|
Cash & Equivalents (Quarter)
|
| | 18.81M | 14.82M | 3.56M | | 10.27M | 5.90M | 8.94M | 5.26M | 1.78M | 4.76M | 4.35M | 4.16M | 6.13M | 4.21M | 5.22M | 3.68M | 1.47M | 13.10M | 5.60M | 1.98M |
|
Short-term Investments (Quarter)
|
| | 0.71M | | 0.00M | | 0.00M | 0.00M | | | 0.03M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.03M | 0.04M | 0.04M | 0.03M | 0.03M | 0.33M |
|
Cash & Current Investments (Quarter)
|
| | 19.52M | 14.82M | 3.56M | | 10.27M | 5.90M | 8.94M | 5.26M | 1.81M | 4.80M | 4.38M | 4.19M | 6.16M | 4.24M | 5.25M | 3.71M | 1.51M | 13.12M | 5.62M | 2.30M |
|
Receivables - Net (Quarter)
|
| | | | 3.48M | | 5.09M | 4.39M | 5.26M | 7.24M | 4.85M | 3.54M | 3.95M | 3.22M | 3.28M | 3.92M | 1.57M | 4.05M | 5.09M | 2.29M | 0.80M | 0.78M |
|
Receivables - Other (Quarter)
|
| | | | 0.42M | | 0.41M | | 3.43M | 0.82M | 3.37M | 3.33M | 3.15M | 0.17M | 0.23M | 0.36M | 0.19M | 0.64M | | 0.46M | 0.19M | 0.18M |
|
Receivables (Quarter)
|
| | | | 3.90M | | 5.50M | 4.39M | 8.69M | 8.06M | 8.23M | 6.88M | 7.10M | 3.39M | 3.51M | 4.28M | 1.76M | 4.69M | 5.09M | 2.75M | 0.98M | 0.96M |
|
Inventory (Quarter)
|
| | | | 3.03M | | | | 8.75M | 10.31M | 8.68M | 10.64M | 8.51M | 9.25M | 6.75M | 7.86M | 2.24M | 4.79M | 4.80M | 2.48M | 1.90M | 1.61M |
|
Prepaid Assets (Quarter)
|
| | 1.76M | | 0.09M | | 3.64M | 1.99M | 0.81M | 1.88M | 1.76M | 0.96M | 1.37M | 1.05M | 1.03M | 1.03M | 0.01M | 0.67M | 0.66M | 0.09M | 0.32M | 1.56M |
|
Current Assets (Quarter)
|
| | 24.10M | | 16.99M | | 41.99M | 22.91M | 31.16M | 27.88M | 22.26M | 23.86M | 21.36M | 21.77M | 21.36M | 21.29M | 19.76M | 13.22M | 13.20M | 18.09M | 8.72M | 11.25M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | 2.41M | | 0.86M | | 4.57M | 4.35M | 1.22M | 4.97M | 0.95M | 0.90M | 0.85M | 0.79M | 0.81M | 0.52M | 0.08M | 0.35M | 0.41M | 0.15M | 0.13M | 0.12M |
|
Long-Term Investments (Quarter)
|
| | 2.43M | | 2.12M | | 1.34M | 0.84M | 0.73M | 0.73M | 0.20M | 0.20M | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | 0.43M | | 5.14M | | 38.05M | 28.86M | 23.37M | 23.37M | 23.80M | | | | 2.29M | 0.20M | 2.01M | 4.53M | 4.70M | | | |
|
Intangibles (Quarter)
|
| | 0.63M | | 10.40M | | 23.60M | 12.65M | 17.74M | 0.19M | 5.72M | 5.42M | 0.95M | 0.91M | 4.03M | 3.78M | 2.75M | 2.68M | 2.72M | | | |
|
Goodwill & Intangibles (Quarter)
|
| | 1.06M | | 15.54M | | 61.65M | 41.51M | | 40.84M | 29.52M | 5.42M | 0.72M | 0.91M | 6.32M | 3.98M | 4.75M | 7.21M | 7.42M | | | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | 1.23M | | | | 2.85M | 0.03M | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | 0.10M | | 0.27M | 0.27M | 4.39M | 0.28M | 0.26M | 0.28M | 0.08M | 0.10M | 0.10M | 0.20M | 0.04M | 0.11M | 0.17M | 0.06M | 0.06M | 0.06M |
|
Non-Current Assets (Quarter)
|
| | 6.15M | | 17.21M | | 72.74M | 50.23M | 18.96M | 38.45M | 1.54M | 7.74M | 2.26M | 2.51M | 8.72M | -20.69M | 6.46M | 9.18M | 9.47M | 55.93M | 121.52M | 33.94M |
|
Assets (Quarter)
|
| | 30.25M | | 34.19M | | 114.73M | 73.13M | 80.99M | 77.04M | 23.80M | 31.60M | 23.63M | 24.27M | 30.08M | 0.60M | 26.23M | 22.39M | 22.67M | 74.02M | 130.24M | 45.19M |
|
Accounts Payables (Quarter)
|
| | | | 8.68M | | | | 7.83M | 6.32M | 6.62M | 6.71M | 5.11M | 5.00M | 4.62M | 6.65M | 3.57M | 3.87M | 3.81M | 2.96M | 2.33M | 2.48M |
|
Notes Payables (Quarter)
|
| | | | 0.60M | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | 9.28M | | | | 7.83M | 6.32M | 6.62M | 6.71M | 5.11M | 5.00M | 4.62M | 6.65M | 3.57M | 3.87M | 3.81M | 2.96M | 2.33M | 2.48M |
|
Accumulated Expenses (Quarter)
|
| | | | 1.24M | | 0.02M | 0.02M | 2.38M | 1.85M | | | | | | | | | | | 1.20M | |
|
Other Accumulated Expenses (Quarter)
|
| | | | 1.19M | | | | 1.76M | 1.24M | 2.52M | 2.02M | 1.84M | 2.14M | 3.04M | 3.18M | 1.17M | 2.44M | 2.52M | 2.22M | 2.25M | 1.09M |
|
Short term Debt (Quarter)
|
| | 0.05M | | 1.71M | | 1.58M | 0.01M | | 1.09M | 1.20M | 1.11M | 1.93M | 3.08M | 0.83M | 1.15M | 2.08M | 0.53M | 0.52M | 2.70M | 2.72M | 3.12M |
|
Current Leases (Quarter)
|
| | 0.08M | | 0.41M | | 1.29M | 1.10M | 1.12M | 1.24M | 1.12M | 0.97M | 0.80M | 0.80M | 0.80M | 0.83M | 0.13M | 0.83M | 0.83M | 0.18M | 0.16M | 0.14M |
|
Current Taxes (Quarter)
|
| | | | | | 0.07M | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | 5.86M | | 11.19M | | 17.56M | 8.68M | 17.45M | 15.50M | 17.83M | 16.58M | 16.28M | 19.32M | 18.38M | 20.89M | 18.83M | 12.59M | 13.81M | 8.70M | 8.63M | 8.10M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | 0.10M | | | | | | |
|
Non-Current Debt (Quarter)
|
| | 0.05M | | | | 0.14M | 0.08M | | | | | | | | | | 1.78M | 1.67M | 0.06M | 50.77M | 0.04M |
|
Minority Interest (Quarter)
|
| | -41.00M | -0.06M | -0.23M | | -105.00M | -0.33M | -0.41M | -0.44M | -0.71M | -1.20M | | | 0.96M | 0.94M | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | 0.31M | | | | | | | | 2.76M | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | 0.14M | | 2.88M | | 4.33M | 1.53M | 1.71M | 1.62M | 0.52M | 0.48M | | | 1.03M | 0.97M | | 0.87M | 0.88M | 0.03M | 0.01M | |
|
Operating Leases (Quarter)
|
| | 0.17M | | 0.23M | | 2.58M | 2.14M | 1.56M | 1.61M | 1.05M | 1.03M | 0.94M | 1.82M | 3.20M | 2.23M | 0.12M | 2.12M | 1.97M | 0.48M | 0.28M | 0.39M |
|
Other Non-Current Liabilities (Quarter)
|
| | 5.30M | | | | 3.96M | 6.54M | 3.55M | 4.70M | 0.85M | 0.39M | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | 0.91M | | 3.11M | | 24.61M | 12.43M | 21.03M | 18.73M | 19.40M | 18.09M | 17.22M | | | | | | | | | |
|
Total Liabilities (Quarter)
|
| | 6.21M | | 14.30M | -85.09M | 28.56M | 18.97M | 24.57M | 23.43M | 20.25M | 18.48M | 17.22M | 21.14M | 21.81M | 24.10M | 21.72M | 17.64M | 18.64M | 9.10M | 59.68M | 8.39M |
|
Total Debt (Quarter)
|
| | 0.10M | | 1.71M | | 1.72M | 0.08M | | 1.09M | 1.20M | 1.11M | 1.93M | 3.08M | 0.83M | 1.15M | 2.08M | 2.31M | 2.18M | 2.76M | 53.49M | 3.16M |
|
Common Equity (Quarter)
|
| | 24.04M | | 76.94M | 85.09M | 62.82M | 54.51M | 56.41M | 53.61M | 10.23M | 13.12M | 6.40M | 3.14M | 8.27M | 5.19M | 4.51M | 4.76M | 4.02M | 64.92M | 70.55M | 36.80M |
|
Shareholder's Equity (Quarter)
|
| | | | 19.89M | 85.09M | 62.82M | 54.51M | 56.41M | 53.61M | 10.23M | 13.12M | 6.40M | 3.14M | 8.27M | 5.19M | 4.51M | 4.76M | 4.02M | 64.92M | 70.55M | 36.80M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | 30.25M | | 34.19M | | 114.73M | 73.13M | 80.99M | 77.04M | 23.80M | 31.60M | 23.63M | 24.27M | 30.08M | 0.60M | 26.23M | 22.39M | 22.67M | 74.02M | 130.24M | 45.19M |
|
Retained Earnings (Quarter)
|
| | -22.38M | | -76.39M | | 89.55M | -78.46M | -90.86M | -93.98M | -138.27M | -1.80M | -142.55M | -145.62M | -0.13M | -152.01M | -0.22M | -0.20M | -161.31M | -167.88M | 0.18M | 0.19M |
|
Treasury Shares (Quarter)
|
| | | | | | | 18.00 | 0.15M | 0.00M | 65.00 | 0.04M | | 0.02M | 0.02M | 0.01M | 0.07M | 0.01M | 2.58M | 66.14M | 0.02M | 0.02M |