|
Revenue
|
0.33M | 0.26M | 0.31M | 0.71M | 0.36M | 0.26M | 0.56M | 0.89M | 0.90M | 1.07M |
|
Cost of Revenue
|
0.15M | 0.13M | 0.17M | 0.35M | 0.18M | 0.20M | 0.25M | 0.46M | 0.37M | 0.34M |
|
Gross Profit
|
0.17M | 0.13M | 0.14M | 0.36M | 0.19M | 0.06M | 0.31M | 0.43M | 0.54M | 0.73M |
|
Depreciation & Amortization - Total
|
| | 178.00 | 675.00 | | | | | | |
|
Selling, General & Administrative
|
0.51M | 0.32M | 0.52M | 1.12M | 0.92M | 0.91M | 0.97M | 4.22M | 8.63M | 21.33M |
|
Other Operating Expenses
|
| | | | 0.09M | 0.11M | | | 0.15M | 0.12M |
|
Operating Expenses
|
0.51M | 0.32M | 0.52M | 1.12M | 1.00M | 1.03M | 0.97M | 4.22M | 8.77M | 21.45M |
|
Operating Income
|
-0.38M | -0.26M | -0.44M | -0.88M | -0.82M | -0.96M | -0.72M | -3.89M | -8.24M | -20.72M |
|
EBIT
|
-0.38M | -0.26M | -0.44M | -0.88M | -0.82M | -0.96M | -0.72M | -3.89M | -8.24M | -20.72M |
|
Other Non Operating Income
|
| | | | | | | | -552.00 | -0.00M |
|
Non Operating Income
|
| | | | -0.04M | -0.04M | | | -5.13M | -83.64M |
|
EBT
|
-0.44M | -0.34M | -0.52M | -0.98M | -0.86M | -1.01M | -0.81M | -4.07M | -8.37M | -20.66M |
|
Profit After Tax
|
-0.44M | -0.34M | -0.52M | -0.98M | -0.86M | -1.01M | -0.81M | -4.07M | -13.37M | -104.36M |
|
Income from Continuing Operations
|
-0.44M | -0.34M | -0.52M | -0.98M | -0.86M | -1.01M | -0.81M | -4.07M | -8.37M | -20.66M |
|
Consolidated Net Income
|
-0.44M | -0.34M | -0.52M | -0.98M | -0.86M | -1.01M | -0.81M | -4.07M | -8.37M | -20.66M |
|
Income towards Parent Company
|
-0.44M | -0.34M | -0.52M | -0.98M | -0.86M | -1.01M | -0.81M | -4.07M | -8.37M | -20.66M |
|
Net Income towards Common Stockholders
|
-0.44M | -0.34M | -0.52M | -0.98M | -0.86M | -1.01M | -0.81M | -4.07M | -8.37M | -20.66M |
|
EPS (Basic)
|
-0.13 | -0.10 | -0.11 | -0.15 | -0.10 | -0.12 | -0.10 | -0.49 | -0.49 | -0.51 |
|
EPS (Weighted Average and Diluted)
|
-0.13 | -0.10 | -0.11 | -0.15 | -0.10 | -0.12 | -0.10 | -0.49 | -0.49 | -0.51 |
|
Shares Outstanding (Weighted Average)
|
2.85M | 3.11M | 4.41M | 4.31M | 7.97M | 8.17M | 8.37M | 8.32M | 27.10M | 204.30M |
|
Shares Outstanding (Diluted Average)
|
2.85M | 3.11M | 4.41M | 4.31M | 7.97M | 8.17M | 8.37M | 8.32M | 27.10M | 204.30M |
|
EBITDA
|
-0.38M | -0.26M | -0.44M | -0.88M | -0.86M | -1.01M | -0.72M | -3.89M | -13.37M | -104.35M |
|
Interest Expenses
|
0.06M | 0.09M | 0.08M | 0.10M | 0.04M | 0.04M | 0.09M | 0.18M | 0.13M | -0.06M |