|
Cash & Equivalents (Quarter)
|
233.14M | 378.30M | 525.99M | 370.14M | 259.47M | 277.72M | 318.78M | 242.64M | 234.16M | 181.00M | 256.23M |
|
Short-term Investments (Quarter)
|
481.39M | 417.50M | 382.37M | 346.25M | 323.01M | 119.69M | 91.80M | 107.10M | 82.57M | 80.74M | 90.13M |
|
Cash & Current Investments (Quarter)
|
714.53M | 795.80M | 908.35M | 716.40M | 582.48M | 397.41M | 410.58M | 349.74M | 316.73M | 261.74M | 346.36M |
|
Receivables - Net (Quarter)
|
| 165.52M | 183.45M | 179.95M | 180.80M | 236.52M | 258.72M | 233.33M | 281.45M | 237.10M | 264.34M |
|
Receivables - Other (Quarter)
|
| 27.99M | 25.64M | | | | | | | | |
|
Receivables (Quarter)
|
| 193.51M | 209.09M | 179.95M | 180.80M | 236.52M | 258.72M | 233.33M | 281.45M | 237.10M | 264.34M |
|
Inventory (Quarter)
|
| 383.29M | 387.21M | 417.20M | 419.17M | 593.66M | 562.27M | 582.37M | 556.75M | 572.41M | 590.06M |
|
Prepaid Assets (Quarter)
|
| 79.55M | 78.67M | 86.69M | 86.29M | 108.54M | 102.49M | 114.11M | 113.00M | 141.14M | 137.91M |
|
Current Assets (Quarter)
|
| 1,477.43M | 1,583.86M | 1,432.34M | 1,311.69M | 1,375.03M | 1,385.42M | 1,323.12M | 1,288.90M | 1,287.37M | 1,385.46M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| 291.07M | 127.52M | 117.59M | 128.69M | 161.62M | 171.73M | 189.63M | 218.85M | 228.30M | 245.90M |
|
Long-Term Investments (Quarter)
|
30.76M | -5.40M | -0.36M | 24.75M | 23.11M | 13.88M | 20.19M | 20.53M | 21.04M | 22.92M | -5.11M |
|
Goodwill (Quarter)
|
464.87M | 462.43M | 486.44M | | 465.14M | 256.74M | 615.73M | 640.68M | 656.51M | 245.12M | 644.98M |
|
Intangibles (Quarter)
|
| 462.43M | 486.44M | 494.54M | 465.14M | 592.26M | 615.73M | 640.68M | 656.51M | 625.05M | 644.98M |
|
Goodwill & Intangibles (Quarter)
|
464.87M | 924.85M | 972.88M | 494.54M | 930.28M | 849.00M | 1,231.46M | 1,281.36M | 1,313.01M | 870.17M | 1,289.96M |
|
Long-Term Deferred Tax (Quarter)
|
| 85.73M | 123.79M | 127.17M | 185.00M | 151.74M | 265.86M | 177.96M | 177.42M | 183.89M | 190.96M |
|
Other Non-Current Assets (Quarter)
|
-7.73M | 58.74M | -5.07M | 37.66M | 36.97M | 40.96M | 36.47M | 38.90M | -4.46M | 44.55M | -1.36M |
|
Non-Current Assets (Quarter)
|
| 1,402.01M | 1,227.70M | 1,205.61M | 1,164.17M | 1,536.22M | 1,591.72M | 1,672.03M | 1,739.47M | 1,799.76M | 1,914.26M |
|
Assets (Quarter)
|
| 2,879.44M | 2,811.56M | 2,637.96M | 2,475.86M | 2,911.25M | 2,977.14M | 2,995.15M | 3,028.37M | 3,087.12M | 3,299.72M |
|
Accounts Payables (Quarter)
|
| 224.56M | 255.15M | 243.96M | 276.42M | 323.37M | 337.99M | 303.49M | 331.02M | 309.43M | 379.76M |
|
Payables (Quarter)
|
| 224.56M | 255.15M | 243.96M | 276.42M | 323.37M | 337.99M | 303.49M | 331.02M | 309.43M | 379.76M |
|
Notes Payables (Quarter)
|
| -15.73M | -16.17M | -22.92M | -2.41M | -2.38M | | | | | |
|
Other Accumulated Expenses (Quarter)
|
| 91.37M | 142.26M | 155.30M | 121.23M | 252.82M | 220.58M | 248.10M | 169.56M | 188.38M | 168.45M |
|
Short term Debt (Quarter)
|
| 126.42M | -4.90M | 263.00M | 291.97M | 308.25M | 311.31M | 180.88M | 189.32M | 197.23M | -0.13M |
|
Current Leases (Quarter)
|
| 110.69M | 122.00M | 111.25M | 113.71M | 132.59M | 131.96M | 143.82M | 152.76M | 148.85M | 164.06M |
|
Current Taxes (Quarter)
|
| 39.78M | 32.92M | 38.95M | 26.53M | 51.10M | 45.16M | 45.18M | 34.61M | 38.02M | 31.15M |
|
Total Current Liabilities (Quarter)
|
| 638.42M | 803.43M | 891.78M | 884.54M | 1,112.79M | 1,088.98M | 938.54M | 911.39M | 907.55M | 873.49M |
|
Non-Current Debt (Quarter)
|
| 666.16M | 539.55M | 326.71M | 188.62M | 165.20M | 146.93M | 234.90M | 209.87M | 197.43M | 188.72M |
|
Pension (Quarter)
|
| 34.99M | 48.35M | 50.60M | 52.63M | 30.64M | 31.90M | 38.47M | 37.34M | 34.09M | 35.04M |
|
Minority Interest (Quarter)
|
| 51.59M | 49.30M | 50.11M | 54.45M | 57.68M | 65.20M | 66.26M | 71.35M | 75.94M | 79.24M |
|
Liabilities from Discontinued Operations (Quarter)
|
| 19.94M | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| 84.33M | 61.60M | 62.72M | 119.61M | 69.59M | 172.26M | 83.83M | 83.49M | 82.95M | 88.50M |
|
Operating Leases (Quarter)
|
562.47M | 486.08M | 501.12M | 364.11M | 452.49M | 504.77M | 638.81M | 535.80M | 554.31M | 628.04M | 687.54M |
|
Other Non-Current Liabilities (Quarter)
|
| 47.64M | 50.97M | 25.85M | 19.98M | 18.10M | 21.36M | 21.89M | 25.17M | 24.74M | 26.89M |
|
Total Non-Current Liabilities (Quarter)
|
| 1,471.96M | 1,271.07M | 1,021.24M | 844.18M | 911.07M | 918.84M | 1,072.11M | 1,066.67M | 1,101.46M | 1,146.86M |
|
Total Liabilities (Quarter)
|
| 19.94M | 507.93M | 2,637.96M | 502.15M | 2,911.25M | 45.48M | 2,995.15M | 53.42M | 3,087.12M | 58.06M |
|
Total Debt (Quarter)
|
| 792.58M | 534.65M | 589.71M | 480.59M | 473.45M | 458.24M | 415.78M | 399.19M | 394.66M | 188.59M |
|
Common Equity (Quarter)
|
43.53M | -10.51M | 76.25M | 674.82M | 692.70M | 829.71M | 904.11M | 918.24M | 978.96M | 1,002.18M | 1,200.14M |
|
Liabilities and Shareholders Equity (Quarter)
|
| 2,879.44M | 2,811.56M | 2,637.96M | 2,475.86M | 2,911.25M | 2,977.14M | 2,995.15M | 3,028.37M | 3,087.12M | 3,299.72M |
|
Retained Earnings (Quarter)
|
179.39M | -352.65M | 110.60M | 144.66M | 147.62M | | | | | | |
|
Treasury Shares (Quarter)
|
| | 7.26M | 3.62M | 3.46M | 3.98M | 3.93M | | | | 124.80M |