|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.35B | 0.24B | 0.21B | 0.20B | 0.20B | 0.22B | 0.28B | 0.20B | 0.17B | 0.17B | 0.13B | 0.15B | 0.20B | 0.21B | 0.22B | 0.17B | 0.24B | 0.22B | 0.26B | 0.23B |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.00B | 0.01B | 0.02B | 0.01B | 0.00B | 0.01B | 0.02B | 0.01B | 0.00B | 0.01B | 0.02B | 0.01B | 0.00B | 0.01B | 0.02B | 0.01B | 0.01B | 0.01B | 0.02B |
|
Deferred Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | | -0.08B | 0.04B | -0.01B | -0.01B | -0.06B | 0.01B | -0.02B | 0.03B | -0.03B | 0.02B | -0.01B | -0.01B | -0.01B | 0.04B | -0.01B | 0.01B | 0.01B | 0.03B |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.43B | -0.43B | 0.12B | -0.01B | 0.02B | 0.00B | 0.04B | 0.00B | -0.06B | 0.01B | 0.30B | -0.01B | 0.02B | -0.02B | 0.04B | 0.02B | -0.01B | | 0.18B | 0.02B |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01B | -0.01B | -0.00B | -0.03B | -0.01B | -0.01B | 0.00B | -0.01B | 0.03B | -0.01B | 0.03B | -0.04B | 0.04B | 0.00B | -0.07B | 0.01B | 0.05B | 0.02B | -0.11B | -0.37B |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.20B | 0.18B | 0.17B | 0.29B | 0.52B | 0.17B | 0.49B | 0.22B | 0.60B | 0.31B | -0.24B | 0.26B | 0.25B | 0.12B | 0.52B | 0.18B | -0.06B | 0.44B | 0.52B | 0.42B |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01B | -0.01B | 0.01B | 0.02B | 0.03B | 0.03B | 0.03B | 0.04B | 0.04B | 0.04B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B |
|
Change in Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01B | 0.12B | 0.07B | 0.01B | -0.08B | 0.22B | -0.06B | -0.08B | -0.36B | -0.00B | 0.41B | 0.01B | -0.04B | 0.04B | -0.03B | 0.03B | 0.12B | -0.05B | -0.07B | 0.04B |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05B | 0.01B | -0.00B | 0.13B | 0.26B | 0.36B | 0.15B | -0.53B | 0.17B | 0.10B | -0.04B | -0.08B | 0.06B | -0.17B | 0.19B | -0.11B | -0.08B | 0.07B | 0.05B | -0.12B |
|
Change in Net Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | 0.07B | 0.05B | 0.05B | 0.05B | 0.05B | 0.04B | 0.03B | 0.02B | 0.03B | 0.03B | 0.03B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 0.03B |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Acquisitions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.19B | | | | |
|
Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.06B | -1.35B | 1.14B | 0.02B | 1.90B | 0.83B | -2.30B | 0.24B | -1.69B | 3.30B | -3.58B | 0.16B | 0.89B | -1.24B | 2.06B | 0.50B | 0.04B | -1.44B | 2.49B | 0.23B |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.52B | -1.05B | -5.01B | 0.93B | 2.37B | -1.34B | -0.55B | 0.59B | 1.19B | -0.15B | 0.74B | 0.05B | -0.46B | 1.13B | -2.37B | 1.66B | -0.63B | 0.36B | -0.65B | 0.43B |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.46B | 1.78B | -8.24B | -0.44B | 0.43B | 0.00B | -11.56B | -2.44B | 5.12B | -2.68B | -0.00B | -0.01B | 0.00B | -0.00B | 1.27B | -0.01B | 0.00B | | -0.00B | -0.01B |
|
Long-Term Debt Issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.50B | | | | | 0.50B |
|
Long-Term Debt Repayments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.28B | 0.01B | 0.29B | | | | | 0.13B | | | | | | 0.09B | | | | | |
|
Short-Term Debt issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.29B | -0.16B | 0.32B | -0.26B | 0.38B | 4.35B | 5.05B | 1.71B | -6.61B | -1.17B | 0.03B | 0.52B | 0.76B | -2.73B | 0.91B | -0.36B | 2.60B | -2.31B | -0.65B | -2.49B |
|
Shares Issued (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.00B | 0.00B | 0.01B | 0.00B | | 0.00B | 0.00B | | | 0.00B | | | 0.00B | 0.01B | 0.00B | | 0.00B | | 0.01B |
|
Shares Repurchased (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10B | 0.32B | 0.33B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | | | 0.00B | 0.04B | | | 0.00B | 0.04B | | | | 0.08B |
|
Preferred Shares Repurchased (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07B | 0.07B | 0.06B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B | 0.07B |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.68B | 0.94B | 4.84B | -1.11B | -3.02B | 1.16B | 0.16B | -0.86B | -1.69B | -0.16B | -0.48B | -0.32B | 0.22B | -0.85B | 1.39B | -1.66B | 0.64B | -0.81B | 0.04B | -0.87B |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.05B | 0.07B | -0.00B | 0.10B | -0.14B | -0.01B | 0.11B | -0.05B | 0.09B | -0.00B | 0.02B | -0.01B | 0.01B | 0.40B | -0.46B | 0.18B | -0.05B | -0.01B | -0.09B | -0.02B |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.23B | 0.11B | 0.11B | 0.23B | 0.47B | 0.12B | 0.46B | 0.19B | 0.58B | 0.28B | -0.27B | 0.23B | 0.23B | 0.10B | 0.49B | 0.15B | -0.09B | 0.41B | 0.48B | 0.40B |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.05B | 0.07B | -0.00B | 0.10B | -0.14B | -0.01B | 0.11B | -0.05B | 0.09B | -0.00B | 0.02B | -0.01B | 0.01B | 0.40B | -0.46B | 0.18B | -0.05B | -0.01B | -0.09B | -0.02B |