|
Revenue
|
80.33M | 125.72M | 190.17M | 302.84M | 431.27M | 673.10M | 1090.95M | 1616.95M | 2167.77M | 2673.11M |
|
Cost of Revenue
|
56.70M | 79.24M | 116.41M | 169.91M | 277.98M | 459.41M | 735.22M | 959.10M | 1100.24M | 1259.16M |
|
Gross Profit
|
60.20M | 98.25M | 152.30M | 243.17M | 335.54M | 522.78M | 848.66M | 1254.12M | 1690.64M | 2054.94M |
|
Research & Development
|
20.94M | 33.56M | 39.38M | 61.97M | 97.88M | 174.65M | 289.14M | 350.79M | 499.83M | 672.49M |
|
Selling, General & Administrative
|
9.40M | 20.52M | 31.14M | 46.60M | 73.63M | 96.53M | 151.74M | 178.85M | 212.05M | 251.75M |
|
Other Operating Expenses
|
56.70M | 79.24M | 116.41M | 169.91M | 277.98M | 459.41M | 735.22M | 959.10M | 1100.24M | 1259.16M |
|
Operating Expenses
|
87.04M | 133.32M | 186.92M | 278.48M | 449.49M | 730.60M | 1176.09M | 1488.74M | 1812.12M | 2183.40M |
|
Operating Income
|
-26.84M | -35.07M | -34.62M | -35.31M | -113.96M | -207.81M | -327.43M | -234.62M | -121.48M | -128.46M |
|
EBIT
|
-26.84M | -35.07M | -34.62M | -35.31M | -113.96M | -207.81M | -327.43M | -234.62M | -121.48M | -128.46M |
|
Interest & Investment Income
|
| | 2.24M | 7.73M | 6.48M | 2.81M | 4.59M | 60.46M | 109.13M | 125.36M |
|
Other Non Operating Income
|
| | 0.08M | -0.33M | -0.22M | 1.19M | -4.21M | -1.86M | -3.75M | -5.67M |
|
Non Operating Income
|
-0.42M | -0.11M | 0.08M | -0.33M | -0.22M | 1.19M | -4.21M | -1.86M | -3.75M | -5.67M |
|
EBT
|
-26.97M | -34.58M | -32.31M | -27.91M | -112.73M | -257.18M | -383.63M | -182.56M | -29.23M | -18.29M |
|
Tax Provisions
|
0.47M | 0.88M | 1.34M | 0.74M | 2.39M | 4.85M | 6.65M | 19.77M | 28.48M | 23.19M |
|
Profit After Tax
|
-27.44M | -35.46M | -33.65M | -28.66M | -115.12M | -262.03M | -390.28M | -202.34M | -57.71M | -41.48M |
|
Income from Continuing Operations
|
-27.44M | -35.46M | -33.65M | -28.66M | -115.12M | -262.03M | -390.28M | -202.34M | -57.71M | -41.48M |
|
Consolidated Net Income
|
-27.44M | -35.46M | -33.65M | -28.66M | -115.12M | -262.03M | -390.28M | -202.34M | -57.71M | -41.48M |
|
Income towards Parent Company
|
-27.44M | -35.46M | -33.65M | -28.66M | -115.12M | -262.03M | -390.28M | -202.34M | -57.71M | -41.48M |
|
Preferred Dividend Payments
|
8.65M | 9.57M | 6.33M | | | | | | | |
|
Net Income towards Common Stockholders
|
-36.09M | -45.03M | -39.98M | -28.66M | -115.12M | -262.03M | -390.28M | -202.34M | -57.71M | -41.48M |
|
EPS (Basic)
|
-0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M |
|
EPS (Weighted Average and Diluted)
|
| | | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M |
|
Shares Outstanding (Weighted Average)
|
| | 119.61M | 125.66M | 130.52M | 136.99M | 141.86M | 145.89M | 151.15M | 155.70M |
|
Shares Outstanding (Diluted Average)
|
| | | 123.57M | 129.32M | 135.65M | 140.90M | 144.94M | 149.59M | 154.40M |
|
EBITDA
|
-26.84M | -35.07M | -34.62M | -35.31M | -113.96M | -207.81M | -327.43M | -234.62M | -121.48M | -128.46M |