|
Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -123.00M | -46.00M | 25.00M | -33.00M | 41.00M | 71.00M | 43.00M | 45.00M | 46.00M | 41.00M | | 13.00M | 5.00M | 13.00M | 41.00M | 18.00M | -1.00M | 49.00M | 6.00M | -7.00M |
|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 767.00M | 701.00M | 773.00M | 692.00M | 772.00M | 828.00M | 873.00M | 839.00M | 780.00M | 765.00M | 731.00M | 742.00M | 776.00M | 792.00M | 820.00M | 795.00M | 838.00M | 861.00M | 891.00M | 849.00M |
|
Interest income - Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 492.00M | 484.00M | 471.00M | 437.00M | 468.00M | 551.00M | 656.00M | 726.00M | 791.00M | 831.00M | 848.00M | 865.00M | 877.00M | 899.00M | 873.00M | 850.00M | 875.00M | 898.00M | 878.00M | 841.00M |
|
Interest income - Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.00M | 7.00M | 7.00M | 6.00M | 12.00M | 24.00M | 39.00M | 57.00M | 48.00M | 35.00M | 48.00M | 47.00M | 56.00M | 67.00M | 60.00M | 53.00M | 50.00M | 41.00M | 42.00M | 39.00M |
|
Interest Income - Debt Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.00M | 16.00M | 25.00M | 22.00M | 25.00M | 126.00M | 28.00M | 29.00M | 28.00M | 29.00M | 153.00M | 85.00M | 140.00M | 83.00M | 129.00M | 72.00M | 51.00M | 31.00M | -21.00M | 48.00M |
|
Interest Income - Trading Account Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.00M | 4.00M | 3.00M | 3.00M | 1.00M | 1.00M | | 1.00M | | 1.00M | | | | | | | |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 570.00M | 569.00M | 566.00M | 555.00M | 608.00M | 707.00M | 835.00M | 920.00M | 977.00M | 1,010.00M | 1,040.00M | 1,054.00M | 1,073.00M | 1,104.00M | 1,062.00M | 1,028.00M | 1,051.00M | 1,064.00M | 1,041.00M | 996.00M |
|
Interest Expense - Deposits (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.00M | 7.00M | 7.00M | 6.00M | 7.00M | 19.00M | 38.00M | 82.00M | 220.00M | 366.00M | 395.00M | 376.00M | 390.00M | 403.00M | 371.00M | 326.00M | 312.00M | 313.00M | 299.00M | 275.00M |
|
Interest Expense - Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 166.00M | 59.00M | 62.00M | 92.00M | 86.00M | 81.00M | 64.00M | 78.00M | 91.00M | 79.00M | 59.00M | 59.00M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.00M | 7.00M | -17.00M | 5.00M | 8.00M | 44.00M | 115.00M | 241.00M | 386.00M | 425.00M | 457.00M | 468.00M | 476.00M | 484.00M | 435.00M | 404.00M | 403.00M | 392.00M | 358.00M | 334.00M |
|
Interest Income - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 555.00M | 555.00M | 553.00M | 544.00M | 593.00M | 663.00M | 720.00M | 679.00M | 591.00M | 585.00M | 583.00M | 586.00M | 597.00M | 620.00M | 627.00M | 624.00M | 648.00M | 672.00M | 683.00M | 662.00M |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 678.00M | 601.00M | 528.00M | 577.00M | 552.00M | 592.00M | 677.00M | 634.00M | 545.00M | 544.00M | 583.00M | 573.00M | 592.00M | 607.00M | 586.00M | 606.00M | 649.00M | 623.00M | 677.00M | 669.00M |
|
Financial Services Fees (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Service Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.00M | 35.00M | 32.00M | 27.00M | 31.00M | 33.00M | 29.00M | 27.00M | 34.00M | 31.00M | 21.00M | 28.00M | 28.00M | 33.00M | 38.00M | 25.00M | 34.00M | 30.00M | 44.00M | 38.00M |
|
Investment Gain (Loss) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 63.00M | -23.00M | 20.00M | -17.00M | 1.00M | 6.00M | -5.00M | 1.00M | | 4.00M | -1.00M | -2.00M | 4.00M | 9.00M | 8.00M | 6.00M | 14.00M | 11.00M | 21.00M | 3.00M |
|
Investment Banking Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.00M | 27.00M | -39.00M | 22.00M | 21.00M | 18.00M | -47.00M | 5.00M | 19.00M | 8.00M | -47.00M | 1.00M | 18.00M | 2.00M | 3.00M | 17.00M | 2.00M | 4.00M | 3.00M | 7.00M |
|
Income - Trust (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.00M | 13.00M | 13.00M | 14.00M | 13.00M | 14.00M | 14.00M | 15.00M | 14.00M | 15.00M | 14.00M | 15.00M | 15.00M | 14.00M | 14.00M | 15.00M | 14.00M | 14.00M | 14.00M | 16.00M |
|
Card Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.00M | 25.00M | 25.00M | 25.00M | 25.00M | 27.00M | 27.00M | 24.00M | 25.00M | 26.00M | 26.00M | 23.00M | 25.00M | 24.00M | 24.00M | 23.00M | 24.00M | 24.00M | 24.00M | 22.00M |
|
Trading Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -74.00M | | -61.00M | | -67.00M | | -57.00M | | | | |
|
Other Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.00M | -12.00M | 103.00M | 10.00M | 18.00M | 13.00M | -18.00M | 9.00M | 22.00M | 23.00M | 2.00M | 34.00M | 25.00M | 11.00M | 20.00M | 13.00M | 26.00M | 16.00M | 31.00M | 15.00M |
|
Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 205.00M | 139.00M | 190.00M | 142.00M | 172.00M | 165.00M | 153.00M | 160.00M | 189.00M | 180.00M | 148.00M | 156.00M | 179.00M | 172.00M | 193.00M | 171.00M | 190.00M | 189.00M | 208.00M | 187.00M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.00M | 31.00M | 33.00M | | | | | | | | | | | | | | | | | |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 49.00M | 50.00M | 51.00M | 52.00M | 53.00M | 53.00M | 51.00M | 55.00M | 58.00M | 62.00M | 65.00M | 62.00M | 66.00M | 66.00M | 66.00M | 70.00M | 65.00M | 70.00M | 71.00M | 74.00M |
|
Wages, Salaries and Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.00M | 17.00M | 1,071.00M | 14.00M | 14.00M | 312.00M | 304.00M | 339.00M | 324.00M | 16.00M | 1,230.00M | 16.00M | 17.00M | 317.00M | -902.00M | 13.00M | 13.00M | 14.00M | 1,310.00M | 361.00M |
|
Rent Expense (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 39.00M | 37.00M | 38.00M | 38.00M | 36.00M | 38.00M | 40.00M | 40.00M | 40.00M | 42.00M | 38.00M | 39.00M | 40.00M | 40.00M | 42.00M | 41.00M | 40.00M | 42.00M | 43.00M | 41.00M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 308.00M | 311.00M | 327.00M | 374.00M | 375.00M | 388.00M | 380.00M | 417.00M | 410.00M | 392.00M | 478.00M | 425.00M | 403.00M | 396.00M | 401.00M | 427.00M | 422.00M | 415.00M | 432.00M | 447.00M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 428.00M | 429.00M | 449.00M | 464.00M | 464.00M | 479.00M | 471.00M | 512.00M | 508.00M | 496.00M | 581.00M | 526.00M | 509.00M | 502.00M | 509.00M | 538.00M | 527.00M | 527.00M | 546.00M | 562.00M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 463.00M | 318.00M | 252.00M | 260.00M | 268.00M | 322.00M | 474.00M | 523.00M | 612.00M | 653.00M | 607.00M | 671.00M | 738.00M | 761.00M | 705.00M | 643.00M | 715.00M | 677.00M | 697.00M | 628.00M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.00M | 9.00M | 19.00M | 112.00M | 7.00M | 132.00M | -355.00M | 137.00M | 138.00M | 12.00M | -362.00M | 6.00M | 22.00M | 5.00M | 9.00M | 7.00M | 12.00M | 15.00M | 10.00M | 12.00M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5.00M | 2.00M | -1.00M | 6.00M | 10.00M | 4.00M | -4.00M | -3.00M | 1.00M | 7.00M | -9.00M | 1.00M | -1.00M | -3.00M | 3.00M | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 455.00M | 311.00M | 269.00M | 255.00M | 260.00M | 278.00M | 359.00M | 282.00M | 226.00M | 228.00M | 150.00M | 203.00M | 262.00M | 277.00M | 270.00M | 239.00M | 312.00M | 285.00M | 339.00M | 294.00M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 101.00M | 71.00M | 56.00M | 52.00M | 57.00M | 61.00M | 75.00M | 78.00M | 51.00M | 53.00M | 24.00M | 50.00M | 61.00M | 63.00M | 54.00M | 69.00M | 68.00M | 63.00M | 76.00M | 61.00M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 354.00M | 240.00M | 213.00M | 203.00M | 203.00M | 217.00M | 284.00M | 204.00M | 175.00M | 175.00M | 126.00M | 153.00M | 201.00M | 214.00M | 216.00M | 170.00M | 244.00M | 222.00M | 263.00M | 233.00M |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 354.00M | 240.00M | 213.00M | 203.00M | 203.00M | 217.00M | 284.00M | 204.00M | 175.00M | 175.00M | 126.00M | 153.00M | 201.00M | 214.00M | 216.00M | 170.00M | 244.00M | 222.00M | 263.00M | 233.00M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 354.00M | 240.00M | 213.00M | 203.00M | 203.00M | 217.00M | 284.00M | 204.00M | 175.00M | 175.00M | 126.00M | 153.00M | 201.00M | 214.00M | 216.00M | 170.00M | 244.00M | 222.00M | 263.00M | 233.00M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 354.00M | 240.00M | 213.00M | 203.00M | 203.00M | 217.00M | 284.00M | 204.00M | 175.00M | 175.00M | 126.00M | 153.00M | 201.00M | 214.00M | 216.00M | 170.00M | 244.00M | 222.00M | 263.00M | 233.00M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.00M | 6.00M | 6.00M | 8.00M | 8.00M | 6.00M | 7.00M | 6.00M | 9.00M | 7.00M | 10.00M | 10.00M | 11.00M | 10.00M | 10.00M | 1.00M | 1.00M | 1.00M | 1.00M | 1.00M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 345.00M | 234.00M | 207.00M | 195.00M | 195.00M | 211.00M | 277.00M | 198.00M | 166.00M | 168.00M | 116.00M | 143.00M | 190.00M | 204.00M | 200.00M | 169.00M | 243.00M | 221.00M | 262.00M | 232.00M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.08 | 1.45 | 1.34 | 1.27 | 1.29 | 1.40 | 1.84 | 1.33 | 1.11 | 1.13 | 0.78 | 0.96 | 1.28 | 1.37 | 1.34 | 1.13 | 1.63 | 1.48 | 1.76 | 1.56 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.08 | 1.45 | 1.34 | 1.27 | 1.29 | 1.40 | 1.84 | 1.33 | 1.11 | 1.13 | 0.78 | 0.96 | 1.28 | 1.37 | 1.34 | 1.13 | 1.63 | 1.48 | 1.76 | 1.56 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 162.74M | 162.16M | 159.91M | 151.28M | 150.96M | 149.63M | 150.06M | 148.01M | 147.69M | 147.78M | 147.75M | 147.34M | 147.12M | 147.20M | 147.21M | 147.32M | 147.04M | 147.14M | 147.12M | 146.95M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 163.05M | 160.48M | 160.23M | 151.69M | 150.84M | 150.77M | 150.27M | 148.04M | 147.70M | 147.65M | 147.76M | 147.34M | 147.12M | 147.15M | 147.22M | 147.39M | 147.05M | 147.12M | 147.16M | 147.04M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 495.00M | 349.00M | 285.00M | 260.00M | 268.00M | 322.00M | 474.00M | 523.00M | 612.00M | 653.00M | 607.00M | 671.00M | 738.00M | 761.00M | 705.00M | 643.00M | 715.00M | 677.00M | 697.00M | 628.00M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.20% | 22.83% | 20.82% | 20.39% | 21.92% | 21.94% | 20.89% | 27.66% | 22.57% | 23.25% | 16.00% | 24.63% | 23.28% | 22.74% | 20.00% | 28.87% | 21.79% | 22.11% | 22.42% | 20.75% |