|
Cash & Equivalents (Quarter)
|
15.52M | 37.61M | 10.27M | 8.94M | 5.26M | 1.78M | 4.76M | 4.35M | 4.16M | 6.13M | 4.21M | 5.22M | 0.07M | 1.47M | 13.10M | 5.60M | 1.98M | 2.64M |
|
Short-term Investments (Quarter)
|
| 2.67M | | | | 0.03M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.03M | | 0.04M | 0.03M | 0.03M | 0.33M | 0.33M |
|
Cash & Current Investments (Quarter)
|
15.52M | 40.28M | 10.27M | 8.94M | 5.26M | 1.81M | 4.80M | 4.38M | 4.19M | 6.16M | 4.24M | 5.25M | 0.07M | 1.51M | 13.12M | 5.62M | 2.30M | 2.96M |
|
Receivables - Net (Quarter)
|
0.92M | 5.57M | 5.43M | 5.26M | 7.24M | 4.85M | 3.54M | 3.95M | 3.22M | 3.28M | 3.92M | 1.57M | 0.04M | 5.09M | 2.29M | 0.80M | 0.78M | 0.93M |
|
Receivables - Other (Quarter)
|
0.21M | | 0.93M | 0.06M | 3.43M | 3.37M | 3.33M | 0.13M | 4.06M | 4.14M | 4.23M | 0.19M | 4.33M | 0.63M | 0.46M | 0.19M | 4.33M | 4.33M |
|
Receivables (Quarter)
|
1.13M | 5.57M | 6.36M | 5.32M | 10.67M | 8.23M | 6.88M | 4.08M | 7.28M | 7.42M | 8.16M | 1.76M | 4.37M | 5.72M | 2.75M | 0.98M | 5.11M | 5.26M |
|
Inventory (Quarter)
|
0.54M | 3.03M | 9.29M | 8.75M | 10.31M | 8.68M | 10.64M | 8.51M | 9.25M | 6.75M | 7.86M | 2.24M | | 4.80M | 2.48M | 1.90M | 1.61M | 1.60M |
|
Prepaid Assets (Quarter)
|
-0.03M | 1.70M | 2.22M | 0.81M | 1.88M | 1.76M | 0.96M | 1.37M | 1.05M | 1.03M | 1.03M | 0.01M | | 0.66M | 0.09M | 0.32M | 1.56M | 3.98M |
|
Current Assets (Quarter)
|
17.63M | 47.94M | 27.16M | 31.16M | 27.88M | 22.26M | 23.86M | 21.36M | 21.77M | 21.36M | 21.29M | 19.76M | | 13.20M | 18.09M | 8.72M | 11.25M | 10.55M |
|
Property, Plant & Equipment (Net) (Quarter)
|
0.41M | 3.75M | 4.57M | 1.22M | 4.97M | 0.95M | 0.90M | 0.85M | 0.79M | 0.81M | 0.52M | 0.08M | | 0.41M | 0.15M | 0.13M | 0.12M | 0.12M |
|
Long-Term Investments (Quarter)
|
| | 1.34M | 0.73M | 0.73M | 0.20M | 0.20M | | | | | | | | | | | |
|
Goodwill (Quarter)
|
2.25M | 19.68M | 28.67M | 23.37M | 23.37M | 23.80M | | | | 2.29M | 0.20M | 2.01M | | 4.70M | | | | |
|
Intangibles (Quarter)
|
0.66M | 28.82M | 42.10M | 17.74M | 17.47M | 5.72M | 5.42M | 0.95M | 0.91M | 4.03M | 3.78M | 2.75M | | 2.72M | | | | |
|
Goodwill & Intangibles (Quarter)
|
2.90M | 29.79M | 70.76M | 41.47M | 40.84M | 29.52M | 5.42M | 0.95M | 0.91M | 6.32M | 3.98M | 4.75M | | 7.42M | | | | |
|
Long-Term Deferred Tax (Quarter)
|
| 9.52M | | 23.76M | 0.03M | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| 0.10M | 0.27M | 4.39M | 0.28M | 0.26M | 0.28M | 0.08M | 0.10M | 0.10M | 0.20M | 6.17M | | 0.17M | 0.06M | 0.06M | 0.06M | 0.06M |
|
Non-Current Assets (Quarter)
|
1.82M | 37.54M | 51.91M | 49.83M | 49.16M | 1.54M | 7.74M | 2.26M | 2.51M | 8.72M | -20.69M | 6.46M | | 9.47M | 55.93M | 121.52M | 33.94M | 14.64M |
|
Assets (Quarter)
|
19.45M | 85.48M | 79.07M | 80.99M | 77.04M | 23.80M | 31.60M | 23.63M | 24.27M | 30.08M | 0.60M | 26.23M | 4.44M | 22.67M | 74.02M | 130.24M | 45.19M | 25.19M |
|
Accounts Payables (Quarter)
|
1.81M | 2.42M | 7.40M | 7.83M | 6.32M | 6.62M | 6.71M | 5.11M | 5.00M | 4.62M | 6.65M | 3.57M | 1.94M | 3.81M | 2.96M | 2.33M | 2.48M | 2.18M |
|
Payables (Quarter)
|
1.81M | 2.42M | 7.40M | 7.83M | 6.32M | 6.62M | 6.71M | 5.11M | 5.00M | 4.62M | 6.65M | 3.57M | 1.94M | 3.81M | 2.96M | 2.33M | 2.48M | 2.18M |
|
Accumulated Expenses (Quarter)
|
-120.00 | 1.24M | -0.96M | 2.38M | 1.85M | | | | | | | | | | | 1.20M | | |
|
Other Accumulated Expenses (Quarter)
|
| 1.19M | | 1.76M | 1.24M | 2.52M | 2.02M | 1.84M | 2.14M | 3.04M | 3.18M | 1.17M | | 2.52M | 2.22M | 2.25M | 1.09M | 1.02M |
|
Short term Debt (Quarter)
|
0.25M | 0.02M | 0.01M | 1.09M | 1.09M | 1.20M | 1.11M | 1.93M | 3.08M | 2.42M | 2.23M | 2.08M | 0.00M | 2.75M | 2.70M | 2.72M | 3.12M | 2.38M |
|
Current Leases (Quarter)
|
| 0.41M | -0.64M | 1.12M | 1.24M | 1.12M | 0.97M | 0.80M | 0.80M | 0.80M | 0.83M | 0.13M | 0.01M | 0.83M | 0.18M | 0.16M | 0.14M | 0.12M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | 4.14M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | 11.11M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | 2.41M |
|
Minority Interest (Quarter)
|
| -0.23M | | -0.41M | -0.44M | -0.71M | -1.20M | | | 0.96M | 0.94M | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | 0.61M | | | | | | | | 6.99M | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
0.14M | 1.51M | 1.51M | 1.71M | 1.62M | 0.52M | 0.48M | | | 1.03M | 0.97M | | | 0.88M | 0.03M | 0.01M | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | 0.34M |
|
Other Non-Current Liabilities (Quarter)
|
| 1.87M | 3.96M | 3.55M | 4.70M | 0.85M | 0.39M | | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
3.20M | 6.67M | 12.64M | 21.03M | 18.73M | 19.40M | 18.09M | 17.22M | | | | | | | | | | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | 11.37M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | 4.79M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | 13.82M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | 25.19M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | 352.68M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | 0.02M |