|
Revenue (Quarter)
|
| | | 0.01M | 20.00 | | 6.16M | 14.81M | 22.67M | | 6.57M | 15.83M | | | 5.81M | 9.36M | 7.24M | 5.67M | 6.06M | 9.43M | 7.15M |
|
Cost of Revenue (Quarter)
|
| 0.01M | 10.00 | | 16.00 | | 3.57M | 8.83M | 13.53M | | 3.62M | 8.49M | | | 3.46M | 5.36M | 4.21M | 3.91M | 4.68M | 6.62M | 4.41M |
|
Gross Profit (Quarter)
|
| -0.01M | | 0.01M | -10.00 | | 2.59M | 5.98M | 9.14M | | 2.94M | 7.33M | | | 2.35M | 4.01M | 3.03M | 1.75M | 1.38M | 2.81M | 2.74M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | 0.10M | | | | |
|
Research & Development (Quarter)
|
| 0.01M | 0.01M | 0.01M | 0.08M | 0.02M | 0.45M | 2.13M | 1.42M | | 0.48M | 2.18M | | | 0.90M | 1.10M | 0.39M | 0.46M | 0.41M | 1.16M | 0.41M |
|
Selling, General & Administrative (Quarter)
|
| 0.02M | 0.03M | 0.05M | 0.53M | 0.09M | 1.35M | 2.81M | 3.93M | | 1.67M | 3.39M | | | 1.46M | 2.02M | 1.72M | 2.15M | 1.45M | 1.74M | 2.23M |
|
Restructuring Costs (Quarter)
|
| | 0.06M | | | | 0.06M | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| 0.08M | 0.00M | 0.31M | -0.35M | -0.06M | 0.91M | 0.95M | 3.37M | | 1.14M | 0.99M | | | 0.42M | 0.43M | 1.33M | 1.19M | 1.16M | 0.43M | 1.24M |
|
Operating Expenses (Quarter)
|
| 0.12M | 0.10M | 0.36M | 0.26M | 0.04M | 2.76M | 5.88M | 8.72M | | 3.29M | 6.55M | | | 2.79M | 3.56M | 3.44M | 3.81M | 3.02M | 3.32M | 3.88M |
|
Operating Income (Quarter)
|
| -0.12M | -0.10M | -0.36M | -0.26M | -0.04M | -0.17M | 0.27M | 0.42M | | -0.35M | 1.13M | | | -0.44M | 0.44M | -0.41M | -2.05M | -1.64M | -0.51M | -1.14M |
|
EBIT (Quarter)
|
| -0.12M | -0.10M | -0.36M | -0.26M | -0.04M | -0.17M | 0.27M | 0.42M | | -0.35M | 1.13M | | | -0.44M | 0.44M | -0.41M | -2.05M | -1.64M | -0.51M | -1.14M |
|
Interest & Investment Income (Quarter)
|
| 497.00 | | 15.00 | -9.00 | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | -0.01M | 0.01M | -0.09M | | -0.01M | 0.04M | | | 0.10M | | 0.80M | -0.10M | | | |
|
Non Operating Income (Quarter)
|
| | | | | | -0.08M | -0.18M | -0.42M | | -0.21M | -0.36M | | | -0.13M | -0.15M | 0.61M | -0.19M | -0.28M | -0.25M | -0.21M |
|
EBT (Quarter)
|
| -0.15M | -0.12M | -0.39M | -0.19M | -1.69M | -0.25M | 0.17M | 0.09M | | -0.56M | 0.99M | | | -0.56M | 0.29M | 0.20M | -2.24M | -1.92M | -0.76M | -1.35M |
|
Tax Provisions (Quarter)
|
| | | | | | 0.09M | 0.20M | 0.12M | | -0.10M | 0.13M | | | 0.02M | -0.17M | 0.15M | 0.58M | 0.02M | -0.20M | 0.02M |
|
Profit After Tax (Quarter)
|
| -0.12M | -0.11M | -0.33M | -0.28M | -0.04M | -0.34M | -0.34M | -0.16M | | -0.47M | 0.85M | | | -0.66M | 0.47M | 0.05M | -2.95M | -1.93M | -0.56M | -1.28M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | -0.00M | 0.03M | -0.05M | | -0.08M | -0.10M | | | 0.12M | -0.18M | -0.02M | 0.05M | 0.13M | -0.07M | 0.06M |
|
Income from Continuing Operations (Quarter)
|
| -0.15M | -0.12M | -0.39M | -0.19M | -1.69M | -0.34M | -0.04M | -0.03M | | -0.47M | 0.85M | | | -0.59M | 0.47M | 0.05M | -2.82M | -1.93M | -0.56M | -1.37M |
|
Consolidated Net Income (Quarter)
|
| -0.15M | -0.12M | -0.39M | -0.19M | -1.69M | -0.34M | -0.04M | -0.03M | | -0.47M | 0.85M | | | -0.59M | 0.47M | 0.05M | -2.82M | -1.93M | -0.56M | -1.37M |
|
Income towards Parent Company (Quarter)
|
| -0.15M | -0.12M | -0.39M | -0.19M | -1.69M | -0.34M | -0.04M | -0.03M | | -0.47M | 0.85M | | | -0.59M | 0.47M | 0.05M | -2.82M | -1.93M | -0.56M | -1.37M |
|
Net Income towards Common Stockholders (Quarter)
|
| -0.15M | -0.12M | -0.39M | -0.19M | -1.69M | -0.46M | -0.34M | -0.25M | | -0.38M | 0.87M | | | -0.59M | 0.65M | 0.05M | -2.87M | -1.93M | -0.63M | -1.43M |
|
EPS (Basic) (Quarter)
|
| -0.01 | -0.01 | -0.03 | -0.01 | -0.09 | -0.02 | -0.02 | -0.51 | | -0.05 | 0.09 | | | -0.06 | 0.06 | 0.00 | -0.28 | -0.19 | -0.06 | -0.14 |
|
EPS (Diluted) (Quarter)
|
| | | | | | -0.91 | -0.68 | -0.51 | | -0.05 | 0.09 | | | -0.06 | 0.06 | 0.00 | -0.28 | -0.19 | -0.06 | -0.14 |
|
Shares Outstanding (Quarter)
|
| 11.04M | 12.14M | 13.56M | 14.15M | 19.78M | 19.78M | 20.23M | 0.50M | 21.16M | 8.44M | 9.95M | 9.95M | 0.22M | 10.03M | 10.05M | 10.05M | 10.08M | 10.33M | 10.36M | 10.36M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | 0.50M | 0.50M | 0.50M | 0.50M | 8.44M | 9.99M | 9.95M | 9.57M | 10.03M | 10.54M | 10.68M | 10.08M | 10.33M | 10.36M | 10.36M |
|
Shares Outstanding (Entity) (Quarter)
|
| 11.16M | 12.92M | 13.56M | 14.15M | 19.78M | 19.78M | 21.16M | 0.50M | 19.78M | 9.95M | 9.95M | 9.95M | 0.22M | 10.04M | 10.05M | 10.08M | 10.31M | 10.33M | 10.36M | 10.36M |
|
EBITDA (Quarter)
|
| -0.12M | -0.10M | -0.36M | -0.26M | -0.04M | -0.17M | 0.27M | 0.42M | | -0.35M | 1.13M | | | -0.44M | 0.44M | -0.41M | -2.05M | -1.64M | -0.51M | -1.14M |
|
Interest Expenses (Quarter)
|
| 0.03M | 0.02M | 0.03M | -0.07M | 1.66M | 0.06M | 0.16M | 0.31M | 0.00M | 0.16M | 0.33M | 0.07M | 0.01M | 0.40M | 0.20M | 0.20M | 0.72M | 0.60M | 0.20M | 0.10M |
|
Tax Rate (Quarter)
|
| | | | | | -34.96% | 122.58% | 132.17% | | 17.70% | 13.46% | | | -3.72% | -59.52% | 75.76% | -25.71% | -0.94% | 26.05% | -1.41% |