|
Cash & Equivalents
|
1.95M | 1.09M | 1.10M | 1.31M | 1.46M | 1.42M | 0.16M | 0.15M | 0.13M |
|
Short-term Investments
|
0.05M | 0.16M | 0.15M | 0.15M | 0.08M | 0.09M | 0.02M | 0.01M | 0.01M |
|
Cash & Current Investments
|
2.01M | 1.25M | 1.24M | 1.46M | 1.54M | 1.52M | 0.17M | 0.17M | 0.14M |
|
Inventory
|
0.66M | 0.67M | 0.68M | 0.67M | 0.66M | 0.63M | 0.10M | 0.10M | 0.10M |
|
Prepaid Assets
|
0.24M | 0.17M | 0.17M | 0.18M | 0.18M | 0.18M | 0.02M | 0.02M | 0.02M |
|
Current Assets
|
6.28M | 6.95M | 6.52M | 6.57M | 6.32M | 6.19M | 0.79M | 0.82M | 0.84M |
|
Property, Plant & Equipment (Net)
|
0.17M | 0.15M | 0.16M | 0.17M | 0.18M | 0.18M | 0.03M | 0.03M | 0.03M |
|
Goodwill
|
0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.00M | 0.00M | 0.00M |
|
Intangibles
|
0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | 0.00M | 0.00M |
|
Goodwill & Intangibles
|
0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.00M | 0.00M | 0.00M |
|
Non-Current Assets
|
0.53M | 0.43M | 0.42M | 0.43M | 0.42M | 0.42M | 0.05M | 0.06M | 0.05M |
|
Assets
|
6.81M | 7.39M | 6.93M | 7.00M | 6.74M | 6.61M | 0.84M | 0.87M | 0.90M |
|
Accounts Payables
|
2.57M | 2.88M | 2.35M | 2.60M | 2.52M | 2.55M | 0.32M | 0.33M | 0.35M |
|
Notes Payables
|
0.25M | 0.58M | 0.70M | 0.59M | 0.49M | 0.31M | 0.02M | 0.05M | 0.04M |
|
Payables
|
2.82M | 3.47M | 3.05M | 3.19M | 3.02M | 2.86M | 0.34M | 0.38M | 0.40M |
|
Accumulated Expenses
|
0.54M | 0.45M | 0.42M | 0.36M | 0.36M | 0.37M | 0.05M | 0.04M | 0.05M |
|
Short term Debt
|
| | | | | 997.00 | 159.00 | 322.00 | 324.00 |
|
Current Leases
|
0.10M | 0.09M | 0.08M | 0.09M | 0.08M | 0.08M | 0.01M | 0.01M | 0.01M |
|
Current Deferred Revenue
|
0.03M | 0.02M | 0.03M | 0.02M | 0.03M | 0.03M | 0.00M | 0.00M | 0.00M |
|
Total Current Liabilities
|
3.48M | 4.03M | 3.59M | 3.66M | 3.49M | 3.34M | 0.40M | 0.43M | 0.46M |
|
Operating Leases
|
0.21M | 0.15M | 0.13M | 0.12M | 0.12M | 0.11M | 0.01M | 0.01M | 0.02M |
|
Other Non-Current Liabilities
|
782.00 | 507.00 | 473.00 | 441.00 | 0.03M | 0.03M | 0.00M | 0.00M | 0.00M |
|
Total Non-Current Liabilities
|
0.22M | 0.15M | 0.13M | 0.14M | 0.17M | 0.17M | 0.02M | 0.02M | 0.03M |
|
Total Liabilities
|
3.70M | 4.18M | 3.72M | 3.80M | 3.66M | 3.51M | 0.43M | 0.46M | 0.48M |
|
Total Debt
|
| | | | | 997.00 | 159.00 | 322.00 | 324.00 |
|
Common Equity
|
| | 3,217.85M | | | | | | |
|
Liabilities and Shareholders Equity
|
6.81M | 7.39M | 6.93M | 7.00M | 6.74M | 6.61M | 0.84M | 0.87M | 0.90M |
|
Retained Earnings
|
| | -4999.69M | | | | | | |