|
Cash & Equivalents (Quarter)
|
| 0.05M | 0.10M | 0.23M | 0.12M | 0.27M | 0.44M | 0.18M | 1.13M | 0.03M | 0.32M | 0.24M | 1.62M | 0.50M | 0.37M | 0.42M | 1.78M | 1.41M | 0.70M | 0.04M | 0.70M |
|
Cash & Current Investments (Quarter)
|
| 0.05M | 0.10M | 0.23M | 0.12M | 0.27M | 0.44M | 0.18M | 1.13M | 0.03M | 0.32M | 0.24M | 1.62M | 0.50M | 0.37M | 0.42M | 1.78M | 1.41M | 0.70M | 0.04M | 0.70M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | 7.53M | 6.63M | 9.71M | 7.31M | 8.66M | 5.85M | 9.37M | 7.05M | 6.10M | 5.85M | 11.05M | 7.67M |
|
Receivables (Quarter)
|
| | | | | | | | | 7.53M | 6.63M | 9.71M | 7.31M | 8.66M | 5.85M | 9.37M | 7.05M | 6.10M | 5.85M | 11.05M | 7.67M |
|
Raw Materials (Quarter)
|
| | | | | | | | | 4.86M | 3.62M | | 3.41M | 4.91M | 4.09M | | 3.73M | 4.23M | 3.23M | 3.32M | 3.10M |
|
Work In Process (Quarter)
|
| | | | | | | | | 1.95M | 2.28M | | 2.75M | 2.22M | 2.17M | | 1.36M | 1.27M | 1.29M | 1.41M | 1.22M |
|
Finished Goods (Quarter)
|
| | | | | | | | | 6.33M | 7.74M | | 7.75M | 6.93M | 6.89M | | 7.80M | 6.95M | 7.01M | 5.83M | 5.98M |
|
Inventory (Quarter)
|
| | | | 0.01M | 0.01M | 0.01M | | | 13.14M | 13.23M | 14.58M | 13.90M | 14.06M | 13.15M | | 12.89M | 12.46M | 11.53M | 10.56M | 10.30M |
|
Prepaid Assets (Quarter)
|
| | | | 0.03M | 0.03M | 0.03M | 0.02M | | 0.55M | 0.57M | 0.47M | 0.38M | 0.34M | 0.43M | | 0.42M | 0.29M | 0.26M | 0.46M | 0.46M |
|
Current Assets (Quarter)
|
| | | | 0.22M | 0.15M | 0.11M | 0.10M | 0.03M | 21.24M | 20.76M | 25.00M | 23.20M | 23.54M | 19.79M | | 22.10M | 20.26M | 18.26M | 22.11M | 19.01M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 1.78M | 1.88M | 1.95M | 1.86M | 1.80M | 1.90M | | 15.26M | 1.59M | 1.53M | 1.61M | 1.65M |
|
Intangibles (Quarter)
|
| | | | | | | | | 2.44M | 0.79M | 0.77M | 2.51M | 2.51M | 0.76M | | 2.51M | 2.50M | 0.66M | 0.64M | 2.60M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | 2.44M | 0.79M | 0.77M | 2.51M | 2.51M | 0.76M | | 2.51M | 2.50M | 0.66M | 0.64M | 2.60M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | 0.50M | 0.50M | | 0.26M | 0.24M | 0.21M | 0.18M | 0.15M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M |
|
Non-Current Assets (Quarter)
|
| | | | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 3.70M | -20.76M | 3.80M | -23.20M | 4.08M | 4.42M | | 4.12M | 3.12M | 2.96M | 2.94M | 2.97M |
|
Assets (Quarter)
|
| | | | 0.22M | 0.15M | 0.11M | 0.10M | 0.03M | 24.94M | 0.00M | 28.80M | 0.00M | 27.61M | 24.21M | | 26.22M | 23.38M | 21.22M | 25.05M | 21.98M |
|
Accounts Payables (Quarter)
|
| | | | 0.13M | 0.18M | 0.19M | 0.17M | 0.17M | 3.88M | 3.76M | 0.79M | 5.07M | 0.40M | 5.29M | | 0.10M | 6.45M | 6.64M | 8.91M | 9.54M |
|
Notes Payables (Quarter)
|
| | | | 0.46M | | 0.08M | 0.07M | 0.08M | 0.21M | 0.39M | 0.33M | 0.23M | 0.07M | | | 0.67M | | | | |
|
Payables (Quarter)
|
| | | | 0.60M | 0.18M | 0.26M | 0.24M | 0.25M | 4.09M | 4.15M | 1.12M | 5.30M | 0.47M | 5.29M | | 0.77M | 6.45M | 6.64M | 8.91M | 9.54M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | 0.45M | 0.33M | 0.43M | 0.34M | 0.20M | 0.33M | | 0.24M | 1.72M | 0.01M | 2.83M | 0.27M |
|
Short term Debt (Quarter)
|
| | | | 0.19M | 0.51M | 0.50M | 0.48M | | 7.21M | 8.09M | 8.92M | 9.37M | 8.03M | | | | 8.41M | 7.72M | 8.92M | 7.19M |
|
Current Leases (Quarter)
|
| | | | | | | | | 0.19M | 0.19M | 0.19M | 0.19M | 0.20M | 0.20M | | 0.21M | 0.21M | 0.22M | 0.22M | 0.22M |
|
Current Taxes (Quarter)
|
| | | | | | | | | 0.01M | 0.02M | 0.04M | 0.04M | 0.36M | 0.36M | | 0.31M | 0.13M | 0.12M | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | 13.36M | 14.53M | 17.98M | 16.56M | 18.14M | 7.73M | | 8.57M | 16.80M | 16.44M | 20.88M | 19.09M |
|
Non-Current Debt (Quarter)
|
| | | | 0.19M | | | | 0.50M | 0.91M | 0.91M | 0.67M | 0.67M | 0.67M | 0.10M | 0.10M | 0.10M | 0.68M | 0.67M | 0.67M | 0.67M |
|
Minority Interest (Quarter)
|
| | | | | | | | | 1.42M | 1.34M | 1.33M | 1.39M | 1.69M | 1.77M | | 1.59M | 1.64M | 1.76M | 1.83M | 1.88M |
|
Operating Leases (Quarter)
|
| | | | | | | | | 0.78M | 0.74M | 0.88M | 0.61M | 0.55M | 0.48M | | 0.43M | 0.37M | 0.53M | 0.26M | 0.43M |
|
Total Liabilities (Quarter)
|
| | | | 0.79M | 0.76M | 0.76M | 0.72M | 0.76M | 15.12M | 16.25M | 19.34M | 17.83M | 19.35M | 16.37M | | 17.96M | 17.85M | 17.42M | 21.81M | 19.96M |
|
Total Debt (Quarter)
|
| | | | 0.38M | 0.51M | 0.50M | 0.48M | 0.50M | 8.12M | 9.00M | 9.58M | 10.03M | 8.69M | 0.10M | 0.10M | 0.10M | 9.09M | 8.39M | 9.59M | 7.86M |
|
Common Equity (Quarter)
|
| -0.70M | -0.54M | -0.37M | -0.56M | 10.50M | 9.94M | 10.09M | 10.12M | 9.83M | 8.38M | 9.46M | 9.04M | 0.00M | 7.84M | 8.20M | 8.26M | 5.53M | 3.80M | 3.23M | 2.01M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | 0.22M | 0.15M | 0.11M | 0.10M | 0.03M | 24.94M | 0.00M | 28.80M | 0.00M | 27.61M | 24.21M | | 26.22M | 23.38M | 21.22M | 25.05M | 21.98M |
|
Retained Earnings (Quarter)
|
| | | | 1.65M | -0.04M | -2.29M | -2.40M | -0.01M | 8.63M | 0.13M | 0.12M | 0.11M | 6.76M | -0.41M | -0.41M | 6.79M | -4.30M | -0.22M | -0.29M | -8.40M |