ZeroStack Income Statement (2020-2026) | ZSTK

1Y3Y5Y7Y10YAll
Download Data
Income Statement Dec2020 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Revenue & cost
Revenue (Quarter) 4.95M8.94M9.71M10.55M19.32M21.46M17.32M17.98M18.03M15.68M7.24M0.70M14.80M9.75M9.35M7.27M
Cost of Revenue (Quarter) 2.28M5.62M5.02M7.53M13.97M17.50M12.38M14.48M14.18M12.52M6.74M7.36M11.97M9.41M9.19M4.13M
Gross Profit (Quarter) 2.67M3.32M4.68M3.02M5.35M3.96M4.94M3.49M3.85M3.17M0.49M0.29M2.83M0.34M0.16M3.15M
Operating items
Research & Development (Quarter) 0.24M0.29M0.28M0.16M0.13M0.12M0.08M0.08M0.07M0.12M0.05M0.12M0.11M0.03M0.13M
Selling, General & Administrative (Quarter) 0.92M1.09M0.96M0.67M0.35M0.69M0.34M0.27M0.44M0.59M0.41M1.11M0.76M0.47M0.33M
Other Operating Expenses (Quarter) -1.33M-2.18M2.92M-0.88M1.81M1.23M-0.17M-0.73M0.87M-0.32M1.04M0.18M-0.84M39.69M26.07M
Operating Expenses (Quarter) 10.33M24.84M9.06M18.05M7.72M44.02M5.48M10.87M6.34M6.71M2.61M3.99M5.40M3.60M149.40M65.80M
Operating Income (Quarter) -7.66M-21.52M-4.37M-15.03M-2.37M-40.06M-0.54M-7.38M-2.48M-3.54M-2.12M-3.70M-2.57M-3.27M-149.24M-62.65M
EBIT (Quarter) -7.66M-21.52M-4.37M-15.03M-2.37M-40.06M-0.54M-7.38M-2.48M-3.54M-2.12M-3.70M-2.57M-3.27M-149.24M-62.65M
Non-operating items
Other Non Operating Income (Quarter) -0.01M-0.21M-0.13M0.01M0.01M0.16M-0.10M0.08M-0.13M-0.05M0.07M-0.35M0.06M-0.03M0.02M-0.02M
Non Operating Income (Quarter) 0.01M0.01M-0.02M-0.02M-0.03M-0.02M-0.03M-0.02M0.03M-0.03M-0.12M-0.10M-0.06M-0.04M-0.07M
Net income details
EBT (Quarter) -7.63M-23.05M-6.67M-12.13M-3.26M-38.11M0.58M-7.50M-3.25M-2.69M-2.39M-3.86M-2.46M-3.61M-109.96M-36.67M
Tax Provisions (Quarter) -8.14M8.14M-1.41M-0.08M-1.12M-0.05M-0.38M0.13M-0.04M-0.07M-0.06M-0.05M0.02M-0.05M-0.01M
Profit After Tax (Quarter) -7.63M-24.67M-8.46M-12.93M-3.90M-44.56M1.24M-9.70M-3.37M-2.68M-3.80M0.60M-2.41M-6.71M-109.90M-36.70M
Income from Non-Controlling Interests (Quarter) -0.06M-0.04M-0.03M-0.08M-0.03M-0.27M-0.12M1.10M-0.03M-0.03M0.05M
Income from Continuing Operations (Quarter) 0.51M-31.20M-6.67M-10.72M-3.19M-36.99M0.63M-7.12M-3.37M-2.66M-2.33M-3.80M-2.41M-3.63M-109.90M-36.66M
Consolidated Net Income (Quarter) 0.51M-1.62M-0.74M-2.19M-0.72M-7.57M0.49M-1.89M-1.47M-2.28M-2.41M-3.03M-0.87M
Income towards Parent Company (Quarter) 0.51M-1.62M-0.74M-2.19M-0.72M-7.57M0.49M-1.89M-1.47M-2.28M-2.41M-3.03M-0.87M
Net Income towards Common Stockholders (Quarter) 0.51M-1.62M-0.74M-2.19M-0.72M-7.57M0.49M-1.89M-1.47M-2.28M-2.41M-3.03M-0.87M
Additional items
EPS (Basic) (Quarter) 0.01M-0.02M-0.01M-0.02M-0.00M-0.04M0.00M-0.01M-0.00M-0.01M-0.00M-0.00M-317.11
EPS (Diluted) (Quarter) -0.02M-0.01M-0.02M-0.00M-0.04M0.00M-0.01M-0.00M-0.01M-0.00M-0.00M-317.11
Shares Outstanding (Quarter) 38.0056.0089.0098.0098.0098.00170.00172.00178.00189.00229.00315.00342.00315.000.02M550.00736.000.00M0.01M
Shares Outstanding (Diluted) (Quarter) 98.0098.0098.00170.00172.00196.00189.00229.00315.00342.00315.00315.00550.00736.000.00M0.01M
Shares Outstanding (Entity) (Quarter) 89.0099.0099.0098.00176.00172.00211.00189.00229.00315.00342.00315.00550.00736.000.00M0.01M
EBITDA (Quarter) -7.66M-21.52M-4.37M-15.03M-2.37M-40.06M-0.54M-7.38M-2.48M-3.54M-2.12M-3.70M-2.57M-3.27M-149.24M-62.65M
Interest Expenses (Quarter) 8.29M0.53M0.25M0.35M0.11M2.78M0.40M0.33M0.35M0.34M0.40M0.05M0.10M3.34M0.56M0.00M0.45M
Tax Rate (Quarter) 106.72%-35.32%11.59%2.39%2.94%-8.81%5.08%-3.94%1.30%2.76%1.50%1.95%-0.50%0.05%0.02%