ZeroStack Balance Sheet (2020-2026) | ZSTK

Balance Sheet Jun2020 Dec2020 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025 Mar2026
Assets
Current Assets
Cash & Equivalents (Quarter)
18.81M14.82M3.56M10.27M5.90M8.94M5.26M1.78M4.76M4.35M4.16M6.13M4.21M5.22M3.68M1.47M13.10M5.60M1.98M
Short-term Investments (Quarter)
0.71M0.00M0.00M0.00M0.03M0.04M0.04M0.04M0.04M0.04M0.03M0.04M0.04M0.03M0.03M0.33M
Cash & Current Investments (Quarter)
19.52M14.82M3.56M10.27M5.90M8.94M5.26M1.81M4.80M4.38M4.19M6.16M4.24M5.25M3.71M1.51M13.12M5.62M2.30M
Receivables - Net (Quarter)
3.48M5.09M4.39M5.26M7.24M4.85M3.54M3.95M3.22M3.28M3.92M1.57M4.05M5.09M2.29M0.80M0.78M
Receivables - Other (Quarter)
0.42M0.41M3.43M0.82M3.37M3.33M3.15M0.17M0.23M0.36M0.19M0.64M0.46M0.19M0.18M
Receivables (Quarter)
3.90M5.50M4.39M8.69M8.06M8.23M6.88M7.10M3.39M3.51M4.28M1.76M4.69M5.09M2.75M0.98M0.96M
Inventory (Quarter)
3.03M8.75M10.31M8.68M10.64M8.51M9.25M6.75M7.86M2.24M4.79M4.80M2.48M1.90M1.61M
Prepaid Assets (Quarter)
1.76M0.09M3.64M1.99M0.81M1.88M1.76M0.96M1.37M1.05M1.03M1.03M0.01M0.67M0.66M0.09M0.32M1.56M
Current Assets (Quarter)
24.10M16.99M41.99M22.91M31.16M27.88M22.26M23.86M21.36M21.77M21.36M21.29M19.76M13.22M13.20M18.09M8.72M11.25M
Non-Current Assets
Property, Plant & Equipment (Net) (Quarter)
2.41M0.86M4.57M4.35M1.22M4.97M0.95M0.90M0.85M0.79M0.81M0.52M0.08M0.35M0.41M0.15M0.13M0.12M
Long-Term Investments (Quarter)
2.43M2.12M1.34M0.84M0.73M0.73M0.20M0.20M
Goodwill (Quarter)
0.43M5.14M38.05M28.86M23.37M23.37M23.80M2.29M0.20M2.01M4.53M4.70M
Intangibles (Quarter)
0.63M10.40M23.60M12.65M17.74M0.19M5.72M5.42M0.95M0.91M4.03M3.78M2.75M2.68M2.72M
Goodwill & Intangibles (Quarter)
1.06M15.54M61.65M41.51M40.84M29.52M5.42M0.72M0.91M6.32M3.98M4.75M7.21M7.42M
Long-Term Deferred Tax (Quarter)
1.23M2.85M0.03M
Other Non-Current Assets (Quarter)
0.10M0.27M0.27M4.39M0.28M0.26M0.28M0.08M0.10M0.10M0.20M0.04M0.11M0.17M0.06M0.06M0.06M
Non-Current Assets (Quarter)
6.15M17.21M72.74M50.23M18.96M38.45M1.54M7.74M2.26M2.51M8.72M-20.69M6.46M9.18M9.47M55.93M121.52M33.94M
Assets (Quarter)
30.25M34.19M114.73M73.13M80.99M77.04M23.80M31.60M23.63M24.27M30.08M0.60M26.23M22.39M22.67M74.02M130.24M45.19M
Liabilities
Current Liabilities
Accounts Payables (Quarter)
8.68M7.83M6.32M6.62M6.71M5.11M5.00M4.62M6.65M3.57M3.87M3.81M2.96M2.33M2.48M
Notes Payables (Quarter)
0.60M
Payables (Quarter)
9.28M7.83M6.32M6.62M6.71M5.11M5.00M4.62M6.65M3.57M3.87M3.81M2.96M2.33M2.48M
Accumulated Expenses (Quarter)
1.24M0.02M0.02M2.38M1.85M1.20M
Other Accumulated Expenses (Quarter)
1.19M1.76M1.24M2.52M2.02M1.84M2.14M3.04M3.18M1.17M2.44M2.52M2.22M2.25M1.09M
Short term Debt (Quarter)
0.05M1.71M1.58M0.01M1.09M1.20M1.11M1.93M3.08M0.83M1.15M2.08M0.53M0.52M2.70M2.72M3.12M
Current Leases (Quarter)
0.08M0.41M1.29M1.10M1.12M1.24M1.12M0.97M0.80M0.80M0.80M0.83M0.13M0.83M0.83M0.18M0.16M0.14M
Current Taxes (Quarter)
0.07M
Current Deferred Revenue (Quarter)
Total Current Liabilities (Quarter)
5.86M11.19M17.56M8.68M17.45M15.50M17.83M16.58M16.28M19.32M18.38M20.89M18.83M12.59M13.81M8.70M8.63M8.10M
Non-Current Liabilities
Capital Leases (Quarter)
0.10M
Non-Current Debt (Quarter)
0.05M0.14M0.08M1.78M1.67M0.06M50.77M0.04M
Minority Interest (Quarter)
-41.00M-0.06M-0.23M-105.00M-0.33M-0.41M-0.44M-0.71M-1.20M0.96M0.94M
Liabilities from Discontinued Operations (Quarter)
0.31M2.76M
Non-Current Deferred Tax Liability (Quarter)
0.14M2.88M4.33M1.53M1.71M1.62M0.52M0.48M1.03M0.97M0.87M0.88M0.03M0.01M
Operating Leases (Quarter)
0.17M0.23M2.58M2.14M1.56M1.61M1.05M1.03M0.94M1.82M3.20M2.23M0.12M2.12M1.97M0.48M0.28M0.39M
Other Non-Current Liabilities (Quarter)
5.30M3.96M6.54M3.55M4.70M0.85M0.39M
Total Non-Current Liabilities (Quarter)
0.91M3.11M24.61M12.43M21.03M18.73M19.40M18.09M17.22M
Total Liabilities (Quarter)
6.21M14.30M-85.09M28.56M18.97M24.57M23.43M20.25M18.48M17.22M21.14M21.81M24.10M21.72M17.64M18.64M9.10M59.68M8.39M
Shareholder's Equity
Total Debt (Quarter)
0.10M1.71M1.72M0.08M1.09M1.20M1.11M1.93M3.08M0.83M1.15M2.08M2.31M2.18M2.76M53.49M3.16M
Common Equity (Quarter)
24.04M76.94M85.09M62.82M54.51M56.41M53.61M10.23M13.12M6.40M3.14M8.27M5.19M4.51M4.76M4.02M64.92M70.55M36.80M
Shareholder's Equity (Quarter)
19.89M85.09M62.82M54.51M56.41M53.61M10.23M13.12M6.40M3.14M8.27M5.19M4.51M4.76M4.02M64.92M70.55M36.80M
Liabilities and Shareholders Equity (Quarter)
30.25M34.19M114.73M73.13M80.99M77.04M23.80M31.60M23.63M24.27M30.08M0.60M26.23M22.39M22.67M74.02M130.24M45.19M
Retained Earnings (Quarter)
-22.38M-76.39M89.55M-78.46M-90.86M-93.98M-138.27M-1.80M-142.55M-145.62M-0.13M-152.01M-0.22M-0.20M-161.31M-167.88M0.18M0.19M
Treasury Shares (Quarter)
18.000.15M0.00M65.000.04M0.02M0.02M0.01M0.07M0.01M2.58M66.14M0.02M0.02M