|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | 106.59M | 178.34M | 278.55M | 307.20M | 594.89M | 1,013.21M | 1,084.94M | 1,257.01M | 1,097.85M | 1,262.21M | 1,223.42M | 1,438.59M | 1,069.04M | 1,273.62M | 1,421.77M | 1,758.51M | 1,990.89M | 2,389.02M | 1,338.19M | 1,051.87M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | 1,361.02M | 1,226.65M | 1,212.95M | 1,211.39M | 1,062.98M | 718.13M | 739.85M | 648.33M | 693.11M | 838.03M | 962.68M | 1,021.22M | 980.80M | 986.57M | 1,154.25M | 1,121.73M | 1,014.70M | 1,183.39M | 1,983.08M | 2,310.00M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | 1,467.61M | 1,404.99M | 1,491.50M | 1,518.59M | 1,657.87M | 1,731.34M | 1,824.79M | 1,905.34M | 1,790.96M | 2,100.23M | 2,186.10M | 2,459.80M | 2,049.84M | 2,260.19M | 2,576.02M | 2,880.24M | 3,005.59M | 3,572.41M | 3,321.27M | 3,361.87M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | 164.92M | 257.11M | 172.03M | 269.45M | 272.09M | 399.75M | 268.72M | 358.61M | 376.34M | 582.64M | 366.84M | 479.61M | 506.28M | 736.53M | 424.57M | 514.31M | 615.79M | 992.18M | 530.49M | 551.82M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | 3.70M | 3.90M | 3.00M | 2.40M | 2.10M | 1.30M | 1.50M | 1.70M | 5.80M | 7.20M | 9.50M | 10.00M | 10.60M | 10.70M | 12.60M | 13.00M | 14.60M | 17.90M | 24.80M | 23.70M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | 168.62M | 261.01M | 175.03M | 271.85M | 274.19M | 401.05M | 270.22M | 360.31M | 382.14M | 589.84M | 376.34M | 489.61M | 516.88M | 747.23M | 437.17M | 527.31M | 630.39M | 1,010.08M | 555.29M | 575.52M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | 28.43M | 31.27M | 36.70M | 29.48M | 41.18M | 39.35M | 49.85M | 56.05M | 78.61M | 91.62M | 80.93M | 77.70M | 88.64M | 101.56M | 108.83M | 114.57M | 128.27M | 148.88M | 171.64M | 197.50M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | 1,705.50M | 1,848.30M | 1,855.44M | 1,989.16M | 2,047.05M | 2,256.65M | 2,233.36M | 2,416.11M | 2,527.25M | 2,890.31M | 2,891.59M | 3,142.71M | 2,970.01M | 3,396.62M | 3,393.78M | 3,665.21M | 3,915.40M | 4,894.29M | 4,205.96M | 4,450.76M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | 106.81M | 108.58M | 113.00M | 121.19M | 141.69M | 160.63M | 183.43M | 200.47M | 222.80M | 242.35M | 265.59M | 294.50M | 330.65M | 383.12M | 409.00M | 422.31M | 498.90M | 543.38M | 542.25M | 544.62M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | 53.29M | 58.98M | 58.98M | 0.80M | 59.82M | 78.55M | 78.55M | 78.55M | 89.19M | 89.19M | 92.42M | 92.40M | 417.03M | 417.03M | 417.00M | 417.73M | 417.73M | 417.73M | 32.20M | 1,001.40M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | 26.50M | 32.13M | 29.90M | 29.27M | 27.03M | 31.82M | 29.27M | 26.72M | 28.84M | 25.86M | 25.62M | 22.54M | 68.96M | 63.84M | 59.59M | 55.66M | 51.40M | 47.32M | 215.29M | 193.38M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | 79.79M | 91.11M | 88.88M | 30.07M | 86.86M | 110.37M | 107.81M | 105.26M | 118.03M | 115.05M | 118.04M | 114.94M | 485.99M | 480.86M | 476.60M | 473.39M | 469.13M | 465.05M | 247.49M | 1,194.78M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | 12.52M | 15.65M | 154.04M | 165.48M | 22.36M | 21.87M | 23.46M | 29.22M | 31.80M | 259.41M | 29.84M | 38.38M | 51.55M | 58.08M | 58.85M | 77.07M | 298.13M | 98.67M | 322.56M | 330.61M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | 356.77M | 409.33M | 415.68M | 432.86M | 477.50M | 576.02M | 602.37M | 623.85M | 673.46M | 718.00M | 743.99M | 791.52M | 1,228.74M | 1,308.35M | 1,315.22M | 1,340.76M | 1,424.23M | 1,525.60M | 2,297.13M | 2,303.07M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | 2,062.28M | 2,257.63M | 2,271.12M | 2,422.02M | 2,524.54M | 2,832.66M | 2,835.73M | 3,039.96M | 3,200.71M | 3,608.32M | 3,635.58M | 3,934.23M | 4,198.75M | 4,704.97M | 4,709.00M | 5,005.97M | 5,339.63M | 6,419.89M | 6,503.09M | 6,753.83M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | 20.17M | 12.55M | 14.96M | 13.50M | 15.23M | 26.15M | 29.72M | 33.63M | 24.78M | 18.48M | 23.23M | 17.14M | 28.03M | 23.31M | 25.37M | 24.60M | 54.61M | 46.91M | 48.40M | 29.03M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,142.28M | 1,145.80M | 1,147.51M | 1,148.88M | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | 20.17M | 12.55M | 14.96M | 13.50M | 15.23M | 26.15M | 29.72M | 33.63M | 24.78M | 18.48M | 23.23M | 17.14M | 28.03M | 1,165.58M | 1,171.17M | 1,172.11M | 1,203.49M | 46.91M | 48.40M | 29.03M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | 16.62M | 93.62M | 22.86M | 83.86M | 43.16M | 111.95M | 60.23M | 43.55M | 51.21M | 64.97M | 70.95M | 137.36M | 82.64M | 91.71M | 83.38M | 140.43M | 155.12M | 93.98M | 135.23M | 160.51M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | 20.97M | 19.84M | 20.49M | 19.66M | 19.60M | 26.10M | 28.65M | 29.17M | 31.05M | 34.47M | 38.14M | 44.77M | 50.86M | 50.87M | 49.60M | 49.92M | 47.23M | 52.50M | 68.40M | 67.59M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | 445.83M | 630.60M | 647.80M | 687.92M | 731.90M | 1,021.10M | 1,005.70M | 1,111.90M | 1,175.40M | 1,439.70M | 1,399.50M | 1,316.42M | 1,376.68M | 1,643.92M | 1,533.08M | 1,878.50M | 1,677.89M | 2,054.42M | 2,351.30M | 2,355.40M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | 564.88M | 720.21M | 715.30M | 836.04M | 912.58M | 1,134.45M | 1,111.28M | 1,204.00M | 1,289.14M | 1,535.87M | 1,474.42M | 1,583.90M | 1,701.32M | 3,112.89M | 2,963.61M | 3,048.87M | 3,168.40M | 2,429.61M | 2,305.73M | 2,340.97M |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | 900.26M | 913.54M | 927.01M | 940.69M | 954.58M | 968.67M | 1,139.54M | 1,140.52M | 1,140.84M | 1,134.16M | 1,134.03M | 1,141.01M | 1,137.69M | | | | | 1,700.73M | 1,699.87M | 1,702.72M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | 49.60M | 59.31M | 63.49M | 72.01M | 86.84M | 97.37M | 92.61M | 111.52M | 116.47M | 158.53M | 155.02M | 185.76M | 200.34M | 251.06M | 250.64M | 282.73M | 307.09M | 413.61M | 405.11M | 371.79M |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | 35.47M | 31.23M | 30.53M | 29.28M | 31.03M | 50.95M | 51.06M | 46.23M | 42.88M | 41.92M | 43.61M | 47.91M | 46.90M | 44.82M | 41.94M | 40.91M | 32.70M | 43.35M | 65.77M | 94.08M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | 3.96M | 4.45M | 4.58M | 4.63M | 7.95M | 7.92M | 9.96M | 9.03M | 10.10M | 12.73M | 20.99M | 16.79M | 19.37M | 22.10M | 24.27M | 26.12M | 26.50M | 33.32M | 44.27M | 48.33M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | 1,550.21M | 1,724.28M | 1,736.34M | 1,878.03M | 1,985.02M | 2,251.44M | 2,394.50M | 2,502.27M | 2,589.34M | 2,870.48M | 2,807.07M | 2,958.58M | 3,086.24M | 3,408.77M | 3,256.19M | 3,372.50M | 3,508.19M | 4,587.30M | 4,476.49M | 4,509.55M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | 1,554.17M | 1,728.74M | 1,740.92M | 1,882.65M | 1,992.97M | 2,259.36M | 2,404.46M | 2,511.30M | 2,599.44M | 2,883.20M | 2,828.06M | 2,975.37M | 3,105.61M | 3,430.87M | 3,280.46M | 3,398.62M | 3,534.69M | 4,620.61M | 4,520.76M | 4,557.88M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | 508.11M | 528.89M | 530.20M | 539.37M | 531.58M | 573.30M | 431.27M | 528.66M | 601.27M | 725.11M | 807.52M | 958.86M | 1,093.14M | 1,274.10M | 1,428.55M | 1,607.35M | 1,804.94M | 1,799.27M | 1,982.33M | 2,195.95M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | 508.11M | 528.89M | 530.20M | 539.37M | 531.58M | 573.30M | 431.27M | 528.66M | 601.27M | 725.11M | 807.52M | 958.86M | 1,093.14M | 1,274.10M | 1,428.55M | 1,607.35M | 1,804.94M | 1,799.27M | 1,982.33M | 2,195.95M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | 2,062.28M | 2,257.63M | 2,271.12M | 2,422.02M | 2,524.54M | 2,832.66M | 2,835.73M | 3,039.96M | 3,200.71M | 3,608.32M | 3,635.58M | 3,934.23M | 4,198.75M | 4,704.97M | 4,709.00M | 5,005.97M | 5,339.63M | 6,419.89M | 6,503.09M | 6,753.83M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | -520.58M | -0.65M | -2.76M | -9.30M | -24.48M | -991.88M | -956.20M | -5.04M | -1059.70M | -1.58M | -17.95M | -1152.33M | -1133.20M | -4.79M | -1160.13M | -1167.86M | -1171.98M | -1189.56M | 7.89M | -1235.48M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | 8.45M | 7.76M | 0.20M | 7.56M | 7.10M | 7.39M | 7.48M | 7.35M | 9.76M | 9.35M | 10.24M | 10.25M | 9.60M | 9.81M | 11.75M | 11.20M | 10.29M | 9.44M | 10.74M | 9.70M |