|
Revenue
|
1,479.79M | 1,158.60M | 1,478.47M | 1,523.07M | 2,049.18M | 2,080.18M |
|
Cost of Revenue
|
346.95M | 286.09M | 567.07M | 576.27M | 731.89M | 694.68M |
|
Gross Profit
|
1,132.84M | 872.50M | 911.40M | 946.80M | 1,317.29M | 1,385.50M |
|
Selling, General & Administrative
|
| | 941.37M | 709.16M | 969.81M | 1,077.49M |
|
Other Operating Expenses
|
-54.91M | -34.71M | -206.87M | -41.98M | | |
|
Operating Expenses
|
| | 941.37M | 709.16M | 969.81M | 1,077.49M |
|
Operating Income
|
99.27M | -25.75M | -107.57M | 150.77M | 223.95M | 178.30M |
|
EBIT
|
99.27M | -25.75M | -107.57M | 150.77M | 223.95M | 178.30M |
|
Interest & Investment Income
|
24.71M | 39.22M | 52.50M | 13.59M | 40.11M | 27.81M |
|
Other Non Operating Income
|
-2.73M | 15.36M | -8.91M | -8.03M | -5.66M | -12.12M |
|
Non Operating Income
|
| | 264.04M | 23.53M | 71.70M | 54.77M |
|
EBT
|
77.54M | -36.03M | -110.92M | 103.13M | 181.93M | 139.57M |
|
Tax Provisions
|
49.05M | 17.11M | 35.12M | 36.53M | 35.97M | 42.47M |
|
Profit After Tax
|
28.49M | -53.14M | -146.04M | 66.60M | 145.96M | 97.09M |
|
Equity Income
|
-1.72M | -4.80M | 3.20M | 2.24M | -3.18M | 1.13M |
|
Income from Non-Controlling Interests
|
4.13M | 4.61M | 9.54M | 14.08M | 15.21M | 14.72M |
|
Income from Continuing Operations
|
28.49M | -53.14M | -146.04M | 66.60M | 145.96M | 97.09M |
|
Consolidated Net Income
|
28.49M | -53.14M | -146.04M | 66.60M | 145.96M | 97.09M |
|
Income towards Parent Company
|
24.36M | -57.75M | -155.58M | 52.52M | 130.76M | 82.37M |
|
Net Income towards Common Stockholders
|
24.36M | -57.75M | -155.58M | 52.52M | 130.76M | 82.37M |
|
EPS (Basic)
|
0.12 | -0.29 | -0.77 | 0.22 | 0.53 | 0.33 |
|
EPS (Weighted Average and Diluted)
|
0.12 | -0.29 | -0.77 | 0.21 | 0.52 | 0.32 |
|
Shares Outstanding (Weighted Average)
|
| 50.31M | 236.46M | 242.34M | 246.31M | 252.42M |
|
EBITDA
|
99.27M | -25.75M | -107.57M | 150.77M | 223.95M | 178.30M |
|
Interest Expenses
|
41.99M | 54.89M | 50.13M | 55.45M | 73.29M | 55.56M |
|
Tax Rate
|
63.26% | | | 35.42% | 19.77% | 30.43% |