.41% | 9.65% | 14.61% | 2.60% | 1.16% |
|
Capital Expenditures (QoQ)
|
| | -22.58% | 8.33% | 73.08% | -51.11% | 163.64% | -5.17% | -10.91% | -8.16% | -6.67% | 0.00% | 21.43% | -11.76% | 2.22% | 13.04% | 55.77% | -44.44% | 20.00% | 5.56% | 5.26% | -30.00% | 21.43% | -5.88% | 72.92% | -36.14% | 37.74% | 1.37% | 86.49% | -54.35% | 63.49% | 24.27% | 29.69% | -43.37% | -4.26% | 30.00% | 29.91% | -49.34% | 46.75% | 5.31% | 41.18% | -31.55% | 26.96% | 5.48% | 11.04% | 30.41% | -25.56% | -12.65% | 36.55% | -29.29% | -5.71% | 26.52% | 29.34% | -31.02% | 19.46% | -25.28% | 21.05% |
|
Cash & Equivalents Growth (1y)
|
25.40% | | | | 301.27% | 314.16% | 248.11% | 192.48% | 92.43% | 8.12% | 56.64% | 53.73% | 44.59% | 10.47% | -5.88% | -1.00% | 30.84% | 20.75% | 20.96% | 9.97% | -37.00% | -6.81% | 7.14% | 204.30% | 115.13% | 162.96% | 120.99% | -35.08% | 2.43% | 4.47% | 12.64% | 41.14% | 20.72% | 12.91% | 91.05% | 101.32% | 86.35% | 84.62% | 9.10% | -10.40% | -3.30% | -12.97% | -27.50% | -23.43% | 2.75% | -32.73% | -35.26% | -30.04% | -43.00% | -6.35% | -8.33% | -2.28% | -2.65% | -12.86% | -8.83% | 21.59% | 16.36% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | 113.14% | | | | 123.50% | 70.39% | 72.49% | 64.50% | 53.83% | 12.98% | 21.26% | 18.73% | 6.02% | 7.52% | 6.84% | 49.07% | 21.04% | 43.56% | 42.01% | 29.51% | 11.55% | 36.80% | 38.68% | 40.74% | 38.56% | 45.84% | 68.17% | 22.64% | 32.08% | 29.62% | 32.91% | 36.55% | 29.57% | 21.96% | 14.75% | 11.37% | 22.80% | 2.63% | -20.00% | -21.70% | -17.27% | -18.15% | -24.50% | -19.40% | -17.08% | -18.12% | -18.51% | -5.97% | -13.57% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | 78.88% | | | | 55.88% | 40.97% | 46.08% | 71.64% | 37.61% | 28.72% | 33.39% | 27.02% | 21.30% | 27.84% | 24.87% | 24.86% | 17.00% | 28.40% | 43.87% | 43.91% | 25.58% | 39.78% | 40.93% | 38.13% | 36.81% | 37.89% | 30.34% | 4.82% | 18.02% | 4.98% | 1.96% | 6.40% | 4.96% | 2.71% | -2.15% | -1.14% | 0.54% | -2.48% | -15.61% | -10.62% | -8.50% |
|
Cash & Equivalents (QoQ)
|
| 43.04% | -6.19% | 25.47% | 138.35% | 47.63% | -21.15% | 5.42% | 56.81% | -17.05% | 14.23% | 3.46% | 47.49% | -36.62% | -2.68% | 8.82% | 94.93% | -41.51% | -2.52% | -1.06% | 11.67% | -13.48% | 12.08% | 180.99% | -21.05% | 5.75% | -5.80% | -17.46% | 24.57% | 7.87% | 1.56% | 3.42% | 6.56% | 0.88% | 71.86% | 8.98% | -1.37% | -0.06% | 1.55% | -10.50% | 6.44% | -10.04% | -15.41% | -5.47% | 42.84% | -41.11% | -18.59% | 2.15% | 16.36% | -3.23% | -20.30% | 8.89% | 15.93% | -13.39% | -16.62% | 45.23% | 10.94% |
|
Cash from Investing Activities Growth (1y)
|
| | | | | 33.33% | -100.00% | -80.00% | -10.87% | -104.55% | 3.85% | 22.22% | 1.96% | -508.89% | 12.00% | -42.86% | -1,374.00% | 106.57% | -11.36% | -106.67% | 91.99% | -366.67% | 18.37% | -3.23% | 8.47% | 6.25% | -90.00% | -1,512.50% | -37.04% | 48.89% | 22.37% | 89.87% | -187.84% | -147.83% | -177.97% | 16.75% | 16.90% | -10.53% | 15.24% | 34.48% | 19.77% | -87.30% | -46.04% | -8.77% | -208.45% | -83.05% | 60.59% | -118.55% | 52.05% | 39.35% | -65.00% | 34.32% | 160.00% | -33.59% | -87.12% | 10.11% | -231.75% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | | | -102.49% | -19.17% | -25.99% | -152.10% | 41.25% | 1.96% | -31.93% | -4.98% | -2.17% | 7.17% | -44.98% | -2.60% | 45.24% | -19.98% | -225.23% | 53.52% | -48.55% | -6.39% | -19.01% | -53.41% | -5.90% | -60.05% | -10.78% | -48.55% | -11.87% | -22.29% | 61.92% | -24.27% | -72.47% | -50.97% | 15.97% | -27.16% | -55.90% | 21.28% | -15.92% | -5.86% | -27.64% | 1.71% | -16.01% | 42.40% | -14.04% | -6.76% | -8.87% | 27.63% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -7.78% | -9.00% | -33.67% | -3.26% | -15.39% | -7.89% | -107.24% | -7.73% | 12.56% | -3.37% | -37.84% | -33.62% | 26.95% | -30.10% | -23.73% | 24.82% | -40.63% | -23.19% | 1.67% | -19.20% | -19.71% | -38.38% | 0.63% | -51.99% | -36.85% | -1.03% | 33.37% | -23.20% | -41.61% | -17.47% | 3.16% | 20.98% | -25.15% | -8.54% | 1.66% | 1.28% |
|
Cash from Investing Activities (QoQ)
|
| | 21.21% | -15.38% | -53.33% | 52.17% | -136.36% | -3.85% | 5.56% | 11.76% | -11.11% | 16.00% | -19.05% | -448.00% | 83.94% | -36.36% | -1,128.33% | 102.44% | -372.22% | -153.06% | 52.42% | 18.64% | 16.67% | -220.00% | 57.81% | 16.67% | -68.89% | -2,615.79% | 96.41% | 68.92% | -156.52% | -254.24% | -1.91% | 73.24% | -187.72% | -6.10% | -1.72% | 64.41% | -120.63% | 17.99% | -24.56% | 16.90% | -72.03% | 38.92% | -253.23% | 50.68% | 62.96% | -238.75% | 22.51% | 37.62% | -0.76% | -34.85% | 170.79% | -238.89% | -41.14% | 35.22% | -3.75% |
|
Cash from Operations Growth (1y)
|
| | | | | 7,125.00% | -116.22% | 54.05% | -3.87% | -108.19% | 1,425.00% | -9.65% | 29.87% | 360.87% | -23.27% | 98.06% | -28.17% | -15.00% | 12.30% | 17.16% | 2.88% | 133.33% | 31.39% | 83.68% | 112.59% | 226.89% | 48.33% | 25.28% | -3.95% | 0.00% | 19.10% | -8.00% | -0.34% | 4.88% | 37.74% | 11.07% | 23.37% | -1.96% | 9.82% | 16.19% | -5.43% | -22.75% | -30.15% | -19.45% | 9.13% | 77.67% | -45.54% | 37.64% | 21.05% | 8.38% | 174.32% | 31.35% | 0.89% | -1.34% | -3.19% | -1.37% | -1.33% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | | | 157.13% | 18.13% | 40.22% | -3.57% | -43.38% | 137.62% | 27.99% | -1.36% | 92.86% | 4.22% | 62.13% | 16.25% | 86.47% | 29.83% | 39.18% | 28.07% | 96.85% | 32.40% | 28.41% | 26.72% | 50.79% | 34.50% | 8.58% | 5.70% | 0.93% | 21.68% | 5.89% | 5.15% | -7.39% | 1.85% | 1.30% | 8.38% | 10.40% | -25.24% | 8.81% | 7.70% | 14.15% | 1.43% | 13.35% | 10.05% | 23.85% | 13.09% | 21.27% | 6.42% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 99.69% | 19.46% | 42.77% | 14.42% | 6.72% | 89.21% | 36.99% | 14.40% | 80.03% | 14.87% | 37.49% | 8.50% | 46.72% | 29.13% | 22.47% | 20.90% | 50.97% | 28.55% | 22.27% | 18.88% | 21.03% | 13.30% | 3.68% | 4.04% | 7.13% | -7.28% | 5.65% | 8.96% | 8.87% | 9.56% | 13.45% | 9.23% | 7.55% | 2.10% | 10.79% | 4.46% |
|
Cash from Operations (QoQ)
|
| | 1,950.00% | 0.00% | 318.92% | -9.35% | -104.27% | 1,050.00% | 161.40% | -107.72% | 791.30% | -35.22% | 275.73% | -84.50% | 103.33% | 67.21% | 36.27% | -81.65% | 168.63% | 74.45% | 19.67% | -58.39% | 51.26% | 143.89% | 38.50% | -36.02% | -31.36% | 105.99% | 6.18% | -33.39% | -18.25% | 59.12% | 15.02% | -29.90% | 7.35% | 28.31% | 27.76% | -44.29% | 20.25% | 35.76% | 3.98% | -54.49% | 8.74% | 56.55% | 40.87% | -25.91% | -66.67% | 295.63% | 23.90% | -33.67% | -15.63% | 89.44% | -4.84% | -35.14% | -17.21% | 93.00% | -4.80% |
|
Dividends Paid - Common Growth (1y)
|
| | | | | | 230.00% | 3,100.00% | | | 12.12% | 12.50% | 12.12% | 16.67% | 16.22% | 16.67% | 10.81% | 11.90% | 9.30% | 11.90% | 14.63% | 10.64% | 8.51% | 10.64% | 8.51% | 19.23% | 17.65% | 17.31% | 17.65% | 27.42% | 30.00% | 27.87% | 31.67% | 20.25% | 21.79% | 21.79% | 20.25% | 25.26% | 25.26% | 25.26% | 23.16% | 29.41% | 28.57% | 28.57% | 29.06% | 12.99% | 13.07% | 13.07% | 13.91% | 13.79% | 13.87% | 13.87% | 12.79% | 13.13% | 13.20% | 12.69% | 13.40% |
|
Dividends Paid - Common Growth (3y)
|
| | | | | | | | | | | | | -6.87% | 62.61% | 247.60% | | | 12.51% | 13.67% | 12.51% | 13.04% | 11.29% | 13.04% | 11.29% | 13.86% | 11.74% | 13.25% | 13.53% | 18.90% | 18.39% | 18.39% | 18.90% | 22.25% | 23.04% | 22.25% | 23.04% | 24.28% | 25.64% | 24.95% | 24.93% | 24.92% | 25.18% | 25.18% | 24.10% | 22.35% | 22.12% | 22.12% | 21.88% | 18.50% | 18.30% | 18.30% | 18.36% | 13.30% | 13.38% | 13.21% | 13.37% |
|
Dividends Paid - Common Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 0.00% | 38.52% | 120.39% | | | 12.70% | 13.77% | 12.70% | 17.02% | 16.09% | 16.72% | 16.38% | 17.73% | 17.18% | 17.73% | 18.30% | 20.42% | 20.42% | 20.42% | 20.01% | 24.25% | 24.57% | 24.09% | 24.25% | 22.92% | 23.59% | 23.18% | 23.45% | 20.17% | 20.36% | 20.36% | 19.68% | 18.71% | 18.61% | 18.50% | 18.29% |
|
Dividends Paid - Common (QoQ)
|
| | -80.77% | -90.00% | | | | -3.03% | 3.13% | 9.09% | 2.78% | -2.70% | 2.78% | 13.51% | 2.38% | -2.33% | -2.38% | 14.63% | 0.00% | 0.00% | 0.00% | 10.64% | -1.92% | 1.96% | -1.92% | 21.57% | -3.23% | 1.67% | -1.64% | 31.67% | -1.27% | 0.00% | 1.28% | 20.25% | 0.00% | 0.00% | 0.00% | 25.26% | 0.00% | 0.00% | -1.68% | 31.62% | -0.65% | 0.00% | -1.31% | 15.23% | -0.57% | 0.00% | -0.58% | 15.12% | -0.51% | 0.00% | -1.52% | 15.46% | -0.45% | -0.45% | -0.90% |
|
Dividends payables Growth (1y)
|
| | | | | | | | | 9.09% | | | 16.67% | 16.67% | | | 11.90% | 16.67% | | | 10.64% | 6.12% | 10.64% | | 17.31% | 17.31% | 17.31% | | 29.51% | 29.51% | 27.87% | | 20.25% | 20.25% | 21.79% | | 25.26% | 25.26% | 25.26% | | 29.41% | 28.57% | 28.57% | | 12.99% | 13.73% | 13.07% | | 13.79% | 13.79% | 13.87% | | 13.13% | 13.13% | 12.69% | | 3.57% |
|
Dividends payables Growth (3y)
|
| | | | | | | | | | | | | | | | | 14.08% | 12.51% | | 13.04% | 13.04% | | | 13.25% | 13.25% | | | 18.90% | 17.26% | 18.39% | | 22.25% | 22.25% | 22.25% | | 24.95% | 24.95% | 24.95% | | 24.92% | 24.65% | 25.18% | | 22.35% | 22.35% | 22.12% | | 18.50% | 18.50% | 18.30% | | 13.30% | 13.55% | 13.21% | | 10.06% |
|
Dividends payables Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 13.07% | 13.07% | | 17.02% | 17.02% | | | 17.73% | 17.73% | | | 20.42% | 19.42% | 20.42% | | 24.25% | 24.09% | 24.09% | | 23.32% | 23.32% | 23.18% | | 20.17% | 20.17% | 20.36% | | 18.71% | 18.71% | 18.50% | | 14.28% |
|
Dividends payables (QoQ)
|
| | | | | | 0.00% | 0.00% | 9.09% | 0.00% | | | | 0.00% | | | | 4.26% | -4.08% | | | 0.00% | 0.00% | | | 0.00% | 0.00% | | | 0.00% | -1.27% | | | 0.00% | 0.00% | | | 0.00% | 0.00% | | | -0.65% | 0.00% | | | 0.00% | -0.57% | | | 0.00% | -0.51% | | | 0.00% | -0.89% | | |
|
EBITDA Margin Growth (1y)
|
| | | | | 19.00 | -1303.00 | -412.00 | -52.00 | 504.00 | 439.00 | 183.00 | -8.00 | -121.00 | 196.00 | 491.00 | -606.00 | 1,006.00 | 872.00 | 524.00 | 1,338.00 | -2995.00 | -2699.00 | -2285.00 | 1,597.00 | 152.00 | -3441.00 | 103.00 | -613.00 | 6,340.00 | 9,946.00 | 1,924.00 | 268.00 | 196.00 | -3955.00 | -33.00 | 3,492.00 | 83.00 | 4,698.00 | 4,693.00 | 169.00 | 866.00 | -106.00 | -48.00 | 356.00 | -449.00 | 245.00 | 46.00 | -202.00 | 56.00 | -130.00 | 195.00 | 95.00 | 179.00 | 326.00 | 9.00 | 62.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | | | 402.00 | -668.00 | 262.00 | -665.00 | 1,389.00 | 1,507.00 | 1,198.00 | 725.00 | -2110.00 | -1632.00 | -1270.00 | 2,329.00 | -1837.00 | -5269.00 | -1658.00 | 2,322.00 | 3,497.00 | 3,805.00 | -258.00 | 1,251.00 | 6,689.00 | 2,549.00 | 1,994.00 | 3,146.00 | 6,619.00 | 10,689.00 | 6,584.00 | 3,929.00 | 1,145.00 | 637.00 | 4,612.00 | 4,017.00 | 500.00 | 4,837.00 | 4,691.00 | 323.00 | 473.00 | 10.00 | 193.00 | 248.00 | -214.00 | 441.00 | 250.00 | -45.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -1587.00 | -2496.00 | -1499.00 | 2,270.00 | -1454.00 | -4634.00 | -984.00 | 1,708.00 | 4,382.00 | 4,873.00 | 757.00 | 1,984.00 | 4,699.00 | 721.00 | 233.00 | 6,081.00 | 3,776.00 | 4,548.00 | 4,402.00 | 4,912.00 | 7,638.00 | 7,141.00 | 6,639.00 | 3,671.00 | 7,036.00 | 10,828.00 | 6,582.00 | 4,083.00 | 752.00 | 752.00 | 4,853.00 | 3,909.00 | 735.00 | 5,033.00 | 4,896.00 | 480.00 |
|
EBITDA Margin (QoQ)
|
| | 949.00 | -442.00 | -999.00 | 510.00 | -373.00 | 449.00 | -638.00 | 1,066.00 | -438.00 | 193.00 | -829.00 | 953.00 | -121.00 | 488.00 | -1926.00 | 2,564.00 | -255.00 | 140.00 | -1111.00 | -1769.00 | 41.00 | 555.00 | 2,770.00 | -3214.00 | -3553.00 | 4,099.00 | 2,054.00 | 3,740.00 | 53.00 | -3923.00 | 398.00 | 3,668.00 | -4099.00 | -1.00 | 3,923.00 | 259.00 | 516.00 | -5.00 | -601.00 | 956.00 | -456.00 | 53.00 | -198.00 | 151.00 | 239.00 | -147.00 | -446.00 | 410.00 | 53.00 | 179.00 | -546.00 | 494.00 | 200.00 | -138.00 | -493.00 |
|
EBIT Growth (1y)
|
| | | | | -3.05% | -144.12% | -40.71% | -8.96% | 26.60% | 16.47% | 1.52% | -5.59% | -9.40% | 9.62% | 30.41% | -20.56% | 66.26% | 53.19% | 45.93% | 43.93% | -676.36% | -394.32% | -430.14% | 93.09% | -6.09% | -123.68% | -5.68% | -646.67% | 196.91% | 148.92% | 67.24% | 33.04% | 12.53% | -128.57% | -17.16% | 833.33% | 25.10% | 647.06% | 583.44% | 14.91% | 33.98% | 2.42% | -0.66% | 15.19% | -10.14% | 13.25% | 8.75% | 2.34% | 11.16% | 4.75% | 16.71% | 7.65% | 6.17% | 13.05% | 0.73% | 4.86% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | | | 6.12% | -22.61% | 1.20% | -11.52% | 35.29% | 29.30% | 28.17% | 10.63% | -42.04% | -27.88% | -25.88% | 63.98% | -40.60% | -72.98% | -44.70% | 33.85% | 115.31% | 94.95% | -22.44% | 29.82% | 46.70% | 32.13% | 25.97% | 238.15% | 49.84% | 40.35% | 56.81% | 96.98% | 23.55% | 16.98% | 96.84% | 127.06% | 14.63% | 102.84% | 93.30% | 10.64% | 10.20% | 6.71% | 8.03% | 8.26% | 1.97% | 10.28% | 8.53% | 4.93% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -16.73% | -33.65% | -22.55% | 44.27% | -17.41% | -31.34% | -15.73% | 18.10% | 37.68% | 33.80% | 7.13% | 25.23% | 38.14% | 6.27% | -3.07% | 27.89% | 67.63% | 59.90% | 65.45% | 37.49% | 31.55% | 30.27% | 31.61% | 119.14% | 29.50% | 23.62% | 31.98% | 53.96% | 13.50% | 13.69% | 55.67% | 66.23% | 12.19% | 56.92% | 52.10% | 8.86% |
|
EBIT Margin Growth (1y)
|
| | | | | 19.00 | -1303.00 | -412.00 | -52.00 | 504.00 | 439.00 | 183.00 | -8.00 | -121.00 | 196.00 | 491.00 | -606.00 | 1,006.00 | 872.00 | 524.00 | 1,338.00 | -2995.00 | -2699.00 | -2285.00 | 1,597.00 | 152.00 | -3448.00 | 110.00 | -613.00 | 6,333.00 | 9,953.00 | 1,918.00 | 268.00 | 203.00 | -3955.00 | -33.00 | 3,492.00 | 83.00 | 4,698.00 | 4,693.00 | 169.00 | 866.00 | -106.00 | -48.00 | 356.00 | -449.00 | 245.00 | 46.00 | -202.00 | 56.00 | -130.00 | 195.00 | 95.00 | 179.00 | 326.00 | 9.00 | 62.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | | | 402.00 | -668.00 | 262.00 | -665.00 | 1,389.00 | 1,507.00 | 1,198.00 | 725.00 | -2110.00 | -1632.00 | -1270.00 | 2,329.00 | -1837.00 | -5276.00 | -1651.00 | 2,322.00 | 3,491.00 | 3,805.00 | -258.00 | 1,251.00 | 6,689.00 | 2,549.00 | 1,994.00 | 3,146.00 | 6,619.00 | 10,696.00 | 6,578.00 | 3,929.00 | 1,152.00 | 637.00 | 4,612.00 | 4,017.00 | 500.00 | 4,837.00 | 4,691.00 | 323.00 | 473.00 | 10.00 | 193.00 | 248.00 | -214.00 | 441.00 | 250.00 | -45.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -1587.00 | -2496.00 | -1499.00 | 2,270.00 | -1454.00 | -4641.00 | -977.00 | 1,708.00 | 4,375.00 | 4,873.00 | 757.00 | 1,984.00 | 4,699.00 | 721.00 | 233.00 | 6,081.00 | 3,776.00 | 4,548.00 | 4,402.00 | 4,912.00 | 7,638.00 | 7,141.00 | 6,639.00 | 3,671.00 | 7,036.00 | 10,835.00 | 6,576.00 | 4,083.00 | 759.00 | 752.00 | 4,853.00 | 3,909.00 | 735.00 | 5,033.00 | 4,896.00 | 480.00 |
|
EBIT Margin (QoQ)
|
| | 949.00 | -442.00 | -999.00 | 510.00 | -373.00 | 449.00 | -638.00 | 1,066.00 | -438.00 | 193.00 | -829.00 | 953.00 | -121.00 | 488.00 | -1926.00 | 2,564.00 | -255.00 | 140.00 | -1111.00 | -1769.00 | 41.00 | 555.00 | 2,770.00 | -3214.00 | -3560.00 | 4,113.00 | 2,047.00 | 3,733.00 | 60.00 | -3923.00 | 398.00 | 3,668.00 | -4099.00 | -1.00 | 3,923.00 | 259.00 | 516.00 | -5.00 | -601.00 | 956.00 | -456.00 | 53.00 | -198.00 | 151.00 | 239.00 | -147.00 | -446.00 | 410.00 | 53.00 | 179.00 | -546.00 | 494.00 | 200.00 | -138.00 | -493.00 |
|
EBIT (QoQ)
|
| | 48.22% | -37.25% | -99.29% | 27.24% | -22.66% | 20.88% | -54.31% | 50.99% | -39.60% | 6.73% | -65.46% | 49.22% | -15.34% | 28.19% | -186.67% | 85.79% | -60.00% | 17.05% | -197.26% | -96.77% | -1.87% | 11.03% | 96.12% | -2,920.00% | -114.79% | 57.97% | 72.62% | 491.96% | 8.43% | -128.15% | 44.03% | 758.67% | -127.53% | -15.44% | 450.32% | 12.36% | 20.39% | 2.02% | -16.73% | 31.01% | -7.97% | -1.05% | -3.45% | 2.20% | 15.99% | -4.98% | -9.15% | 11.01% | 9.31% | 5.86% | -16.20% | 9.48% | 16.40% | -5.68% | -12.76% |
|
EBT Growth (1y)
|
| | | | | 12.28% | -25.79% | -13.15% | 70.27% | 18.23% | 6.95% | 28.65% | 23.02% | 1.32% | -113.50% | 14.71% | -55.48% | 44.35% | 1,329.63% | 21.98% | 234.78% | 1.51% | 3.92% | 24.02% | 86.15% | 23.74% | 26.67% | 1.21% | -2.79% | -8.63% | 4.12% | 26.32% | 4.55% | 30.45% | 5.93% | 13.07% | -3.89% | 38.23% | 31.95% | 10.39% | 20.48% | 5.82% | 5.35% | 1.21% | 17.00% | -4.13% | 30.15% | 7.50% | 9.80% | 7.17% | -10.55% | 21.90% | 12.62% | 8.43% | 15.64% | 1.49% | 3.96% |
|
EBT Growth (3y)
|
| | | | | | | | | | | | | 10.39% | -28.20% | 8.62% | -2.30% | 20.03% | 21.09% | 21.64% | 22.39% | 14.08% | 19.93% | 20.17% | 40.51% | 21.94% | 162.97% | 15.26% | 82.30% | 4.70% | 11.08% | 16.61% | 23.68% | 13.83% | 11.79% | 13.07% | -0.78% | 18.11% | 13.32% | 16.39% | 6.58% | 24.03% | 13.77% | 8.10% | 10.65% | 11.93% | 21.85% | 6.30% | 15.67% | 2.83% | 7.04% | 9.87% | 13.10% | 3.67% | 10.42% | 9.97% | 8.73% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 14.53% | 6.48% | 14.16% | 42.18% | 16.78% | 18.50% | 17.71% | 27.10% | 10.91% | 17.87% | 17.28% | 23.04% | 16.66% | 81.79% | 16.94% | 43.51% | 15.65% | 13.88% | 14.63% | 16.98% | 16.62% | 14.20% | 10.06% | 6.60% | 10.82% | 14.82% | 11.40% | 9.23% | 14.41% | 11.38% | 10.61% | 10.87% | 10.26% | 13.35% | 8.24% | 12.62% |
|
EBT Margin Growth (1y)
|
| | | | | 128.00 | -625.00 | -413.00 | 376.00 | 308.00 | 48.00 | 290.00 | 169.00 | 18.00 | -1957.00 | 282.00 | -633.00 | 770.00 | 2,978.00 | 435.00 | 1,267.00 | -120.00 | -30.00 | 383.00 | 1,136.00 | 315.00 | 370.00 | -242.00 | -273.00 | -434.00 | -147.00 | 509.00 | -62.00 | 621.00 | 173.00 | 9.00 | -286.00 | 432.00 | 151.00 | -31.00 | 248.00 | -11.00 | 0.00 | 20.00 | 330.00 | -176.00 | 735.00 | 2.00 | 35.00 | -74.00 | -696.00 | 327.00 | 222.00 | 238.00 | 363.00 | 36.00 | 29.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | | | 454.00 | -2533.00 | 158.00 | -88.00 | 1,096.00 | 1,070.00 | 1,006.00 | 804.00 | 668.00 | 992.00 | 1,099.00 | 1,771.00 | 966.00 | 3,318.00 | 576.00 | 2,131.00 | -239.00 | 193.00 | 650.00 | 802.00 | 502.00 | 395.00 | 277.00 | -621.00 | 619.00 | 177.00 | 487.00 | -100.00 | 1,042.00 | 324.00 | -2.00 | 291.00 | 245.00 | 886.00 | -9.00 | 613.00 | -261.00 | 39.00 | 348.00 | 587.00 | -12.00 | 402.00 | 364.00 | 286.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 1,104.00 | 415.00 | 976.00 | 2,316.00 | 1,291.00 | 1,410.00 | 1,147.00 | 1,668.00 | 549.00 | 1,214.00 | 1,366.00 | 1,436.00 | 1,153.00 | 3,343.00 | 1,094.00 | 1,783.00 | 815.00 | 517.00 | 628.00 | 764.00 | 923.00 | 546.00 | 266.00 | -43.00 | 432.00 | 912.00 | 509.00 | 265.00 | 792.00 | 363.00 | 327.00 | 549.00 | 409.00 | 553.00 | 353.00 | 864.00 |
|
EBT Margin (QoQ)
|
| | 670.00 | -213.00 | -1461.00 | 1,132.00 | -83.00 | -1.00 | -672.00 | 1,064.00 | -342.00 | 240.00 | -793.00 | 913.00 | -2317.00 | 2,479.00 | -1707.00 | 2,316.00 | -109.00 | -65.00 | -874.00 | 929.00 | -19.00 | 347.00 | -121.00 | 108.00 | 36.00 | -264.00 | -152.00 | -54.00 | 323.00 | 392.00 | -723.00 | 629.00 | -126.00 | 229.00 | -1018.00 | 1,348.00 | -407.00 | 47.00 | -739.00 | 1,088.00 | -396.00 | 67.00 | -430.00 | 583.00 | 515.00 | -667.00 | -396.00 | 474.00 | -107.00 | 356.00 | -501.00 | 489.00 | 18.00 | 29.00 | -508.00 |
|
EBT (QoQ)
|
| | 47.37% | -15.48% | -65.26% | 159.46% | -2.60% | -1.07% | -31.89% | 80.16% | -11.89% | 19.00% | -34.87% | 48.39% | -111.74% | 1,111.11% | -74.73% | 381.16% | 0.00% | 0.30% | -30.63% | 45.89% | 2.37% | 19.71% | 4.12% | -3.02% | 4.80% | -4.35% | 0.00% | -8.85% | 19.42% | 16.04% | -17.23% | 13.73% | -3.02% | 23.86% | -29.65% | 63.57% | -7.42% | 3.62% | -23.22% | 43.68% | -7.84% | -0.45% | -11.24% | 17.74% | 25.11% | -17.78% | -9.34% | 14.92% | 4.42% | 12.05% | -16.25% | 10.66% | 11.36% | -1.66% | -14.21% |
|
Enterprise Value Growth (1y)
|
0.00% | | | | -379.37% | -300.88% | -226.42% | -175.19% | -94.70% | -6.84% | -60.40% | -56.56% | -45.58% | -9.92% | 6.67% | 1.05% | -32.13% | -22.74% | -24.32% | -12.52% | 36.78% | 7.66% | -5.75% | -206.90% | -117.34% | -172.80% | -127.75% | 28.96% | -9.46% | -9.00% | -14.76% | -31.34% | -13.82% | -8.87% | -88.09% | -99.89% | -86.05% | -84.38% | -9.20% | 10.41% | 3.28% | 12.89% | 27.46% | 23.35% | -2.84% | 32.63% | 35.11% | 29.90% | 42.87% | 6.20% | 8.19% | 2.50% | 2.93% | 13.12% | 9.18% | -21.59% | -16.36% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | -110.55% | | | | -138.62% | -67.60% | -69.70% | -62.15% | -55.29% | -12.96% | -23.01% | -20.35% | -6.74% | -7.60% | -7.06% | -50.62% | -21.99% | -45.69% | -44.13% | -34.87% | -14.57% | -40.03% | -40.34% | -42.01% | -39.38% | -47.93% | -70.04% | -23.09% | -32.34% | -29.82% | -33.09% | -32.99% | -27.00% | -20.47% | -14.21% | -11.14% | -22.78% | -2.66% | 19.89% | 21.63% | 17.17% | 18.05% | 24.40% | 19.39% | 17.07% | 18.12% | 18.51% | 5.99% | 13.59% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | -78.17% | | | | -62.55% | -39.78% | -45.07% | -71.23% | -38.77% | -29.42% | -34.99% | -30.61% | -23.67% | -29.94% | -26.25% | -26.10% | -17.73% | -29.69% | -45.24% | -45.14% | -26.07% | -40.69% | -41.52% | -38.68% | -37.26% | -39.05% | -31.25% | -5.08% | -18.18% | -5.12% | -2.10% | -4.79% | -3.77% | -2.01% | 2.36% | 1.27% | -0.52% | 2.49% | 15.59% | 10.61% | 8.49% |
|
Enterprise Value (QoQ)
|
| -79.37% | 6.19% | -25.47% | -127.07% | -50.00% | 23.62% | -5.78% | -60.66% | 17.69% | -14.67% | -3.24% | -49.39% | 37.85% | 2.63% | -9.46% | -99.47% | 42.26% | 1.38% | 0.93% | -12.07% | 15.66% | -12.94% | -187.52% | 20.63% | -5.86% | 5.71% | 10.32% | -22.29% | -5.41% | 0.73% | -2.64% | -5.97% | -0.83% | -71.52% | -9.08% | 1.37% | 0.08% | -1.58% | 10.50% | -6.48% | 10.02% | 15.41% | 5.43% | -42.86% | 41.05% | 18.51% | -2.15% | -16.44% | 3.22% | 20.24% | -8.48% | -15.93% | 13.39% | 16.62% | -45.23% | -10.94% |
|
EPS (Basic) Growth (1y)
|
| | | | | 27.27% | -25.71% | -18.75% | 1,140.00% | 10.71% | 3.85% | 26.92% | 20.90% | 6.45% | -125.93% | 15.15% | -84.08% | 24.24% | 742.86% | 26.32% | 676.20% | 17.07% | 11.11% | 27.08% | -47.44% | 50.00% | 58.00% | 18.03% | 337.37% | -9.65% | -2.00% | 25.63% | 12.45% | 60.63% | 2.04% | 11.66% | -6.26% | 12.92% | 36.71% | 14.85% | 15.64% | 6.78% | 4.63% | -2.59% | 12.68% | -5.56% | 28.32% | 14.16% | 16.20% | 10.08% | -5.52% | 17.05% | 13.16% | 7.63% | 17.52% | 7.95% | 6.98% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | | | 14.47% | -30.06% | 5.90% | 58.76% | 13.56% | 20.06% | 22.67% | 14.31% | 15.69% | 22.80% | 22.73% | -13.40% | 29.70% | 136.84% | 23.74% | 161.32% | 16.64% | 19.83% | 23.52% | 37.25% | 29.61% | 16.47% | 18.30% | 66.44% | 17.90% | 10.99% | 17.23% | 6.83% | 24.65% | 13.43% | 7.70% | 6.90% | 4.43% | 22.44% | 8.50% | 14.83% | 3.55% | 8.25% | 9.19% | 14.00% | 3.82% | 12.53% | 12.99% | 12.05% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 16.89% | 7.39% | 13.77% | 59.01% | 20.79% | 24.89% | 22.59% | 27.98% | 15.98% | 23.45% | 22.34% | 26.14% | 25.93% | 67.76% | 21.59% | 79.84% | 23.54% | 19.14% | 19.30% | 22.89% | 21.29% | 17.71% | 13.12% | 43.13% | 10.57% | 12.91% | 12.37% | 9.80% | 15.03% | 12.09% | 10.79% | 9.94% | 6.17% | 15.30% | 10.05% | 12.88% |
|
EPS (Basic) (QoQ)
|
| | 59.09% | -8.57% | -106.25% | 1,500.00% | -7.14% | 0.00% | -20.00% | 49.04% | -12.90% | 22.22% | -23.80% | 31.23% | -121.21% | 642.86% | -89.47% | 924.40% | 9.76% | 6.67% | -35.28% | 54.51% | 4.17% | 22.00% | -73.23% | 340.93% | 9.72% | -8.86% | -0.81% | -8.91% | 19.01% | 16.83% | -11.21% | 30.12% | -24.40% | 27.85% | -25.46% | 56.73% | -8.47% | 7.41% | -24.94% | 44.72% | -10.32% | 0.00% | -13.18% | 21.30% | 21.85% | -11.03% | -11.63% | 14.91% | 4.58% | 10.22% | -14.57% | 9.30% | 14.18% | 1.24% | -15.34% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | | | 27.27% | -25.71% | -18.75% | 1,139.34% | 10.71% | 3.85% | 26.92% | 20.74% | 6.45% | -125.93% | 15.15% | -84.13% | 24.24% | 742.86% | 26.32% | 675.86% | 17.07% | 11.11% | 27.08% | -47.52% | 50.00% | 58.00% | 16.39% | 336.80% | -10.30% | -2.71% | 26.45% | 12.49% | 60.66% | 2.79% | 11.39% | -6.14% | 12.76% | 35.44% | 16.00% | 15.81% | 7.69% | 4.67% | -2.59% | 12.88% | -5.56% | 29.46% | 14.16% | 16.57% | 10.08% | -5.52% | 16.28% | 13.16% | 7.63% | 17.52% | 8.67% | 6.20% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | | | 14.47% | -30.06% | 5.90% | 58.63% | 13.56% | 20.06% | 22.67% | 14.14% | 15.69% | 22.80% | 22.73% | -13.54% | 29.70% | 136.84% | 23.17% | 161.03% | 16.35% | 19.53% | 23.21% | 37.13% | 29.30% | 16.47% | 17.91% | 66.45% | 17.57% | 10.64% | 17.78% | 6.93% | 24.95% | 13.37% | 7.97% | 7.06% | 4.67% | 22.44% | 8.86% | 15.08% | 3.84% | 8.59% | 8.95% | 14.19% | 3.82% | 12.86% | 12.99% | 11.89% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 16.89% | 7.39% | 13.77% | 58.84% | 20.79% | 24.89% | 22.25% | 27.80% | 15.81% | 23.27% | 22.16% | 26.00% | 25.75% | 67.76% | 21.35% | 79.77% | 23.33% | 18.91% | 19.30% | 22.89% | 21.29% | 17.50% | 13.12% | 43.23% | 10.57% | 12.91% | 12.69% | 9.98% | 15.19% | 12.25% | 10.81% | 10.11% | 6.33% | 15.30% | 10.26% | 12.86% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
| | 59.09% | -8.57% | -106.25% | 1,500.00% | -7.14% | 0.00% | -20.05% | 49.13% | -12.90% | 22.22% | -23.94% | 31.48% | -121.21% | 642.86% | -89.52% | 929.14% | 9.76% | 6.67% | -35.60% | 55.29% | 4.17% | 22.00% | -73.41% | 343.84% | 9.72% | -10.13% | -0.20% | -8.85% | 19.01% | 16.81% | -11.22% | 30.18% | -23.86% | 26.58% | -25.19% | 56.40% | -8.55% | 8.41% | -25.32% | 45.44% | -11.11% | 0.89% | -13.46% | 21.69% | 21.85% | -11.03% | -11.63% | 14.91% | 4.58% | 9.49% | -14.00% | 9.30% | 14.18% | 1.24% | -15.95% |
|
FCF Margin Growth (1y)
|
| | | | | 2,710.00 | -1085.00 | 64.00 | -268.00 | -2996.00 | 1,639.00 | -31.00 | 560.00 | 756.00 | -364.00 | 748.00 | -999.00 | -84.00 | 40.00 | 214.00 | 223.00 | 574.00 | 329.00 | 1,436.00 | 1,826.00 | 1,834.00 | 354.00 | 313.00 | -744.00 | -219.00 | 19.00 | -830.00 | -367.00 | -194.00 | 858.00 | 105.00 | 647.00 | -321.00 | -359.00 | 192.00 | -534.00 | -750.00 | -963.00 | -825.00 | 196.00 | 653.00 | -848.00 | 834.00 | 364.00 | 448.00 | 1,489.00 | 591.00 | -185.00 | -105.00 | -315.00 | 71.00 | 93.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | | 470.00 | 190.00 | 781.00 | -707.00 | -2325.00 | 1,315.00 | 932.00 | -216.00 | 1,245.00 | 6.00 | 2,399.00 | 1,050.00 | 2,324.00 | 724.00 | 1,964.00 | 1,305.00 | 2,189.00 | 703.00 | 920.00 | 715.00 | 1,421.00 | 1,232.00 | -411.00 | -464.00 | -733.00 | 518.00 | -533.00 | -254.00 | -1264.00 | -464.00 | -528.00 | 309.00 | -417.00 | -2170.00 | 200.00 | 26.00 | 351.00 | -322.00 | 600.00 | 376.00 | 996.00 | 326.00 | 1,496.00 | 272.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 960.00 | 560.00 | 2,432.00 | 1,342.00 | 84.00 | 1,999.00 | 2,681.00 | 866.00 | 2,860.00 | 379.00 | 1,882.00 | -60.00 | 1,911.00 | 1,601.00 | 1,240.00 | 1,586.00 | 1,675.00 | 1,202.00 | 1,217.00 | 828.00 | 351.00 | -91.00 | -1045.00 | -802.00 | -830.00 | -1293.00 | -524.00 | 307.00 | -163.00 | 177.00 | 897.00 | 489.00 | -74.00 | -996.00 | 863.00 | -66.00 |
|
FCF Margin (QoQ)
|
| | 791.00 | 14.00 | 1,782.00 | 123.00 | -3005.00 | 1,163.00 | 1,451.00 | -2606.00 | 1,630.00 | -506.00 | 2,041.00 | -2409.00 | 511.00 | 605.00 | 294.00 | -1495.00 | 635.00 | 779.00 | 303.00 | -1144.00 | 391.00 | 1,886.00 | 693.00 | -1136.00 | -1089.00 | 1,845.00 | -365.00 | -611.00 | -851.00 | 997.00 | 99.00 | -438.00 | 201.00 | 244.00 | 641.00 | -1406.00 | 163.00 | 794.00 | -86.00 | -1621.00 | -51.00 | 932.00 | 936.00 | -1164.00 | -1552.00 | 2,614.00 | 467.00 | -1081.00 | -510.00 | 1,716.00 | -309.00 | -1001.00 | -721.00 | 2,102.00 | -288.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | | | | -335.71% | 2,503.39% | | | 167.08% | 8.81% | -16.91% | 628.89% | 78.91% | -53.18% | 89.00% | 179.76% | 0.08% | -6.54% | -0.08% | -91.38% | -30.18% | -48.50% | -53.29% | -72.68% | -21.77% | -3.64% | 38.49% | 31.33% | 17.30% | 61.02% | 41.16% | 24.85% | -24.75% | 3.46% | -11.62% | 21.77% | 18.46% | 4.39% | 36.41% | 115.46% | 149.02% | 84.56% | 15.70% | -32.76% | 1,163.74% | -27.35% | -7.11% | -18.47% | -94.77% | -15.90% | 14.43% | 17.52% | 35.98% | 9.75% | 6.74% |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | | | 57.20% | 41.43% | 136.71% | | | 47.38% | -21.91% | 16.21% | 48.51% | 7.73% | -39.15% | -4.09% | -59.61% | -18.24% | -22.59% | -13.54% | -68.61% | -13.79% | -7.20% | -2.98% | -23.48% | -11.61% | 17.09% | 20.00% | 25.92% | 1.50% | 20.25% | 19.39% | 48.51% | 30.44% | 25.85% | 11.74% | 20.83% | 234.05% | 11.86% | 13.60% | 5.71% | 18.08% | 4.08% | 7.14% | -13.63% | -3.48% | -12.47% | 4.30% |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 19.67% | 14.60% | 44.88% | | | 21.58% | -25.06% | 0.30% | 19.70% | 2.78% | -18.96% | 11.52% | -35.92% | -13.56% | -5.03% | -4.21% | -45.74% | -10.60% | -2.91% | 1.94% | 3.29% | 15.29% | 25.33% | 22.22% | 23.67% | 101.12% | 18.45% | 12.84% | 12.42% | 7.97% | 4.02% | 8.20% | 11.07% | 21.54% | 5.25% | 12.36% |
|
FCF Payout Ratio (QoQ)
|
| | 113.46% | -89.58% | | | | 215.05% | -75.56% | -499.47% | 159.73% | 86.62% | -81.34% | 2,442.70% | -79.79% | -51.16% | -24.68% | 3,663.82% | -92.77% | -54.40% | -19.47% | 224.73% | -41.46% | -66.36% | -26.96% | 89.95% | 67.61% | -58.56% | 4.98% | 80.13% | 49.71% | -43.12% | -7.97% | 59.32% | -9.77% | -21.80% | -21.38% | 119.50% | -12.23% | -31.09% | 2.74% | 246.70% | 1.44% | -48.92% | -35.59% | 101.48% | 1,806.63% | -97.06% | -17.65% | 76.85% | 22.35% | -52.81% | 12.06% | 81.63% | 41.57% | -61.91% | 8.98% |
|
Free Cash Flow Growth (1y)
|
| | | | | 840.00% | -240.00% | 22.92% | -6.04% | -126.25% | 267.14% | 3.39% | 34.94% | 122.06% | -35.04% | 149.18% | -41.37% | -60.00% | 9.21% | 19.74% | 14.72% | 1,183.33% | 55.42% | 114.84% | 132.30% | 336.36% | 50.39% | 21.74% | -15.05% | -2.98% | 10.82% | -20.59% | -6.73% | -3.68% | 61.86% | 17.72% | 36.06% | 2.87% | 5.75% | 20.00% | -9.72% | -39.94% | -48.37% | -30.34% | 11.55% | 68.04% | -91.05% | 55.65% | 22.63% | 39.57% | 2,076.47% | 35.41% | -1.43% | -3.74% | -16.76% | 2.68% | 6.24% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | | | 34.42% | 14.98% | 46.85% | -9.41% | -71.49% | 47.14% | 45.57% | -3.18% | 46.32% | 3.31% | 85.76% | 16.04% | 181.89% | 36.67% | 46.30% | 31.31% | 278.75% | 37.34% | 27.59% | 22.55% | 59.76% | 39.21% | 4.41% | 2.54% | -1.31% | 23.79% | 3.91% | 4.64% | -15.89% | -4.04% | -0.53% | 11.07% | 1.26% | -63.44% | 9.17% | 7.29% | 12.10% | 0.18% | 13.66% | 10.48% | 31.19% | 17.47% | 29.35% | 8.70% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 33.24% | 20.87% | 52.12% | 14.65% | 5.34% | 36.69% | 51.83% | 12.36% | 46.70% | 12.94% | 44.02% | 4.36% | 83.72% | 35.57% | 23.97% | 23.50% | 121.93% | 34.70% | 24.02% | 17.72% | 20.30% | 8.05% | -0.99% | 1.66% | -0.60% | -38.55% | 4.00% | 9.40% | 6.90% | 11.47% | 15.71% | 10.62% | 6.88% | -2.41% | 12.59% | 5.28% |
|
Free Cash Flow (QoQ)
|
| | 242.86% | -4.00% | 452.08% | -2.26% | -127.03% | 184.29% | 322.03% | -127.31% | 272.06% | -47.86% | 450.82% | -95.54% | 406.67% | 100.00% | 29.61% | -96.95% | 1,283.33% | 119.28% | 24.18% | -65.93% | 67.53% | 203.10% | 34.27% | -36.00% | -42.26% | 145.36% | -6.30% | -26.91% | -34.05% | 75.81% | 10.05% | -24.52% | 10.83% | 27.87% | 27.19% | -42.93% | 13.93% | 45.11% | -4.31% | -62.04% | -2.06% | 95.79% | 53.23% | -42.81% | -94.79% | 3,305.88% | 20.73% | -34.91% | -18.68% | 111.89% | -12.12% | -36.43% | -29.68% | 161.36% | -9.07% |
|
Gross Margin Growth (1y)
|
| | | | | 66.00 | -279.00 | 33.00 | -34.00 | 233.00 | 168.00 | -96.00 | -4.00 | -120.00 | -68.00 | 119.00 | -174.00 | 228.00 | 331.00 | 164.00 | 228.00 | -2851.00 | -2844.00 | -2695.00 | 535.00 | -185.00 | -3853.00 | 93.00 | -348.00 | 308.00 | 4,021.00 | -4095.00 | 312.00 | 111.00 | -4021.00 | 0.00 | -160.00 | -32.00 | 7,084.00 | 7,055.00 | 276.00 | 3,132.00 | -130.00 | -87.00 | -151.00 | -75.00 | 261.00 | 66.00 | -89.00 | 4.00 | -45.00 | 31.00 | 238.00 | 134.00 | 191.00 | 90.00 | 69.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | | | 178.00 | -179.00 | 55.00 | -211.00 | 340.00 | 431.00 | 187.00 | 51.00 | -2743.00 | -2580.00 | -2412.00 | 590.00 | -2808.00 | -6366.00 | -2438.00 | 415.00 | -2728.00 | -2676.00 | -6696.00 | 499.00 | 233.00 | -3853.00 | -4001.00 | -196.00 | 387.00 | 7,084.00 | 2,961.00 | 428.00 | 3,211.00 | 2,934.00 | 6,968.00 | -35.00 | 3,025.00 | 7,216.00 | 7,034.00 | 36.00 | 3,061.00 | 87.00 | 9.00 | -1.00 | 63.00 | 408.00 | 186.00 | 218.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -2445.00 | -2691.00 | -2475.00 | 552.00 | -2696.00 | -6266.00 | -2415.00 | 238.00 | -2621.00 | -2413.00 | -6413.00 | 554.00 | -2389.00 | -6366.00 | -6532.00 | 567.00 | -2649.00 | 387.00 | 359.00 | 615.00 | 3,333.00 | 3,101.00 | 2,967.00 | -71.00 | 3,444.00 | 7,216.00 | 2,939.00 | 189.00 | 3,140.00 | 3,150.00 | 7,064.00 | 115.00 | 3,163.00 | 7,362.00 | 7,154.00 | 343.00 |
|
Gross Margin (QoQ)
|
| | 298.00 | -68.00 | -159.00 | -6.00 | -46.00 | 244.00 | -226.00 | 261.00 | -112.00 | -20.00 | -133.00 | 144.00 | -59.00 | 166.00 | -425.00 | 546.00 | 45.00 | -1.00 | -361.00 | -2533.00 | 52.00 | 148.00 | 2,868.00 | -3253.00 | -3616.00 | 4,095.00 | 2,427.00 | -2597.00 | 96.00 | -4021.00 | 6,834.00 | -2799.00 | -4035.00 | 0.00 | 6,674.00 | -2671.00 | 3,081.00 | -29.00 | -106.00 | 185.00 | -181.00 | 14.00 | -169.00 | 261.00 | 156.00 | -182.00 | -324.00 | 354.00 | 107.00 | -106.00 | -116.00 | 250.00 | 164.00 | -208.00 | -137.00 |
|
Gross Profit Growth (1y)
|
| | | | | 5.20% | -2.51% | 8.79% | 6.06% | 4.36% | 6.73% | 8.08% | 5.20% | -1.39% | 0.40% | 2.19% | -6.15% | 9.18% | 8.16% | 4.79% | 3.98% | -39.46% | -39.56% | -35.14% | 23.98% | 5.56% | -100.00% | 12.43% | 1.69% | 15.59% | 78,436,317,680.58% | -100.00% | 12.16% | 8.41% | -100.00% | -0.25% | 5.42% | 21.00% | 169,741,697,316.97% | 174,409,937,788.20% | 13.35% | 89.19% | 3.41% | -0.64% | 1.46% | -0.35% | 10.23% | 8.46% | 7.07% | 9.56% | 7.63% | 11.50% | 8.42% | 3.30% | 6.97% | 1.78% | 4.04% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | | | 2.68% | 1.47% | 6.31% | 1.55% | 3.96% | 5.04% | 4.99% | 0.88% | -13.30% | -13.09% | -11.44% | 6.56% | -11.31% | -99.90% | -8.57% | 9.45% | -9.60% | -8.39% | -99.90% | 12.24% | 9.77% | -99.88% | -99.89% | 6.34% | 14.88% | 120,182.37% | 32.32% | 10.25% | 35.39% | 31.89% | 119,914.46% | 6.63% | 31.64% | 124,508.04% | 123,309.24% | 7.18% | 27.35% | 7.05% | 6.31% | 5.61% | 4.09% | 8.27% | 7.17% | 6.49% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -6.47% | -7.34% | -3.97% | 6.18% | -6.41% | -98.37% | -3.33% | 5.30% | -4.48% | -3.54% | -98.40% | 6.65% | -2.65% | -98.39% | -98.41% | 9.16% | -0.63% | 11.27% | 11.06% | 11.06% | 24.80% | 23.89% | 20.95% | 6.70% | 23.37% | 7,135.88% | 20.08% | 7.80% | 22.06% | 22.17% | 7,212.20% | 7.07% | 20.89% | 7,305.69% | 7,241.67% | 6.79% |
|
Gross Profit (QoQ)
|
| | 9.48% | -7.82% | 12.58% | -7.40% | 1.45% | 2.87% | 9.75% | -8.88% | 3.76% | 4.16% | 6.83% | -14.60% | 5.65% | 6.02% | -1.89% | -0.64% | 4.66% | 2.72% | -2.65% | -42.15% | 4.49% | 10.22% | 86.09% | -50.75% | -100.00% | 76,418,663,203.91% | 68.32% | -44.02% | 8.93% | -100.00% | 141,759,603,369.64% | -45.89% | -100.00% | -0.98% | 149,813,664,496.27% | -37.89% | 84.25% | 1.74% | -2.64% | 3.66% | 0.71% | -2.24% | -0.57% | 1.80% | 11.40% | -3.81% | -1.85% | 4.18% | 9.44% | -0.35% | -4.56% | -0.75% | 13.33% | -5.19% | -2.45% |
|
Interest Coverage Ratio Growth (1y)
|
| | | | | 62.53% | 38.97% | 66.03% | 70.94% | 44.32% | 7.82% | 1.52% | -5.59% | -13.30% | 9.62% | 30.41% | 4.82% | 78.03% | 66.89% | 61.75% | 48.03% | -714.24% | -394.32% | -405.48% | 94.33% | | | | | | | | | | | | | | 656.66% | 635.24% | 23.42% | 44.09% | 10.15% | 4.96% | 0.33% | -24.41% | 3.49% | -2.31% | 7.54% | 20.74% | 2.98% | 20.80% | 24.54% | 14.03% | 25.85% | -1.01% | -6.18% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | | | 38.17% | 20.19% | 38.49% | 33.66% | 48.25% | 34.90% | 36.00% | 19.47% | -26.56% | -13.94% | -10.39% | 69.62% | | | | | | | | | | 39.54% | 34.47% | 222.72% | | | | | | | | | | 102.84% | 95.64% | 10.02% | 9.56% | 5.49% | 7.40% | 10.35% | 1.34% | 10.28% | 5.32% | 7.91% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 15.81% | 3.61% | 14.76% | 61.37% | | | | | | | | | | 18.40% | 11.47% | 24.00% | 59.97% | 51.88% | 57.24% | 33.32% | 28.47% | 27.39% | 29.06% | 110.31% | | | | | | | | | | 59.19% | 53.65% | 9.24% |
|
Interest Coverage Ratio (QoQ)
|
| | 48.22% | -56.86% | -74.37% | 73.54% | 15.67% | 12.70% | -49.17% | 49.30% | -39.60% | 6.73% | -59.95% | 45.59% | -11.36% | 28.19% | -118.77% | 87.44% | -67.80% | 17.05% | -197.26% | -96.77% | -1.87% | 15.17% | 96.67% | | | | | | | | | | | -7.99% | 474.48% | 14.33% | 20.39% | 3.84% | -13.65% | 33.48% | -7.97% | -1.05% | -17.46% | 0.58% | 25.99% | -6.59% | -9.15% | 12.92% | 7.46% | 9.58% | -6.34% | 3.39% | 18.60% | -13.81% | -11.23% |
|
Net Cash Flow Growth (1y)
|
| | | | | 344.12% | -1,820.00% | 7.69% | 17.74% | -168.21% | 172.92% | -17.86% | 34.70% | -199.03% | -118.57% | 152.17% | 92.20% | -53.90% | -53.85% | -115.52% | -82.54% | 77.85% | 480.00% | 14,177.78% | -517.17% | 178.10% | -205.26% | -119.81% | 175.79% | 50.00% | 141.25% | 125.90% | -61.98% | -81.30% | 4,187.88% | 353.85% | -147.06% | -108.70% | -96.33% | -228.81% | 498.21% | -17,600.00% | -1,017.31% | 66.58% | 385.65% | -314.97% | 18.03% | 129.13% | -73.22% | 95.92% | -0.51% | 291.89% | -1.38% | -341.67% | 17.30% | 344.14% | -18.88% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | | | -122.79% | -37.51% | 30.66% | 45.00% | -72.57% | 40.72% | -32.41% | -23.25% | -0.64% | 2.78% | 280.50% | -50.37% | 31.35% | -83.25% | -84.96% | -17.97% | 31.22% | 53.97% | 109.71% | 6.33% | 30.43% | 165.04% | -38.48% | 48.63% | -26.50% | 38.38% | -14.83% | -10.69% | -69.60% | -154.35% | -58.13% | 108.78% | -303.86% | -31.55% | -49.94% | 92.91% | -210.72% | -112.22% | 33.54% | 8.65% | 9.20% | 12.01% | 91.94% | -40.17% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -38.46% | 76.65% | 117.55% | -33.37% | -11.50% | 3.58% | -61.43% | 7.40% | 26.15% | -13.96% | 23.09% | -16.60% | 15.72% | 156.42% | 38.45% | -15.98% | 66.50% | 35.69% | -111.40% | 17.63% | -27.52% | -52.60% | -16.00% | 35.82% | -81.90% | -37.35% | 16.52% | -1.51% | -20.00% | -69.30% | 17.41% | 19.17% | -68.35% | -17.39% | 16.90% | 43.77% |
|
Net Cash Flow (QoQ)
|
| | -114.71% | 620.00% | 615.38% | -18.82% | -163.58% | 129.17% | 682.14% | -147.03% | 167.96% | -67.14% | 1,182.61% | -204.41% | 95.78% | 546.15% | 877.59% | -183.60% | 95.78% | 55.00% | 1,200.00% | -206.06% | 172.38% | 1,567.11% | -132.60% | 119.85% | -197.56% | -213.75% | 224.70% | -60.70% | -73.17% | 96.97% | 83.08% | -80.67% | 6,052.17% | -79.15% | -118.98% | 96.43% | 2,700.00% | -830.77% | 158.68% | -258.74% | -34.75% | 73.38% | 952.76% | -235.64% | 73.38% | 109.46% | 683.78% | -120.69% | -555.00% | 136.90% | 97.24% | -192.66% | -22.64% | 298.15% | -63.98% |
|
Net Income Growth (1y)
|
| | | | | 25.00% | -26.01% | -18.63% | 1,140.00% | 10.71% | 8.59% | 27.48% | 21.15% | 6.45% | -125.90% | 13.77% | -84.13% | 23.64% | 722.22% | 24.74% | 670.00% | 17.16% | 10.27% | 24.89% | -48.05% | 46.44% | 54.66% | 17.23% | 331.25% | -10.86% | -2.88% | 24.78% | 11.30% | 59.29% | 1.35% | 10.62% | -6.77% | 12.27% | 35.90% | 15.24% | 15.36% | 6.45% | 3.52% | -4.35% | 11.38% | -7.24% | 26.65% | 12.88% | 13.70% | 8.71% | -6.87% | 16.11% | 11.09% | 5.34% | 15.06% | 4.19% | 3.79% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | | | 13.79% | -30.22% | 5.68% | 58.74% | 13.37% | 20.51% | 21.85% | 13.98% | 15.53% | 21.12% | 21.02% | -14.05% | 28.49% | 132.77% | 22.23% | 158.38% | 15.21% | 18.32% | 22.25% | 35.60% | 27.64% | 15.04% | 17.40% | 64.79% | 16.82% | 10.18% | 16.74% | 6.18% | 23.94% | 12.55% | 6.84% | 6.20% | 3.50% | 21.24% | 7.56% | 13.47% | 2.39% | 6.89% | 7.83% | 12.05% | 2.03% | 10.72% | 10.94% | 9.44% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 16.37% | 7.38% | 12.95% | 58.49% | 20.11% | 24.44% | 21.51% | 27.10% | 15.02% | 21.69% | 20.99% | 24.97% | 24.67% | 65.58% | 20.31% | 78.06% | 22.29% | 17.93% | 18.42% | 21.81% | 19.97% | 16.45% | 12.27% | 41.88% | 9.50% | 11.89% | 11.43% | 8.68% | 13.93% | 10.96% | 9.83% | 8.63% | 4.89% | 13.81% | 8.52% | 10.99% |
|
Net Income (QoQ)
|
| | 54.46% | -6.94% | -106.21% | 1,500.00% | -8.57% | 2.34% | -20.61% | 49.04% | -10.32% | 20.14% | -24.55% | 30.95% | -121.82% | 627.78% | -89.47% | 920.00% | 9.80% | 5.80% | -35.02% | 55.19% | 3.35% | 19.84% | -72.97% | 337.50% | 9.14% | -9.16% | -0.58% | -9.57% | 18.91% | 16.71% | -11.32% | 29.43% | -24.35% | 27.39% | -25.26% | 55.87% | -8.42% | 8.02% | -25.18% | 43.83% | -10.94% | -0.19% | -12.88% | 19.78% | 21.60% | -11.04% | -12.25% | 14.53% | 4.17% | 10.90% | -16.04% | 8.61% | 13.79% | 0.42% | -16.37% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | | | 25.00% | -26.01% | -18.63% | 1,140.00% | 10.71% | 8.59% | 27.48% | 21.15% | 6.45% | -125.90% | 13.77% | -84.13% | 23.64% | 722.22% | 24.74% | 670.00% | 17.16% | 10.27% | 24.89% | -48.05% | 46.44% | 54.66% | 17.23% | 331.25% | -10.86% | -2.88% | 24.78% | 11.30% | 59.29% | 1.35% | 10.62% | -6.77% | 12.27% | 35.90% | 15.24% | 15.36% | 6.45% | 3.52% | -4.35% | 11.38% | -7.24% | 26.65% | 12.88% | 13.70% | 8.71% | -6.87% | 16.11% | 11.09% | 5.34% | 15.06% | 4.19% | 3.79% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | | | 13.79% | -30.22% | 5.68% | 58.74% | 13.37% | 20.51% | 21.85% | 13.98% | 15.53% | 21.12% | 21.02% | -14.05% | 28.49% | 132.77% | 22.23% | 158.38% | 15.21% | 18.32% | 22.25% | 35.60% | 27.64% | 15.04% | 17.40% | 64.79% | 16.82% | 10.18% | 16.74% | 6.18% | 23.94% | 12.55% | 6.84% | 6.20% | 3.50% | 21.24% | 7.56% | 13.47% | 2.39% | 6.89% | 7.83% | 12.05% | 2.03% | 10.72% | 10.94% | 9.44% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 16.37% | 7.38% | 12.95% | 58.49% | 20.11% | 24.44% | 21.51% | 27.10% | 15.02% | 21.69% | 20.99% | 24.97% | 24.67% | 65.58% | 20.31% | 78.06% | 22.29% | 17.93% | 18.42% | 21.81% | 19.97% | 16.45% | 12.27% | 41.88% | 9.50% | 11.89% | 11.43% | 8.68% | 13.93% | 10.96% | 9.83% | 8.63% | 4.89% | 13.81% | 8.52% | 10.99% |
|
Net Income towards Common Stockholders (QoQ)
|
| | 54.46% | -6.94% | -106.21% | 1,500.00% | -8.57% | 2.34% | -20.61% | 49.04% | -10.32% | 20.14% | -24.55% | 30.95% | -121.82% | 627.78% | -89.47% | 920.00% | 9.80% | 5.80% | -35.02% | 55.19% | 3.35% | 19.84% | -72.97% | 337.50% | 9.14% | -9.16% | -0.58% | -9.57% | 18.91% | 16.71% | -11.32% | 29.43% | -24.35% | 27.39% | -25.26% | 55.87% | -8.42% | 8.02% | -25.18% | 43.83% | -10.94% | -0.19% | -12.88% | 19.78% | 21.60% | -11.04% | -12.25% | 14.53% | 4.17% | 10.90% | -16.04% | 8.61% | 13.79% | 0.42% | -16.37% |
|
Net Margin Growth (1y)
|
| | | | | 215.00 | -432.00 | -392.00 | 914.00 | 129.00 | 51.00 | 192.00 | 125.00 | 84.00 | -1507.00 | 185.00 | -798.00 | 258.00 | 2,161.00 | 345.00 | 1,049.00 | 186.00 | 92.00 | 288.00 | -658.00 | 621.00 | 753.00 | 147.00 | 1,658.00 | -418.00 | -301.00 | 389.00 | 88.00 | 1,096.00 | 31.00 | -52.00 | -313.00 | -258.00 | 194.00 | 92.00 | 118.00 | 9.00 | -45.00 | -137.00 | 155.00 | -236.00 | 495.00 | 133.00 | 108.00 | -20.00 | -430.00 | 127.00 | 144.00 | 107.00 | 276.00 | 106.00 | 19.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | | | 428.00 | -1888.00 | -15.00 | 242.00 | 471.00 | 705.00 | 722.00 | 377.00 | 529.00 | 746.00 | 817.00 | -407.00 | 1,065.00 | 3,006.00 | 780.00 | 2,049.00 | 389.00 | 544.00 | 824.00 | 1,088.00 | 1,298.00 | 483.00 | 484.00 | 1,433.00 | 420.00 | -76.00 | 429.00 | -106.00 | 847.00 | 180.00 | -96.00 | -39.00 | -485.00 | 644.00 | 89.00 | 382.00 | -247.00 | 20.00 | 124.00 | 408.00 | -149.00 | 341.00 | 367.00 | 271.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 872.00 | 365.00 | 617.00 | 633.00 | 1,278.00 | 1,551.00 | 1,157.00 | 1,377.00 | 731.00 | 1,198.00 | 1,353.00 | 1,339.00 | 1,743.00 | 2,735.00 | 1,117.00 | 1,824.00 | 1,227.00 | 769.00 | 864.00 | 894.00 | 1,049.00 | 632.00 | 440.00 | 1,707.00 | 193.00 | 374.00 | 426.00 | 157.00 | 591.00 | 245.00 | 164.00 | 214.00 | -398.00 | 490.00 | 322.00 | 545.00 |
|
Net Margin (QoQ)
|
| | 512.00 | -1.00 | -1665.00 | 1,369.00 | -135.00 | 39.00 | -358.00 | 584.00 | -213.00 | 180.00 | -426.00 | 543.00 | -1804.00 | 1,871.00 | -1408.00 | 1,599.00 | 99.00 | 55.00 | -704.00 | 736.00 | 5.00 | 251.00 | -1650.00 | 2,014.00 | 137.00 | -355.00 | -139.00 | -62.00 | 254.00 | 335.00 | -440.00 | 946.00 | -811.00 | 253.00 | -701.00 | 1,001.00 | -359.00 | 151.00 | -674.00 | 891.00 | -413.00 | 59.00 | -382.00 | 500.00 | 318.00 | -303.00 | -407.00 | 372.00 | -92.00 | 255.00 | -390.00 | 335.00 | 76.00 | 85.00 | -478.00 |
|
Operating Income Growth (1y)
|
| | | | | -3.05% | -144.12% | -40.71% | -8.96% | 26.60% | 16.47% | 1.52% | -5.59% | -9.40% | 9.62% | 30.41% | -20.56% | 66.26% | 53.19% | 45.93% | 43.93% | -676.36% | -394.32% | -430.14% | 93.09% | -6.09% | -123.68% | -5.68% | -646.67% | 196.91% | 148.92% | 67.24% | 33.04% | 12.53% | -128.57% | -17.16% | 833.33% | 25.10% | 647.06% | 583.44% | 14.91% | 33.98% | 2.42% | -0.66% | 15.19% | -10.14% | 13.25% | 8.75% | 2.34% | 11.16% | 4.75% | 16.71% | 7.65% | 6.17% | 13.05% | 0.73% | 4.86% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | | | 6.12% | -22.61% | 1.20% | -11.52% | 35.29% | 29.30% | 28.17% | 10.63% | -42.04% | -27.88% | -25.88% | 63.98% | -40.60% | -72.98% | -44.70% | 33.85% | 115.31% | 94.95% | -22.44% | 29.82% | 46.70% | 32.13% | 25.97% | 238.15% | 49.84% | 40.35% | 56.81% | 96.98% | 23.55% | 16.98% | 96.84% | 127.06% | 14.63% | 102.84% | 93.30% | 10.64% | 10.20% | 6.71% | 8.03% | 8.26% | 1.97% | 10.28% | 8.53% | 4.93% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -16.73% | -33.65% | -22.55% | 44.27% | -17.41% | -31.34% | -15.73% | 18.10% | 37.68% | 33.80% | 7.13% | 25.23% | 38.14% | 6.27% | -3.07% | 27.89% | 67.63% | 59.90% | 65.45% | 37.49% | 31.55% | 30.27% | 31.61% | 119.14% | 29.50% | 23.62% | 31.98% | 53.96% | 13.50% | 13.69% | 55.67% | 66.23% | 12.19% | 56.92% | 52.10% | 8.86% |
|
Operating Income (QoQ)
|
| | 48.22% | -37.25% | -99.29% | 27.24% | -22.66% | 20.88% | -54.31% | 50.99% | -39.60% | 6.73% | -65.46% | 49.22% | -15.34% | 28.19% | -186.67% | 85.79% | -60.00% | 17.05% | -197.26% | -96.77% | -1.87% | 11.03% | 96.12% | -2,920.00% | -114.79% | 57.97% | 72.62% | 491.96% | 8.43% | -128.15% | 44.03% | 758.67% | -127.53% | -15.44% | 450.32% | 12.36% | 20.39% | 2.02% | -16.73% | 31.01% | -7.97% | -1.05% | -3.45% | 2.20% | 15.99% | -4.98% | -9.15% | 11.01% | 9.31% | 5.86% | -16.20% | 9.48% | 16.40% | -5.68% | -12.76% |
|
Operating Margin Growth (1y)
|
| | | | | 19.00 | -1303.00 | -412.00 | -52.00 | 504.00 | 439.00 | 183.00 | -8.00 | -121.00 | 196.00 | 491.00 | -606.00 | 1,006.00 | 872.00 | 524.00 | 1,338.00 | -2995.00 | -2699.00 | -2285.00 | 1,597.00 | 152.00 | -3448.00 | 110.00 | -613.00 | 6,333.00 | 9,953.00 | 1,918.00 | 268.00 | 203.00 | -3955.00 | -33.00 | 3,492.00 | 83.00 | 4,698.00 | 4,693.00 | 169.00 | 866.00 | -106.00 | -48.00 | 356.00 | -449.00 | 245.00 | 46.00 | -202.00 | 56.00 | -130.00 | 195.00 | 95.00 | 179.00 | 326.00 | 9.00 | 62.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | | | 402.00 | -668.00 | 262.00 | -665.00 | 1,389.00 | 1,507.00 | 1,198.00 | 725.00 | -2110.00 | -1632.00 | -1270.00 | 2,329.00 | -1837.00 | -5276.00 | -1651.00 | 2,322.00 | 3,491.00 | 3,805.00 | -258.00 | 1,251.00 | 6,689.00 | 2,549.00 | 1,994.00 | 3,146.00 | 6,619.00 | 10,696.00 | 6,578.00 | 3,929.00 | 1,152.00 | 637.00 | 4,612.00 | 4,017.00 | 500.00 | 4,837.00 | 4,691.00 | 323.00 | 473.00 | 10.00 | 193.00 | 248.00 | -214.00 | 441.00 | 250.00 | -45.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -1587.00 | -2496.00 | -1499.00 | 2,270.00 | -1454.00 | -4641.00 | -977.00 | 1,708.00 | 4,375.00 | 4,873.00 | 757.00 | 1,984.00 | 4,699.00 | 721.00 | 233.00 | 6,081.00 | 3,776.00 | 4,548.00 | 4,402.00 | 4,912.00 | 7,638.00 | 7,141.00 | 6,639.00 | 3,671.00 | 7,036.00 | 10,835.00 | 6,576.00 | 4,083.00 | 759.00 | 752.00 | 4,853.00 | 3,909.00 | 735.00 | 5,033.00 | 4,896.00 | 480.00 |
|
Operating Margin (QoQ)
|
| | 949.00 | -442.00 | -999.00 | 510.00 | -373.00 | 449.00 | -638.00 | 1,066.00 | -438.00 | 193.00 | -829.00 | 953.00 | -121.00 | 488.00 | -1926.00 | 2,564.00 | -255.00 | 140.00 | -1111.00 | -1769.00 | 41.00 | 555.00 | 2,770.00 | -3214.00 | -3560.00 | 4,113.00 | 2,047.00 | 3,733.00 | 60.00 | -3923.00 | 398.00 | 3,668.00 | -4099.00 | -1.00 | 3,923.00 | 259.00 | 516.00 | -5.00 | -601.00 | 956.00 | -456.00 | 53.00 | -198.00 | 151.00 | 239.00 | -147.00 | -446.00 | 410.00 | 53.00 | 179.00 | -546.00 | 494.00 | 200.00 | -138.00 | -493.00 |
|
Profit After Tax Growth (1y)
|
| | | | | 25.00% | -26.01% | -19.14% | 1,150.00% | 10.71% | 8.59% | 27.48% | 20.00% | 6.45% | -126.62% | 13.77% | -82.54% | 23.64% | 705.41% | 25.79% | 600.00% | 17.16% | 10.27% | 24.69% | -47.40% | 47.28% | 55.47% | 16.44% | 325.93% | -11.36% | -3.39% | 24.78% | 11.30% | 59.29% | 1.62% | 10.62% | -6.51% | 12.47% | 35.81% | 15.24% | 15.32% | 6.44% | 3.32% | -4.17% | 11.35% | -7.23% | 26.84% | 12.67% | 13.88% | 8.51% | -7.00% | 16.11% | 10.67% | 5.34% | 15.06% | 4.19% | 3.79% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | | | 13.79% | -30.33% | 5.46% | 61.34% | 13.37% | 20.51% | 22.19% | 13.62% | 15.53% | 21.12% | 21.29% | -13.69% | 28.73% | 131.32% | 22.23% | 150.30% | 15.21% | 18.32% | 21.91% | 35.60% | 27.64% | 15.14% | 17.14% | 64.26% | 16.67% | 10.06% | 16.74% | 6.27% | 24.01% | 12.55% | 6.90% | 6.28% | 3.56% | 21.19% | 7.56% | 13.51% | 2.33% | 6.82% | 7.83% | 11.96% | 1.98% | 10.72% | 10.87% | 9.36% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 16.37% | 7.38% | 12.96% | 58.81% | 20.25% | 24.57% | 21.51% | 26.86% | 15.02% | 21.69% | 20.99% | 24.97% | 24.67% | 64.89% | 20.31% | 74.80% | 22.34% | 17.98% | 18.22% | 21.87% | 20.01% | 16.45% | 12.16% | 41.59% | 9.42% | 11.81% | 11.43% | 8.76% | 13.93% | 10.96% | 9.83% | 8.63% | 4.89% | 13.75% | 8.52% | 10.93% |
|
Profit After Tax (QoQ)
|
| | 54.46% | -6.36% | -106.17% | 1,500.00% | -8.57% | 2.34% | -19.85% | 47.62% | -10.32% | 20.14% | -24.55% | 30.95% | -122.42% | 613.51% | -88.42% | 827.27% | 9.80% | 6.70% | -35.56% | 55.19% | 3.35% | 20.65% | -72.82% | 334.57% | 9.09% | -9.64% | -0.58% | -9.57% | 18.91% | 16.71% | -11.32% | 29.43% | -24.14% | 27.06% | -25.05% | 55.71% | -8.41% | 7.81% | -25.00% | 43.72% | -11.09% | 0.00% | -12.85% | 19.74% | 21.56% | -11.18% | -11.91% | 14.10% | 4.17% | 10.90% | -16.04% | 8.61% | 13.79% | 0.42% | -16.37% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | -0.16% | | | | 4.35% | 4.45% | 4.55% | 4.87% | 1.78% | 0.70% | -1.07% | -1.52% | -0.83% | 1.23% | 3.55% | 6.88% | 5.66% | 3.87% | 1.04% | 0.43% | 3.91% | 6.21% | 8.49% | 12.10% | 15.54% | 15.83% | 18.30% | 16.52% | 17.01% | 17.47% | 15.64% | 15.77% | 13.51% | 12.65% | 13.67% | 11.39% | 9.99% | 11.67% | 11.94% | 12.19% | 13.67% | 17.13% | 17.66% | 17.88% | 16.38% | 11.60% | 6.28% | 6.66% | 5.84% | 5.84% | 10.53% | 9.16% | 8.55% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | 1.97% | | | | 1.74% | 2.11% | 2.32% | 3.35% | 2.17% | 1.92% | 1.16% | 1.87% | 2.88% | 3.75% | 4.32% | 6.37% | 8.25% | 8.52% | 9.05% | 9.47% | 12.00% | 13.06% | 14.07% | 14.78% | 15.34% | 15.30% | 15.86% | 14.54% | 13.47% | 13.90% | 13.74% | 13.10% | 12.37% | 13.79% | 14.40% | 13.78% | 13.32% | 13.44% | 11.86% | 12.15% | 11.87% | 11.43% | 11.39% | 11.13% | 10.17% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 2.13% | | | | 2.95% | 3.27% | 3.26% | 4.44% | 5.07% | 5.43% | 5.85% | 6.67% | 8.04% | 8.73% | 9.20% | 10.17% | 11.00% | 11.08% | 11.26% | 11.09% | 11.89% | 12.70% | 13.56% | 13.57% | 13.92% | 14.93% | 15.42% | 14.72% | 14.08% | 14.07% | 12.97% | 12.71% | 11.82% | 11.72% | 11.96% | 11.39% | 10.82% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | | | -0.32% | 1.21% | 0.00% | 3.43% | -0.23% | 1.32% | 0.31% | 0.38% | -1.29% | -0.46% | -0.15% | 1.08% | 0.77% | 1.82% | 3.06% | -0.07% | -0.94% | -0.95% | 2.44% | 3.39% | 1.25% | 1.17% | 5.85% | 6.56% | 1.51% | 3.33% | 4.26% | 7.00% | 1.91% | 1.72% | 4.38% | 4.91% | 1.14% | 2.65% | 2.27% | 3.59% | 2.68% | 2.90% | 2.50% | 4.96% | 5.81% | 3.36% | 2.69% | 3.62% | 1.47% | -1.57% | 3.06% | 2.82% | 1.47% | 2.79% | 1.78% | 2.25% |
|
Return on Assets Growth (1y)
|
| | | | | | | | | 1.00 | 1.00 | 2.00 | 1.00 | 1.00 | -2.00 | -2.00 | -4.00 | -4.00 | 2.00 | 2.00 | 6.00 | 6.00 | 3.00 | 2.00 | -1.00 | 0.00 | 1.00 | 1.00 | 4.00 | 2.00 | 0.00 | 1.00 | 0.00 | 2.00 | 1.00 | 0.00 | -1.00 | -2.00 | 0.00 | 1.00 | 2.00 | 2.00 | 1.00 | 1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 2.00 | 2.00 | 0.00 | 1.00 | 1.00 | 1.00 | 2.00 | 1.00 | 0.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | | | -3.00 | 2.00 | 3.00 | 3.00 | 3.00 | 3.00 | 2.00 | 1.00 | 2.00 | 6.00 | 5.00 | 9.00 | 8.00 | 4.00 | 4.00 | 2.00 | 3.00 | 2.00 | 2.00 | 3.00 | 2.00 | 1.00 | 2.00 | 1.00 | 2.00 | 3.00 | 2.00 | 2.00 | 0.00 | 2.00 | 3.00 | 4.00 | 4.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 4.00 | 6.00 | 6.00 | 6.00 | 5.00 | 4.00 | 4.00 | 4.00 | 5.00 | 7.00 | 6.00 | 8.00 | 8.00 | 5.00 | 5.00 | 4.00 | 4.00 | 4.00 | 4.00 | 5.00 | 3.00 | 3.00 | 4.00 | 3.00 | 4.00 | 4.00 | 4.00 | 4.00 | 3.00 | 5.00 | 5.00 | 5.00 |
|
Return on Assets (QoQ)
|
| | | | | | -1.00 | -1.00 | 2.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -3.00 | 0.00 | -2.00 | 0.00 | 4.00 | 0.00 | 2.00 | 1.00 | 0.00 | 0.00 | -1.00 | 2.00 | 2.00 | -1.00 | 1.00 | -1.00 | 0.00 | 1.00 | 0.00 | 1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | | | -2.00 | 2.00 | 3.00 | 3.00 | 0.00 | -2.00 | -1.00 | 0.00 | 6.00 | 7.00 | 7.00 | 9.00 | -2.00 | -9.00 | -12.00 | -10.00 | -3.00 | -4.00 | 0.00 | -5.00 | 6.00 | 28.00 | 28.00 | 28.00 | 19.00 | -3.00 | -5.00 | -1.00 | 0.00 | 13.00 | 20.00 | 16.00 | 20.00 | 13.00 | 6.00 | 5.00 | -3.00 | -2.00 | -2.00 | -2.00 | 2.00 | 1.00 | 2.00 | 6.00 | 7.00 | 7.00 | 1.00 | -4.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | | | 3.00 | 8.00 | 10.00 | 12.00 | 3.00 | -4.00 | -6.00 | 0.00 | 0.00 | -6.00 | -6.00 | -5.00 | 1.00 | 14.00 | 16.00 | 14.00 | 21.00 | 21.00 | 23.00 | 23.00 | 24.00 | 39.00 | 43.00 | 44.00 | 38.00 | 24.00 | 21.00 | 20.00 | 16.00 | 24.00 | 24.00 | 19.00 | 19.00 | 12.00 | 6.00 | 9.00 | 6.00 | 6.00 | 1.00 | 1.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -2.00 | -6.00 | -3.00 | -2.00 | 6.00 | 20.00 | 22.00 | 23.00 | 25.00 | 19.00 | 17.00 | 22.00 | 19.00 | 25.00 | 31.00 | 30.00 | 41.00 | 47.00 | 49.00 | 44.00 | 41.00 | 50.00 | 47.00 | 46.00 | 37.00 | 22.00 | 21.00 | 25.00 | 25.00 | 32.00 | 27.00 | 22.00 |
|
Return on Capital Employed (QoQ)
|
| | | | | | -3.00 | -1.00 | 0.00 | 2.00 | 1.00 | 0.00 | 0.00 | -1.00 | 0.00 | 1.00 | 0.00 | 4.00 | 1.00 | 1.00 | 3.00 | -7.00 | -6.00 | -2.00 | 5.00 | -1.00 | -7.00 | 2.00 | 1.00 | 10.00 | 15.00 | 3.00 | 1.00 | 0.00 | -6.00 | 0.00 | 5.00 | 1.00 | 7.00 | 7.00 | 1.00 | 4.00 | 0.00 | 0.00 | 0.00 | -4.00 | 2.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 5.00 | 1.00 | 1.00 | -5.00 | 0.00 |
|
Return on Equity Growth (1y)
|
| | | | | | 47.00 | 35.00 | 44.00 | 31.00 | -10.00 | -4.00 | -12.00 | -5.00 | -11.00 | -6.00 | -14.00 | -12.00 | 16.00 | 10.00 | 24.00 | 21.00 | 2.00 | 4.00 | -8.00 | -3.00 | 4.00 | 7.00 | 21.00 | 10.00 | 2.00 | 1.00 | -10.00 | 0.00 | 1.00 | -5.00 | -9.00 | -17.00 | -14.00 | -9.00 | -2.00 | 0.00 | 0.00 | 1.00 | 2.00 | 1.00 | 3.00 | 2.00 | 0.00 | 1.00 | -2.00 | 1.00 | 3.00 | 6.00 | 8.00 | 3.00 | 11.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | 26.00 | 25.00 | 18.00 | 14.00 | -4.00 | 0.00 | -2.00 | 4.00 | 7.00 | 7.00 | 2.00 | 7.00 | 22.00 | 20.00 | 37.00 | 28.00 | 8.00 | 11.00 | 3.00 | 7.00 | 7.00 | 3.00 | 1.00 | -7.00 | -11.00 | -13.00 | -22.00 | -17.00 | -13.00 | -13.00 | -9.00 | -15.00 | -10.00 | -6.00 | 0.00 | 2.00 | 2.00 | 4.00 | 6.00 | 9.00 | 9.00 | 6.00 | 15.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 45.00 | 39.00 | 35.00 | 32.00 | 2.00 | 10.00 | 11.00 | 11.00 | 14.00 | 15.00 | 13.00 | 17.00 | 25.00 | 16.00 | 17.00 | 12.00 | -5.00 | -2.00 | -9.00 | -10.00 | -7.00 | -5.00 | 1.00 | -5.00 | -8.00 | -10.00 | -20.00 | -14.00 | -11.00 | -10.00 | -6.00 | -8.00 | -4.00 | -2.00 | 15.00 |
|
Return on Equity (QoQ)
|
| | | 4.00 | 0.00 | 9.00 | 35.00 | -8.00 | 9.00 | -5.00 | -6.00 | -2.00 | 1.00 | 2.00 | -12.00 | 3.00 | -7.00 | 4.00 | 17.00 | -4.00 | 7.00 | 2.00 | -3.00 | -2.00 | -4.00 | 6.00 | 4.00 | 1.00 | 10.00 | -5.00 | -3.00 | -1.00 | -2.00 | 6.00 | -3.00 | -6.00 | -6.00 | -1.00 | 0.00 | -1.00 | 0.00 | 1.00 | 0.00 | -1.00 | 2.00 | 0.00 | 2.00 | -2.00 | 0.00 | 1.00 | -1.00 | 1.00 | 2.00 | 4.00 | 1.00 | -3.00 | 10.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | -64.00 | -44.00 | 5.00 | 21.00 | 29.00 | 19.00 | 14.00 | 10.00 | 11.00 | 9.00 | 4.00 | 9.00 | 16.00 | 5.00 | 0.00 | -13.00 | -13.00 | -13.00 | -27.00 | -22.00 | -45.00 | 2.00 | 74.00 | 83.00 | 96.00 | | -10.00 | -19.00 | -6.00 | | 26.00 | 43.00 | 35.00 | 30.00 | 11.00 | -6.00 | -7.00 | 0.00 | 12.00 | 11.00 | 9.00 | 6.00 | 0.00 | 2.00 | -1.00 | -5.00 | -6.00 | -4.00 | 19.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | -24.00 | -16.00 | 24.00 | 40.00 | 56.00 | 33.00 | 18.00 | 6.00 | 14.00 | 1.00 | -23.00 | -26.00 | -42.00 | -6.00 | 47.00 | 48.00 | 39.00 | | 37.00 | 42.00 | 45.00 | 57.00 | 90.00 | 107.00 | 125.00 | 85.00 | 27.00 | 18.00 | 22.00 | | 49.00 | 49.00 | 36.00 | 36.00 | 23.00 | 8.00 | 0.00 | 0.00 | 6.00 | 10.00 | 26.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -21.00 | -24.00 | -4.00 | 5.00 | -1.00 | 22.00 | 65.00 | 67.00 | 65.00 | | 41.00 | 37.00 | 48.00 | 49.00 | 63.00 | 72.00 | 67.00 | 75.00 | 74.00 | 79.00 | 73.00 | 88.00 | 113.00 | 113.00 | 126.00 | 91.00 | 39.00 | 32.00 | 29.00 | | 43.00 | 47.00 | 54.00 |
|
Return on Invested Capital (QoQ)
|
| | | | | -7.00 | -39.00 | -10.00 | -9.00 | 14.00 | 10.00 | 6.00 | 0.00 | 3.00 | 5.00 | 2.00 | 0.00 | 1.00 | 0.00 | 7.00 | 7.00 | -10.00 | -5.00 | -6.00 | 8.00 | -10.00 | -19.00 | -1.00 | -15.00 | 37.00 | 53.00 | 8.00 | -2.00 | | | -1.00 | 11.00 | 2.00 | 14.00 | 16.00 | 3.00 | -3.00 | -5.00 | -1.00 | 1.00 | 4.00 | 7.00 | -1.00 | -1.00 | 1.00 | 1.00 | 1.00 | -5.00 | -3.00 | 1.00 | 3.00 | 18.00 |
|
Return on Sales Growth (1y)
|
| | | | | 2.00 | -4.00 | -4.00 | 9.00 | 1.00 | 1.00 | 2.00 | 1.00 | 1.00 | -15.00 | 2.00 | -8.00 | 3.00 | 22.00 | 3.00 | 10.00 | 2.00 | 1.00 | 3.00 | -7.00 | 6.00 | 8.00 | 1.00 | 17.00 | -4.00 | -3.00 | 4.00 | 1.00 | 11.00 | 0.00 | -1.00 | -3.00 | -3.00 | 2.00 | 1.00 | 1.00 | 0.00 | 0.00 | -1.00 | 2.00 | -2.00 | 5.00 | 1.00 | 1.00 | 0.00 | -4.00 | 1.00 | 1.00 | 1.00 | 3.00 | 1.00 | 0.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | | | 4.00 | -19.00 | 0.00 | 2.00 | 5.00 | 7.00 | 7.00 | 4.00 | 5.00 | 7.00 | 8.00 | -4.00 | 11.00 | 30.00 | 8.00 | 20.00 | 4.00 | 5.00 | 8.00 | 11.00 | 13.00 | 5.00 | 5.00 | 14.00 | 4.00 | -1.00 | 4.00 | -1.00 | 8.00 | 2.00 | -1.00 | 0.00 | -5.00 | 6.00 | 1.00 | 4.00 | -2.00 | 0.00 | 1.00 | 4.00 | -1.00 | 3.00 | 4.00 | 3.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 9.00 | 4.00 | 6.00 | 6.00 | 13.00 | 16.00 | 12.00 | 14.00 | 7.00 | 12.00 | 14.00 | 13.00 | 17.00 | 27.00 | 11.00 | 18.00 | 12.00 | 8.00 | 9.00 | 9.00 | 10.00 | 6.00 | 4.00 | 17.00 | 2.00 | 4.00 | 4.00 | 2.00 | 6.00 | 2.00 | 2.00 | 2.00 | -4.00 | 5.00 | 3.00 | 5.00 |
|
Return on Sales (QoQ)
|
| | 5.00 | 0.00 | -17.00 | 14.00 | -1.00 | 0.00 | -4.00 | 6.00 | -2.00 | 2.00 | -4.00 | 5.00 | -18.00 | 19.00 | -14.00 | 16.00 | 1.00 | 1.00 | -7.00 | 7.00 | 0.00 | 3.00 | -16.00 | 20.00 | 1.00 | -4.00 | -1.00 | -1.00 | 3.00 | 3.00 | -4.00 | 9.00 | -8.00 | 3.00 | -7.00 | 10.00 | -4.00 | 2.00 | -7.00 | 9.00 | -4.00 | 1.00 | -4.00 | 5.00 | 3.00 | -3.00 | -4.00 | 4.00 | -1.00 | 3.00 | -4.00 | 3.00 | 1.00 | 1.00 | -5.00 |
|
Revenue Growth (1y)
|
0.00% | | | | 3,078.38% | 4.11% | 1.83% | 8.24% | 6.63% | 0.64% | 3.95% | 9.70% | 5.26% | 0.46% | 1.47% | 0.33% | -3.48% | 5.44% | 2.81% | 2.22% | 0.24% | 5.94% | 5.05% | 8.54% | 14.33% | 10.97% | 11.51% | 9.87% | 7.12% | 6.52% | 9.33% | 7.03% | 7.03% | 5.43% | 0.06% | 12.75% | 7.95% | 21.97% | 25.84% | 11.42% | 8.85% | 6.15% | 5.34% | 0.60% | 3.71% | 0.70% | 6.24% | 7.44% | 8.48% | 9.50% | 8.30% | 11.02% | 4.70% | 1.37% | 4.19% | 0.50% | 3.02% |
|
Revenue Growth (3y)
|
| | | | | | | | 223.62% | | | | 229.20% | 1.72% | 2.41% | 6.01% | 2.70% | 2.16% | 2.74% | 4.01% | 0.61% | 3.92% | 3.10% | 3.64% | 3.42% | 7.42% | 6.39% | 6.83% | 7.08% | 7.78% | 8.59% | 8.47% | 9.44% | 7.61% | 6.85% | 9.86% | 7.37% | 11.06% | 11.24% | 10.37% | 7.94% | 10.93% | 9.87% | 8.12% | 6.81% | 9.24% | 12.09% | 6.39% | 6.99% | 5.39% | 6.62% | 6.27% | 5.61% | 3.78% | 6.23% | 6.23% | 5.38% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | 102.95% | | | | 103.05% | 3.29% | 3.01% | 5.74% | 4.42% | 4.62% | 4.90% | 6.06% | 4.52% | 5.81% | 5.96% | 5.53% | 4.87% | 6.84% | 5.67% | 8.03% | 7.24% | 10.00% | 10.03% | 9.90% | 9.02% | 10.04% | 10.09% | 8.25% | 6.92% | 7.92% | 9.03% | 7.76% | 7.19% | 8.52% | 8.82% | 8.56% | 6.72% | 7.67% | 9.71% | 6.09% | 5.73% |
|
Revenue (QoQ)
|
| 2,729.73% | 4.49% | -6.86% | 15.41% | -7.31% | 2.20% | -0.99% | 13.69% | -12.52% | 5.56% | 4.49% | 9.09% | -16.52% | 6.62% | 3.32% | 4.94% | -8.79% | 3.96% | 2.73% | 2.90% | -3.60% | 3.09% | 6.15% | 8.39% | -6.44% | 3.59% | 4.59% | 5.68% | -6.97% | 6.32% | 2.39% | 5.68% | -8.36% | 0.91% | 15.37% | 1.18% | 3.54% | 4.12% | 2.16% | -1.16% | 0.97% | 3.32% | -2.44% | 1.90% | -1.96% | 9.00% | -1.33% | 2.88% | -1.04% | 7.81% | 1.14% | -2.97% | -4.19% | 10.81% | -2.44% | -0.54% |
|
Share-based Compensation Growth (1y)
|
| | | | | 83.33% | 233.33% | 0.00% | -40.00% | -54.55% | -60.00% | 50.00% | 66.67% | 100.00% | 37.50% | 11.11% | 20.00% | -10.00% | -9.09% | -10.00% | -25.00% | 22.22% | 10.00% | 22.22% | 22.22% | 0.00% | 0.00% | 27.27% | 54.55% | 63.64% | 54.55% | 14.29% | -5.88% | -11.11% | -5.88% | -12.50% | -18.75% | -18.75% | 0.00% | 7.14% | 7.69% | 23.08% | -6.25% | 0.00% | 14.29% | -43.75% | 13.33% | 13.33% | 6.25% | 100.00% | 11.76% | 5.88% | 11.76% | -5.56% | 15.79% | 22.22% | 15.79% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | | | 18.56% | 22.39% | 18.56% | 6.27% | -6.47% | -20.63% | 14.47% | 14.47% | 30.06% | 11.20% | 6.92% | 3.23% | 3.23% | 0.00% | 11.87% | 12.31% | 25.99% | 19.35% | 21.14% | 21.14% | 13.30% | 13.30% | 8.37% | 5.73% | 5.73% | 13.30% | 2.33% | -6.27% | -3.85% | -4.09% | -2.13% | 0.00% | -17.45% | 2.04% | 6.69% | 9.35% | 11.46% | 5.90% | 6.27% | 10.72% | 2.04% | 13.62% | 13.62% | 11.20% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 12.89% | 12.89% | 12.89% | 1.92% | 0.00% | -11.27% | 18.47% | 23.16% | 29.20% | 16.27% | 12.20% | 9.86% | 9.86% | 7.78% | 6.96% | 1.61% | 7.63% | 9.86% | 10.76% | 9.24% | 7.78% | 6.40% | 6.40% | 7.78% | -3.93% | 9.10% | 3.96% | 0.00% | 0.00% | 2.25% | 2.38% | 3.50% | 1.22% | 6.58% | 9.46% | 11.10% |
|
Share-based Compensation (QoQ)
|
| | 0.00% | 0.00% | 66.67% | 10.00% | 81.82% | -70.00% | 0.00% | -16.67% | 60.00% | 12.50% | 11.11% | 0.00% | 10.00% | -9.09% | 20.00% | -25.00% | 11.11% | -10.00% | 0.00% | 22.22% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 27.27% | 21.43% | 5.88% | -5.56% | -5.88% | 0.00% | 0.00% | 0.00% | -12.50% | -7.14% | 0.00% | 23.08% | -6.25% | -6.67% | 14.29% | -6.25% | 0.00% | 6.67% | -43.75% | 88.89% | 0.00% | 0.00% | 5.88% | 5.56% | -5.26% | 5.56% | -10.53% | 29.41% | 0.00% | 0.00% |
|
Shareholder's Equity Growth (1y)
|
11.72% | | | | 8.16% | -81.67% | -79.06% | -78.92% | -76.19% | 51.80% | 55.89% | 60.39% | 38.98% | 18.74% | -6.31% | -9.72% | -18.40% | -9.04% | 14.06% | 27.43% | 37.40% | 37.74% | 27.35% | 26.35% | 19.15% | 20.80% | 13.52% | 4.90% | 22.34% | 17.32% | 21.64% | 26.44% | 23.94% | 18.82% | 23.89% | 34.69% | 39.33% | 48.64% | 45.70% | 29.78% | 20.43% | 13.83% | 5.24% | -0.38% | -3.10% | -3.52% | 0.98% | 8.90% | 13.35% | 12.55% | 7.37% | 3.07% | -4.43% | -7.97% | 0.22% | 3.13% | -30.17% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | -33.99% | | | | -29.00% | -30.87% | -32.63% | -32.67% | -35.37% | 17.92% | 18.54% | 22.66% | 15.93% | 14.16% | 10.82% | 13.28% | 10.13% | 14.81% | 18.14% | 19.09% | 26.05% | 24.98% | 20.70% | 18.78% | 21.79% | 18.97% | 19.60% | 21.34% | 28.31% | 27.48% | 29.98% | 30.26% | 27.64% | 26.21% | 23.85% | 20.31% | 17.59% | 17.74% | 15.69% | 12.08% | 9.77% | 7.32% | 4.50% | 3.79% | 1.63% | -0.02% | 2.81% | 5.00% | -8.88% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | -20.07% | | | | -16.69% | -16.17% | -14.98% | -13.25% | -15.07% | 22.23% | 19.22% | 19.59% | 17.83% | 16.09% | 13.45% | 14.03% | 15.16% | 16.10% | 19.97% | 23.53% | 28.17% | 28.08% | 25.99% | 23.98% | 24.83% | 23.29% | 21.27% | 18.22% | 19.78% | 17.87% | 18.47% | 19.11% | 17.96% | 16.90% | 15.55% | 14.34% | 11.99% | 11.08% | 10.75% | 8.40% | -2.46% |
|
Shareholder's Equity (QoQ)
|
| 5.73% | -0.48% | 4.53% | -1.65% | -82.08% | 13.67% | 5.22% | 11.09% | 14.24% | 16.74% | 8.26% | -3.74% | -2.39% | -7.89% | 4.33% | -13.00% | 8.80% | 15.50% | 16.56% | -6.20% | 9.07% | 6.79% | 15.64% | -11.54% | 10.58% | 0.35% | 6.86% | 3.16% | 6.04% | 4.06% | 11.07% | 1.12% | 1.66% | 8.50% | 20.76% | 4.60% | 8.45% | 6.35% | 7.56% | -2.93% | 2.51% | -1.67% | 1.81% | -5.58% | 2.07% | 2.91% | 9.79% | -1.71% | 1.34% | -1.82% | 5.40% | -8.87% | -2.41% | 6.92% | 8.46% | -38.29% |
|
Tax Rate Growth (1y)
|
| | | | | -742.00 | 20.00 | 478.00 | -9605.00 | 463.00 | -105.00 | 64.00 | 125.00 | -346.00 | -6383.00 | 57.00 | 5,230.00 | 1,029.00 | 6,586.00 | -157.00 | -3768.00 | -947.00 | -412.00 | -50.00 | 4,806.00 | -1301.00 | -1582.00 | -1134.00 | -6393.00 | 204.00 | 588.00 | 101.00 | -534.00 | | 353.00 | 177.00 | 263.00 | | -234.00 | -353.00 | 362.00 | -48.00 | 139.00 | 460.00 | 392.00 | 265.00 | 212.00 | -396.00 | -276.00 | -113.00 | -317.00 | 395.00 | 109.00 | 229.00 | 40.00 | -211.00 | 13.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | | | -624.00 | -6468.00 | 599.00 | -4250.00 | 1,147.00 | 98.00 | -36.00 | 1,587.00 | -264.00 | -209.00 | -150.00 | 6,269.00 | -1219.00 | 4,592.00 | -1342.00 | -5355.00 | -2044.00 | -1407.00 | -1084.00 | -2121.00 | | -641.00 | -856.00 | -6663.00 | 271.00 | 707.00 | -75.00 | 92.00 | 18.00 | 258.00 | 285.00 | 1,017.00 | | 117.00 | -289.00 | 478.00 | 104.00 | 35.00 | 459.00 | 225.00 | 380.00 | -65.00 | -212.00 | -154.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -542.00 | -294.00 | 392.00 | -3212.00 | -1102.00 | -1896.00 | -1220.00 | 0.00 | -1361.00 | -1204.00 | -1184.00 | -658.00 | | 5,533.00 | -1064.00 | -5625.00 | -1978.00 | -1288.00 | -1259.00 | -1495.00 | -1079.00 | -736.00 | -749.00 | -5910.00 | 488.00 | 1,058.00 | -11.00 | 207.00 | 170.00 | 154.00 | 283.00 | 850.00 | | -159.00 | -105.00 | 600.00 |
|
Tax Rate (QoQ)
|
| | -315.00 | -694.00 | 8,910.00 | -8643.00 | 447.00 | -236.00 | -1173.00 | 1,426.00 | -122.00 | -67.00 | -1112.00 | 955.00 | -6159.00 | 6,374.00 | 4,061.00 | -3246.00 | -602.00 | -370.00 | 450.00 | -425.00 | -67.00 | -8.00 | 5,307.00 | -6533.00 | -348.00 | 440.00 | 48.00 | 65.00 | 35.00 | -47.00 | -586.00 | | | -223.00 | -500.00 | 402.00 | 88.00 | -342.00 | 214.00 | -9.00 | 275.00 | -21.00 | 146.00 | -135.00 | 222.00 | -629.00 | 266.00 | 27.00 | 19.00 | 82.00 | -20.00 | 147.00 | -170.00 | -168.00 | 205.00 |
|
Total Debt Growth (1y)
|
| | | | | | | | 4,909.59% | -9.07% | 0.05% | 0.00% | -0.71% | -0.41% | -0.30% | -0.71% | 33.93% | 22.65% | 22.67% | 23.19% | -8.12% | 0.00% | 0.00% | 27.65% | 10.85% | 10.88% | 10.87% | 12.96% | 30.26% | 30.08% | 30.09% | 0.09% | -0.08% | 0.29% | 19.36% | 19.36% | 11.60% | 11.20% | -6.52% | -14.33% | -8.38% | -8.47% | -8.63% | -0.49% | 19.87% | -0.24% | -0.21% | -0.09% | -16.89% | 0.37% | 0.09% | 0.31% | 0.05% | -0.14% | 0.27% | 7.53% | 37.63% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | | | | | 305.38% | 3.56% | 6.96% | 6.95% | 6.90% | 6.89% | 6.94% | 16.01% | 10.90% | 10.79% | 10.80% | 21.11% | 9.88% | 12.98% | 12.99% | 13.01% | 13.00% | 13.09% | 19.85% | 10.51% | 13.25% | 13.20% | 13.22% | 0.78% | 0.72% | 0.69% | 0.64% | 0.58% | 7.02% | 0.51% | -5.19% | -5.21% | -3.00% | -2.87% | -3.00% | -0.09% | -0.11% | -0.01% | 0.05% | 2.52% | 4.59% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 132.44% | 4.25% | 6.29% | 12.02% | 12.02% | 11.99% | 12.02% | 12.04% | 12.17% | 12.15% | 16.13% | 16.24% | 8.15% | 9.97% | 9.98% | 8.09% | 8.09% | 8.04% | 8.02% | 2.84% | 9.79% | 5.78% | 5.76% | 0.35% | 0.35% | 0.44% | 0.36% | 0.39% | 0.38% | 0.35% | -3.08% | -1.68% | 4.68% |
|
Total Debt (QoQ)
|
| | | | | 5,410.96% | -9.22% | 0.00% | 0.14% | 0.03% | -0.11% | -0.05% | -0.58% | 0.33% | 0.00% | -0.47% | 34.11% | -8.12% | 0.02% | -0.04% | 0.02% | 0.00% | 0.02% | 27.59% | -13.14% | 0.02% | 0.02% | 29.99% | 0.17% | -0.12% | 0.03% | 0.02% | 0.00% | 0.25% | 19.05% | 0.01% | -6.50% | -0.11% | 0.07% | -8.34% | 0.00% | -0.21% | -0.11% | -0.17% | 20.46% | -16.96% | -0.08% | -0.05% | 0.20% | 0.29% | -0.35% | 0.17% | -0.06% | 0.11% | 0.06% | 7.42% | 27.91% |