ZeroStack reported revenue of $13.66M and net income of -$24.61M for the quarter ended Jun 2026, up 40.7% year over year. This income statement covers 20 quarters of results from Dec 2020 through Jun 2026, standardized by Business Quant from the company’s SEC filings.
| Income Statement | Dec2020 | Dec2021 | Mar2022 | Jun2022 | Sep2022 | Dec2022 | Mar2023 | Jun2023 | Sep2023 | Dec2023 | Mar2024 | Jun2024 | Sep2024 | Dec2024 | Mar2025 | Jun2025 | Sep2025 | Dec2025 | Mar2026 | Jun2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue & cost | ||||||||||||||||||||
| Revenue | 4.95M | 8.94M | 9.71M | 10.55M | 19.32M | 21.46M | 17.32M | 17.98M | 18.03M | 15.68M | 7.24M | 0.70M | 9.71M | 9.75M | 9.35M | 7.27M | 13.66M | |||
| Cost of RevenueCost of Rev | 2.28M | 5.62M | 5.02M | 7.53M | 13.97M | 17.50M | 12.38M | 14.48M | 14.18M | 12.52M | 6.74M | 7.36M | 9.09M | 9.41M | 9.19M | 4.13M | 12.04M | |||
| Gross Profit | 2.67M | 3.32M | 4.68M | 3.02M | 5.35M | 3.96M | 4.94M | 3.49M | 3.85M | 3.17M | 0.49M | 0.29M | 0.62M | 0.34M | 0.16M | 3.15M | 1.62M | |||
| Operating items | ||||||||||||||||||||
| Depreciation & Amortization - TotalDep. & Amort. (Tot) | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 100.00 | 0.10M | 100.00 | 0.10M | ||||||||
| Research & DevelopmentR&D | 0.24M | 0.29M | 0.28M | 0.16M | 0.13M | 0.12M | 0.08M | 0.08M | 0.07M | 0.12M | 0.05M | 0.12M | 0.11M | 0.03M | 0.13M | |||||
| Selling, General & AdministrativeSG&A | 0.92M | 1.09M | 0.96M | 0.67M | 0.35M | 0.69M | 0.34M | 0.27M | 0.44M | 0.59M | 0.41M | 1.11M | 0.76M | 0.47M | 0.33M | |||||
| Other Operating ExpensesOther Opex | -1.33M | -2.18M | 2.92M | -0.88M | 1.81M | 1.23M | -0.17M | -0.73M | 0.87M | -0.32M | 1.04M | -0.61M | -0.84M | 39.69M | 26.07M | -0.41M | ||||
| Operating ExpensesOpex | 10.33M | 24.84M | 9.06M | 18.05M | 7.72M | 44.02M | 5.48M | 10.87M | 6.34M | 6.71M | 2.61M | 3.99M | 2.13M | 3.60M | 149.40M | 65.80M | 25.85M | |||
| Operating IncomeOp. Inc | -7.66M | -21.52M | -4.37M | -15.03M | -2.37M | -40.06M | -0.54M | -7.38M | -2.48M | -3.54M | -2.12M | -3.70M | -1.51M | -3.27M | -149.24M | -62.65M | -24.23M | |||
| EBIT | -7.66M | -21.52M | -4.37M | -15.03M | -2.37M | -40.06M | -0.54M | -7.38M | -2.48M | -3.54M | -2.12M | -3.70M | -1.51M | -3.27M | -149.24M | -62.65M | -24.23M | |||
| Non-operating items | ||||||||||||||||||||
| Non Operating Interest Expenses | 0.53M | 0.25M | 0.06M | 0.03M | 0.02M | 0.05M | 0.17M | |||||||||||||
| Interest & Investment IncomeInt & Inv Inc | 0.01M | 0.01M | -0.02M | -0.02M | -0.03M | -0.02M | -0.03M | -0.02M | 0.03M | -0.03M | -0.12M | -0.08M | -0.06M | -0.04M | -0.07M | -0.09M | ||||
| Other Non Operating IncomeOther Non Op Inc. | -0.01M | -0.21M | -0.13M | 0.01M | 0.01M | 0.16M | -0.10M | 0.08M | -0.13M | -0.05M | 0.07M | -0.35M | 0.05M | -0.03M | 0.02M | -0.02M | -0.03M | |||
| Net income details | ||||||||||||||||||||
| EBT | -7.63M | -23.05M | -6.67M | -12.13M | -3.26M | -38.11M | 0.58M | -7.50M | -3.25M | -2.69M | -2.39M | -3.86M | -1.53M | -3.61M | -109.96M | -36.67M | -24.36M | |||
| Tax ProvisionsTaxes | -8.14M | 8.14M | -1.41M | -0.08M | -1.12M | -0.05M | -0.38M | 0.13M | -0.04M | -0.07M | -0.06M | 0.01M | 0.02M | -0.05M | -0.01M | 0.26M | ||||
| Profit After TaxPAT | -7.63M | -24.67M | -8.46M | -12.93M | -3.90M | -44.56M | 1.24M | -9.70M | -3.37M | -2.68M | -3.80M | 0.60M | -2.41M | -6.71M | -109.90M | -36.70M | -24.61M | |||
| Income from Non-Controlling InterestsInc. Minority | -0.06M | -0.04M | -0.03M | -0.08M | -0.03M | -0.27M | -0.12M | 1.10M | -0.03M | -0.03M | 0.05M | |||||||||
| Income from Continuing OperationsIncome (Continuing) | 0.51M | -31.20M | -6.67M | -10.72M | -3.19M | -36.99M | 0.63M | -7.12M | -3.37M | -2.66M | -2.33M | -3.80M | -1.54M | -3.63M | -109.90M | -36.66M | -24.61M | |||
| Income from Discontinued OperationsIncome (Discontinued) | -1.62M | -0.74M | -2.19M | -0.72M | -7.57M | 0.49M | -1.89M | -1.47M | -2.28M | -0.87M | -3.03M | |||||||||
| Consolidated Net IncomeConsol Net Inc. | 0.51M | -32.81M | -7.41M | -12.92M | -3.90M | -44.56M | 1.12M | -9.01M | -3.37M | -2.66M | -3.80M | -6.08M | -2.41M | -6.66M | -109.90M | -36.66M | -24.61M | |||
| Income towards Parent CompanyParent Net Inc | 0.51M | -32.81M | -7.41M | -12.92M | -3.90M | -44.56M | 1.12M | -9.01M | -3.37M | -2.66M | -3.80M | -6.08M | -2.41M | -6.66M | -109.90M | -36.66M | -24.61M | |||
| Net Income towards Common StockholdersNet Income | 0.51M | -32.81M | -7.41M | -12.92M | -3.90M | -44.56M | 1.12M | -9.01M | -3.37M | -2.66M | -3.80M | -6.08M | -2.41M | -6.66M | -109.90M | -36.66M | -24.61M | |||
| Additional items | ||||||||||||||||||||
| EPS (Basic) | 9.10 | -333.64 | -75.35 | -131.46 | -22.94 | -258.36 | 6.31 | -47.76 | -14.76 | -8.44 | -11.10 | -19.32 | -4.38 | -9.05 | -39.92 | -3.68 | -2.47 | |||
| EPS (Diluted) | -333.64 | -75.35 | -131.46 | -22.94 | -258.36 | 5.73 | -47.76 | -14.76 | -8.44 | -11.10 | -19.32 | -4.38 | -9.05 | -39.92 | -3.68 | -2.47 | ||||
| Shares Outstanding | 0.04M | 0.06M | 0.06M | 0.10M | 0.10M | 0.10M | 0.17M | 0.17M | 0.18M | 0.19M | 0.23M | 0.31M | 0.34M | 0.31M | 0.31M | 0.55M | 0.74M | 2.75M | 9.96M | 9.96M |
| Shares Outstanding (Diluted)Shares Outstanding (Dil.) | 0.10M | 0.10M | 0.10M | 0.17M | 0.17M | 0.20M | 0.19M | 0.23M | 0.31M | 0.34M | 0.31M | 0.31M | 0.55M | 0.74M | 2.75M | 9.96M | 9.96M | |||
| Shares Outstanding (Entity)Shares Outstanding (Entity.) | 0.04M | 0.06M | 0.10M | 0.10M | 0.17M | 0.18M | 0.21M | 0.19M | 0.23M | 0.34M | 0.34M | 0.31M | 0.58M | 0.71M | 2.75M | 9.96M | 9.96M | |||
| EBITDA | -7.56M | -21.42M | -4.27M | -14.93M | -2.27M | -39.96M | -0.44M | -7.38M | -2.38M | -3.54M | -2.02M | -3.70M | -1.51M | -3.17M | -149.24M | -62.65M | -24.23M | |||
| Interest ExpensesInt Expense | 0.53M | 0.25M | 0.06M | 0.03M | 0.02M | 0.05M | 0.17M | |||||||||||||
| Tax Rate | 106.72% | -35.32% | 11.59% | 2.39% | 2.94% | -8.81% | 5.08% | -3.94% | 1.30% | 2.76% | 1.50% | -0.46% | -0.50% | 0.05% | 0.02% | -1.06% |