|
Cash & Equivalents (Quarter)
|
0.63M | 0.12M | 11.28M | 7.68M | 3.45M | | 0.08M | 0.10M | 4.99M | 0.10M | 2.31M |
|
Short-term Investments (Quarter)
|
| | | 0.85M | 0.28M | 0.29M | 2.56M | 0.92M | 0.05M | 0.05M | |
|
Cash & Current Investments (Quarter)
|
0.63M | 0.12M | 11.28M | 8.53M | 3.73M | 0.29M | 2.64M | 1.02M | 5.04M | 0.15M | 2.31M |
|
Receivables - Net (Quarter)
|
| 23.84M | 21.26M | 29.13M | 25.12M | 33.41M | 27.12M | 28.62M | 14.97M | 29.97M | 31.35M |
|
Receivables - Other (Quarter)
|
| 1.63M | 1.10M | 0.64M | 0.62M | 0.65M | 0.68M | 0.62M | 0.38M | 0.51M | 0.23M |
|
Receivables (Quarter)
|
| 25.47M | 22.36M | 29.77M | 25.74M | 34.06M | 27.80M | 29.24M | 15.35M | 30.48M | 31.57M |
|
Raw Materials (Quarter)
|
| | | 4.79M | 5.36M | 5.31M | 5.53M | 5.61M | 4.55M | 0.86M | 0.06M |
|
Work In Process (Quarter)
|
| | | 6.53M | 8.90M | 9.37M | 5.93M | 8.17M | 6.13M | 6.91M | 5.74M |
|
Finished Goods (Quarter)
|
| | | 6.47M | 6.53M | 7.10M | 9.35M | 7.46M | 7.25M | 5.76M | 7.28M |
|
Inventory (Quarter)
|
2.55M | 6.44M | 9.63M | 7.83M | 6.85M | 4.08M | 12.57M | 6.32M | 17.94M | 17.64M | 13.08M |
|
Current Deferred Tax Assets (Quarter)
|
0.15M | 0.25M | 0.27M | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | 2.36M | 0.38M | 4.66M | 3.83M |
|
Current Assets (Quarter)
|
| 38.86M | 54.48M | 64.35M | 58.85M | 64.78M | 78.70M | 66.77M | 43.25M | 62.74M | 45.75M |
|
Construction in Progress (Quarter)
|
| | | 0.71M | 0.12M | 0.37M | | 0.01M | 0.90M | | 0.00M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| 5.91M | 5.65M | 6.28M | 6.60M | 7.87M | 8.00M | 7.12M | 7.84M | 8.10M | 7.81M |
|
Long-Term Investments (Quarter)
|
| | | | 0.29M | 0.31M | 25.32M | 25.29M | 0.29M | 2.05M | 2.47M |
|
Intangibles (Quarter)
|
| 0.47M | 0.46M | 0.94M | 0.92M | 0.93M | 8.75M | 11.42M | 1.44M | 1.28M | 1.17M |
|
Goodwill & Intangibles (Quarter)
|
| 0.47M | 0.46M | 0.94M | 0.92M | 0.93M | 8.75M | 11.42M | 1.44M | 1.28M | 1.17M |
|
Long-Term Deferred Tax (Quarter)
|
| 0.25M | 0.27M | 0.30M | 0.29M | 0.72M | 0.35M | 0.32M | | | |
|
Other Non-Current Assets (Quarter)
|
| 0.31M | 0.31M | 0.30M | 11.45M | 11.84M | 12.47M | 10.45M | 0.29M | | |
|
Non-Current Assets (Quarter)
|
| 6.69M | 6.69M | 12.05M | 19.55M | 21.67M | 54.96M | 62.15M | 15.42M | 17.25M | 17.12M |
|
Assets (Quarter)
|
| 45.55M | 61.17M | 76.40M | 78.40M | 86.45M | 133.66M | 128.92M | 58.67M | 79.99M | 62.87M |
|
Accounts Payables (Quarter)
|
| 3.42M | 4.46M | 1.67M | 4.18M | 10.35M | 2.16M | 10.07M | 2.61M | 3.13M | 2.49M |
|
Notes Payables (Quarter)
|
| 3.90M | | | | | 0.28M | 0.70M | 0.04M | 0.12M | 0.08M |
|
Payables (Quarter)
|
| 7.31M | 4.46M | 1.67M | 4.18M | 10.35M | 2.44M | 10.77M | 2.65M | 3.25M | 2.57M |
|
Accumulated Expenses (Quarter)
|
| 0.38M | 0.33M | 5.93M | 4.44M | 4.17M | 1.85M | 1.88M | 1.92M | 2.32M | 4.37M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | 2.05M | 1.11M | 0.22M | 0.01M |
|
Short term Debt (Quarter)
|
| 21.79M | 21.34M | 19.27M | 1.45M | 17.37M | 21.39M | 16.26M | 9.39M | 4.92M | 12.07M |
|
Current Leases (Quarter)
|
| | | | | | 0.03M | 0.01M | 0.02M | 0.01M | 0.05M |
|
Current Taxes (Quarter)
|
| 2.07M | 3.07M | 4.26M | 4.18M | 3.19M | 2.35M | 0.82M | 669.00 | | |
|
Current Deferred Revenue (Quarter)
|
0.33M | 1.62M | 1.98M | 3.41M | 2.42M | 2.35M | 5.67M | 1.76M | 0.82M | 14.86M | 1.13M |
|
Total Current Liabilities (Quarter)
|
| | | | 34.58M | 40.88M | 44.51M | 43.85M | 24.89M | 49.87M | 31.88M |
|
Capital Leases (Quarter)
|
| | | | | | 0.03M | 0.01M | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | 8.53M | 1.80M | 6.32M |
|
Minority Interest (Quarter)
|
| 0.09M | 0.15M | 0.23M | 0.30M | 0.31M | 0.32M | 0.39M | 0.16M | 0.15M | 0.12M |
|
Operating Leases (Quarter)
|
| | | | | | | 0.01M | 0.01M | | 0.06M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | 0.18M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | 38.08M |
|
Total Liabilities (Quarter)
|
-4.67M | 35.97M | 39.81M | 39.13M | 34.58M | 41.15M | 44.54M | 43.86M | 33.43M | 51.67M | 38.25M |
|
Total Debt (Quarter)
|
| 21.79M | 21.34M | 19.27M | 1.45M | 17.37M | 21.39M | 16.26M | 17.92M | 6.72M | 18.39M |
|
Common Equity (Quarter)
|
4.67M | 9.58M | 21.37M | 37.27M | 43.82M | 45.30M | 89.12M | 85.06M | 25.24M | 28.16M | 24.50M |
|
Shareholder's Equity (Quarter)
|
4.67M | 9.58M | 21.37M | 37.27M | 43.82M | 45.30M | 89.12M | 85.06M | 25.24M | 28.16M | 24.50M |
|
Liabilities and Shareholders Equity (Quarter)
|
| 45.55M | 61.17M | 76.40M | 78.40M | 86.45M | 133.66M | 128.92M | 58.67M | 79.99M | 62.87M |
|
Retained Earnings (Quarter)
|
| 5.70M | 10.98M | 17.14M | 24.37M | 0.49M | 19.74M | 13.39M | -47.67M | -50.45M | -54.43M |