|
Cash & Equivalents (Quarter)
|
0.39M | | | 0.06M | 2.02M | 1.21M | 0.56M | 0.80M | 1.46M | 12.91M | 7.40M | 4.05M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | 1.96M | 13.00M |
|
Cash & Current Investments (Quarter)
|
0.39M | | | 0.06M | 2.02M | 1.21M | 0.56M | 0.80M | 1.46M | 12.91M | 9.36M | 17.05M |
|
Receivables - Net (Quarter)
|
0.24M | | | 0.30M | 0.47M | 0.50M | 0.47M | 0.58M | 0.78M | 0.39M | 0.59M | 0.49M |
|
Receivables - Other (Quarter)
|
| | | | | | 0.05M | | | | | |
|
Receivables (Quarter)
|
0.24M | | | 0.30M | 0.47M | 0.50M | 0.52M | 0.58M | 0.78M | 0.39M | 0.59M | 0.49M |
|
Raw Materials (Quarter)
|
0.55M | | | 0.53M | 0.50M | 0.51M | 0.47M | 0.44M | 0.76M | 0.94M | 0.88M | 0.91M |
|
Finished Goods (Quarter)
|
0.14M | | | 0.27M | 0.18M | 0.22M | 0.27M | 0.35M | 0.63M | 0.78M | 0.69M | 0.55M |
|
Inventory (Quarter)
|
0.67M | | | 0.10M | 0.67M | 0.72M | 0.72M | 0.73M | 1.35M | 1.41M | 1.35M | 0.78M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | 0.12M | | | |
|
Prepaid Assets (Quarter)
|
0.14M | | | 0.04M | 0.01M | 0.02M | 0.03M | 0.03M | 0.23M | 0.04M | 0.85M | 0.87M |
|
Current Assets (Quarter)
|
1.74M | | | 1.94M | 3.21M | 2.62M | 1.99M | 2.31M | 3.82M | 17.34M | 10.39M | 20.26M |
|
Property, Plant & Equipment (Net) (Quarter)
|
0.00M | | | 0.00M | 0.01M | 0.02M | 0.02M | 0.03M | 0.03M | 0.03M | 0.04M | 0.06M |
|
Goodwill (Quarter)
|
2.24M | | | 2.24M | 2.24M | 2.24M | 2.24M | 2.24M | 2.24M | 2.24M | 2.24M | 2.24M |
|
Intangibles (Quarter)
|
1.64M | | | 1.53M | 1.75M | 1.45M | 1.41M | 1.37M | 2.43M | 1.90M | 1.84M | 2.43M |
|
Goodwill & Intangibles (Quarter)
|
3.88M | | | 3.76M | 3.99M | 3.69M | 3.65M | 3.61M | 4.67M | 4.14M | 4.08M | 4.67M |
|
Other Non-Current Assets (Quarter)
|
0.01M | | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M |
|
Non-Current Assets (Quarter)
|
4.36M | | | 4.33M | 4.27M | 4.20M | 4.13M | 4.07M | 4.65M | 168.39M | 90.71M | 53.59M |
|
Assets (Quarter)
|
6.09M | | | 6.27M | 7.48M | 6.82M | 6.13M | 6.39M | 8.47M | 185.73M | 101.11M | 73.85M |
|
Accounts Payables (Quarter)
|
0.27M | | | 0.72M | 0.57M | 0.64M | 0.60M | 0.31M | 0.91M | 1.20M | 0.74M | 0.33M |
|
Notes Payables (Quarter)
|
2.99M | | | 3.23M | 0.70M | 0.76M | 0.50M | 0.57M | 0.69M | 0.80M | 0.80M | 0.80M |
|
Payables (Quarter)
|
3.26M | | | 3.95M | 1.27M | 1.40M | 1.10M | 0.88M | 1.60M | 2.00M | 1.54M | 1.13M |
|
Accumulated Expenses (Quarter)
|
0.15M | | | 0.38M | 0.10M | 0.03M | 0.07M | 0.04M | 0.11M | 0.08M | 0.01M | 0.12M |
|
Other Accumulated Expenses (Quarter)
|
0.00M | | | 0.08M | 0.11M | 0.11M | 0.11M | 0.11M | 0.07M | 0.02M | 0.01M | 0.01M |
|
Short term Debt (Quarter)
|
| | | | | | | | | 11.20M | 6.20M | 6.20M |
|
Current Leases (Quarter)
|
0.09M | | | 0.13M | 0.13M | 0.14M | 0.14M | 0.14M | 0.15M | 0.15M | 0.16M | 0.16M |
|
Current Deferred Revenue (Quarter)
|
| | | | 0.01M | | | | | 0.43M | | |
|
Total Current Liabilities (Quarter)
|
3.95M | | | 5.23M | 1.51M | 1.62M | 1.87M | 2.79M | 2.85M | 13.00M | 7.09M | 6.90M |
|
Non-Current Debt (Quarter)
|
| | | | 1.82M | 1.76M | 1.70M | 1.64M | 3.88M | | | |
|
Operating Leases (Quarter)
|
0.40M | | | 0.45M | 0.42M | 0.38M | 0.35M | 0.31M | 0.27M | 0.23M | 0.16M | 0.16M |
|
Other Non-Current Liabilities (Quarter)
|
0.01M | | | 0.27M | 0.09M | 0.08M | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
4.33M | | | 5.41M | 3.65M | 3.68M | | | | | | |
|
Total Liabilities (Quarter)
|
4.35M | -1.37M | -1.07M | 5.68M | 3.74M | 3.76M | 3.92M | 4.74M | 7.00M | 13.23M | 7.29M | 7.05M |
|
Total Debt (Quarter)
|
| | | | 1.82M | 1.76M | 1.70M | 1.64M | 3.88M | 11.20M | 6.20M | 6.20M |
|
Common Equity (Quarter)
|
1.75M | 1.37M | 1.07M | 0.60M | 3.74M | 3.06M | 2.21M | 1.65M | 1.47M | 172.50M | 93.82M | 66.80M |
|
Shareholder's Equity (Quarter)
|
1.75M | 1.37M | 1.07M | 0.60M | 3.74M | 3.06M | 2.21M | 1.65M | 1.47M | 172.50M | 93.82M | 66.80M |
|
Liabilities and Shareholders Equity (Quarter)
|
6.09M | | | 6.27M | 7.48M | 6.82M | 6.13M | 6.39M | 8.47M | 185.73M | 101.11M | 73.85M |
|
Retained Earnings (Quarter)
|
-5.02M | | | -6.33M | -7.30M | -8.16M | -9.17M | -9.98M | 0.02M | 0.02M | 0.03M | -162.58M |
|
Preferred Shares (Quarter)
|
400.00 | | | 100.00 | | | | | | | | |
|
Treasury Shares (Quarter)
|
| | | | 0.23M | | | | 0.38M | | | |