|
Revenue (Quarter)
|
| | 1.16M | 2.09M | 4.77M | 4.95M | 8.94M | 9.71M | 10.55M | 19.32M | 21.46M | 17.32M | 17.98M | 18.03M | 0.20M | 7.24M | 0.70M | 6.87M | 14.80M | 9.75M | 9.35M | 7.27M |
|
Cost of Revenue (Quarter)
|
| | 0.71M | 1.47M | 3.98M | 2.28M | 5.62M | 0.39M | 7.53M | 13.97M | 17.50M | 12.38M | -41.64M | 14.18M | 12.52M | 6.74M | 7.36M | 6.33M | 11.97M | 9.41M | 9.19M | 4.13M |
|
Gross Profit (Quarter)
|
| | 0.45M | 0.62M | 0.79M | 2.67M | 3.32M | 4.68M | 3.02M | 5.35M | 3.96M | 4.94M | 3.49M | 3.85M | 3.17M | 0.49M | 0.29M | 0.54M | 2.83M | 0.34M | 0.16M | 3.15M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | 0.10M | | 0.10M | 100.00 | 0.10M | | 0.10M | 100.00 | 0.10M | | |
|
Research & Development (Quarter)
|
| | 0.11M | 0.14M | -0.15M | 0.24M | 0.11M | 0.28M | 0.62M | 0.02M | 0.12M | 0.01M | 0.08M | 0.07M | 0.12M | 0.05M | 0.12M | 0.11M | 0.07M | 0.03M | 0.13M | |
|
Selling, General & Administrative (Quarter)
|
| | 1.63M | 0.61M | -1.17M | 0.92M | 1.09M | 0.96M | 0.67M | 0.35M | 0.69M | 0.34M | 0.27M | 0.44M | 0.59M | 0.41M | 1.11M | 0.47M | 0.76M | 0.47M | 0.33M | |
|
Other Operating Expenses (Quarter)
|
| | 1.57M | 3.48M | 12.35M | | -1.33M | -2.18M | 2.92M | -0.88M | 1.81M | 1.23M | -0.17M | -0.61M | 0.87M | -0.07M | 1.04M | 0.27M | 0.18M | -0.26M | -0.70M | -0.67M |
|
Operating Expenses (Quarter)
|
| | 3.31M | 4.23M | | 10.33M | 24.84M | 9.06M | 18.05M | 7.72M | 44.02M | 5.48M | 10.87M | 6.34M | 6.71M | 2.61M | 3.99M | 2.15M | 5.40M | 3.60M | 149.40M | 65.80M |
|
Operating Income (Quarter)
|
| | -2.86M | -3.61M | -10.24M | -7.66M | -21.52M | -4.37M | -15.03M | -2.37M | -40.06M | -0.54M | -7.38M | -2.48M | -3.54M | -2.12M | -3.70M | -1.62M | -2.57M | -3.27M | -149.24M | -62.65M |
|
EBIT (Quarter)
|
| | -2.86M | -3.61M | -10.24M | -7.66M | -21.52M | -4.37M | -15.03M | -2.37M | -40.06M | -0.54M | -7.38M | -2.48M | -3.54M | -2.12M | -3.70M | -1.62M | -2.57M | -3.27M | -149.24M | -62.65M |
|
Interest & Investment Income (Quarter)
|
| | 0.02M | 0.06M | -0.02M | | 0.01M | 0.01M | -0.02M | -0.02M | -0.03M | -0.02M | -0.03M | -0.02M | 0.03M | -0.03M | -0.12M | -0.02M | -0.10M | -0.06M | -0.04M | -0.07M |
|
Other Non Operating Income (Quarter)
|
| | -0.07M | -0.04M | 0.20M | -0.01M | -0.21M | -0.13M | 0.01M | 0.01M | 0.16M | -0.10M | 0.08M | -0.13M | -0.05M | 0.07M | -0.35M | 0.00M | 0.06M | -0.03M | 0.02M | -0.02M |
|
Non Operating Income (Quarter)
|
| | | 0.20M | 0.92M | 0.53M | 0.65M | 0.35M | 0.96M | 0.49M | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | -2.84M | -3.63M | -12.69M | -7.63M | -23.05M | -6.67M | -12.13M | -3.26M | -38.11M | 0.58M | -7.50M | -3.25M | -2.69M | -2.39M | -3.86M | -0.25M | -2.46M | -3.61M | -109.96M | -36.67M |
|
Tax Provisions (Quarter)
|
| | | | | | | | -1.41M | -0.08M | -1.12M | -0.05M | -0.38M | 0.13M | -0.04M | -0.07M | -0.06M | 0.09M | -0.05M | 0.02M | -0.05M | -0.01M |
|
Profit After Tax (Quarter)
|
| | 2.96M | 3.63M | -12.59M | -7.63M | -23.05M | -7.38M | -12.92M | -3.90M | -44.56M | 0.63M | -7.12M | -3.37M | -2.63M | -2.33M | -6.13M | -0.34M | -2.41M | -6.66M | -114.22M | -36.70M |
|
Income from Non-Controlling Interests (Quarter)
|
| | -3.40M | -4.09M | 9.32M | -0.06M | -0.04M | -0.03M | -0.08M | -0.03M | -0.27M | -0.12M | 1.10M | | -0.03M | -0.03M | 0.05M | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | -2.84M | -3.63M | -12.69M | -7.63M | -23.05M | -6.67M | -10.72M | -3.19M | -36.99M | 0.63M | -7.12M | -3.37M | -2.66M | -2.33M | -3.80M | -0.34M | -2.41M | -3.63M | -109.90M | -36.66M |
|
Consolidated Net Income (Quarter)
|
| | -2.84M | -3.63M | -12.69M | -7.63M | -1.62M | -0.74M | -2.19M | -0.72M | -7.57M | 0.49M | -1.89M | | | -1.47M | -2.28M | -0.42M | -2.41M | -3.03M | | |
|
Income towards Parent Company (Quarter)
|
| | -2.84M | -3.63M | -12.69M | -7.63M | -1.62M | -0.74M | -2.19M | -0.72M | -7.57M | 0.49M | -1.89M | | | -1.47M | -2.28M | -0.42M | -2.41M | -3.03M | | |
|
Net Income towards Common Stockholders (Quarter)
|
| | -2.84M | -3.63M | -12.69M | -7.63M | -1.62M | -0.74M | -2.19M | -0.72M | -7.57M | 0.49M | -1.89M | | | -1.47M | -2.28M | -0.42M | -2.41M | -3.03M | | |
|
EPS (Basic) (Quarter)
|
| | -0.07 | -0.02M | -36.52 | -109.62 | -6.42 | -1.74 | -4.00 | -0.58 | -6.58 | 0.18 | 0.59 | -0.38 | -0.21 | -11.03 | -16.88 | -0.69 | -0.11 | -4.93 | -25.51 | -3.68 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | -6.42 | -1.74 | -1.54 | -0.48 | -6.58 | 0.16 | -0.82 | -0.38 | -0.21 | -11.03 | -31.22 | -0.69 | -0.11 | -4.93 | -25.51 | -3.68 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | 38.94M | 210.00 | 0.35M | 0.07M | 420.00 | 120.16M | 0.96M | 0.02M | 960.00 | 0.01M | 0.06M | 1.37M | 0.01M | 0.02M | 318.00 | 492.00 | 0.02M | 166.81M | 0.17M | 0.17M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | 0.00M | 0.00M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 342.00 | 318.00 | 492.00 | 0.02M | 736.00 | 0.00M | 0.01M |
|
EBITDA (Quarter)
|
| | -3.39M | -4.07M | -31.76M | -8.21M | -24.66M | -8.46M | -12.71M | -3.55M | -43.44M | 0.85M | -8.04M | -3.35M | 0.10M | -3.46M | 0.60M | -0.73M | -1.97M | -6.71M | -109.92M | -36.65M |
|
Interest Expenses (Quarter)
|
| | | -99.90M | | 0.00M | 0.25M | 0.63M | -0.10M | 0.03M | 0.02M | | | 0.05M | 0.17M | | | | | | | |
|
Tax Rate (Quarter)
|
| | | | | | | | 11.59% | 2.39% | 2.94% | -8.81% | 5.08% | -3.94% | 1.30% | 2.76% | 1.50% | -34.78% | 1.95% | -0.50% | 0.05% | 0.02% |