|
Revenue
|
2,259.75M | 1,938.76M | 2,073.45M | 2,265.00M | 2,443.96M | 1,860.41M | 2,250.00M | 2,280.69M | 2,370.22M | 266.70M | 302.47M | 327.06M |
|
Cost of Revenue
|
1,883.48M | 1,607.96M | 1,738.38M | 1,895.59M | 2,026.81M | 1,526.33M | 1,867.01M | 1,892.28M | 1,965.22M | 220.93M | 252.64M | 272.25M |
|
Gross Profit
|
376.26M | 330.80M | 335.07M | 369.41M | 417.15M | 334.08M | 382.99M | 388.41M | 405.00M | 45.77M | 49.83M | 54.81M |
|
Research & Development
|
-59.52M | -47.74M | -45.98M | -44.36M | -37.84M | -39.84M | -38.43M | -49.78M | -41.44M | -5.46M | -5.79M | -5.67M |
|
Selling, General & Administrative
|
-142.85M | -139.69M | -136.89M | -150.67M | -108.24M | -162.39M | -158.99M | -175.64M | -149.52M | -19.73M | -20.57M | -20.49M |
|
Operating Expenses
|
-202.36M | -187.43M | -182.87M | -195.03M | -146.08M | -202.23M | -197.42M | -225.42M | -190.97M | -25.19M | -26.36M | -26.15M |
|
Operating Income
|
-89.08M | -147.42M | -123.09M | -121.43M | -6.78M | -129.61M | -71.21M | -105.36M | -32.59M | -11.13M | -10.05M | -4.54M |
|
EBIT
|
-89.08M | -147.42M | -123.09M | -121.43M | -6.78M | -129.61M | -71.21M | -105.36M | -32.59M | -11.13M | -10.05M | -4.54M |
|
Non Operating Income
|
5.37M | 40.97M | -19.54M | 15.14M | 23.09M | 26.44M | -3.93M | 11.88M | -7.89M | 0.47M | 1.24M | -0.20M |
|
EBT
|
-83.37M | -97.73M | -129.53M | -97.61M | 20.17M | -90.81M | -66.22M | -81.16M | -28.83M | -9.16M | -7.48M | -3.41M |
|
Tax Provisions
|
| -0.13M | -0.05M | -0.07M | 0.06M | -0.09M | -0.07M | -0.59M | -0.27M | -0.03M | 0.01M | -0.00M |
|
Profit After Tax
|
-83.53M | -97.86M | -129.58M | -97.69M | 20.23M | -90.90M | -66.29M | -81.75M | -29.10M | -9.19M | -7.47M | -3.42M |
|
Income from Non-Controlling Interests
|
0.04M | 0.27M | -0.03M | -0.59M | -0.04M | | | | | | | |
|
Income from Continuing Operations
|
-83.37M | -97.60M | -129.48M | -97.54M | 20.11M | -90.72M | -66.16M | -80.57M | -28.57M | -9.12M | -7.49M | -3.41M |
|
Consolidated Net Income
|
-83.37M | -97.60M | -129.48M | -97.54M | 20.11M | -90.72M | -66.16M | -80.57M | -28.57M | -9.12M | -7.49M | -3.41M |
|
Income towards Parent Company
|
-83.37M | -97.60M | -129.48M | -97.54M | 20.11M | -90.72M | -66.16M | -80.57M | -28.57M | -9.12M | -7.49M | -3.41M |
|
Net Income towards Common Stockholders
|
-83.37M | -97.60M | -129.48M | -97.54M | 20.11M | -90.72M | -66.16M | -80.57M | -28.57M | -9.12M | -7.49M | -3.41M |
|
EPS (Basic)
|
-0.12 | -0.12 | -0.41 | -0.15 | -0.03 | -0.02 | -0.01 | -0.01 | 0.00 | 0.00 | | 0.00 |
|
EPS (Weighted Average and Diluted)
|
-0.12 | -0.12 | -0.41 | -0.15 | -0.03 | -0.02 | -0.01 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Shares Outstanding (Weighted Average)
|
1,325.04M | 1,324.22M | 1,322.84M | 1,322.40M | 2,138.21M | 5,730.45M | 5,747.59M | 5,744.35M | 5,736.26M | 5,695.08M | | 5,680.66M |
|
Shares Outstanding (Diluted Average)
|
1,325.04M | 1,324.22M | 1,322.84M | 1,322.40M | 2,138.21M | 5,730.45M | 5,747.59M | 5,744.35M | 5,736.26M | 5,695.08M | 5,683.92M | 5,680.66M |
|
EBITDA
|
-89.08M | -76.71M | -210.95M | -87.08M | 96.60M | -94.25M | -75.41M | -47.63M | 22.47M | -11.13M | -8.11M | -5.41M |
|
Interest Expenses
|
-7.59M | -3.09M | -4.51M | -5.19M | -6.56M | -5.70M | -5.52M | -4.97M | -2.82M | -0.32M | -0.42M | -0.47M |
|
Tax Rate
|
| 0.14% | 0.04% | 0.08% | 0.30% | 0.10% | 0.10% | 0.73% | 0.93% | 0.37% | -0.09% | 0.03% |