|
Gross Margin
|
20.37% | 17.91% | 17.88% | 21.54% | 20.19% | 19.36% | 19.42% | 19.73% | 19.46% | 19.28% | 19.52% | 21.27% | 20.84% | 20.73% | 20.74% | 20.59% | 19.33% | 18.99% | 17.86% | 19.06% | 18.85% | 21.22% | 20.73% | 22.66% | 24.82% | 21.33% | 20.17% | 22.82% | 20.54% | 19.94% | 19.41% | 21.52% | 21.38% | 20.05% | 16.95% | 17.84% | 18.10% | 19.03% | 21.46% | 20.28% | 20.97% | 19.99% | 21.47% | 23.42% | 22.91% | 22.08% | 20.30% | 20.28% | 20.96% | 16.86% | 17.16% | 21.02% | 22.38% | 21.26% | 23.24% | 22.62% | 22.75% | 22.73% | 25.20% | 24.03% | 24.53% | 23.97% |
|
EBT Margin
|
2.38% | -0.90% | -1.03% | 5.61% | 4.37% | 2.00% | 0.29% | 2.67% | 2.06% | 0.75% | -3.49% | 2.34% | 1.30% | 0.82% | -0.61% | 1.29% | 1.38% | 0.66% | -8.70% | 0.51% | -8.21% | -0.37% | -3.54% | -0.49% | 2.56% | -0.48% | -1.59% | 2.81% | 2.19% | 1.00% | -1.35% | 2.75% | 4.76% | 3.44% | -0.35% | 0.64% | 0.63% | 0.27% | -0.40% | 0.22% | -3.79% | -0.69% | 1.14% | 6.46% | 7.27% | 9.01% | 5.48% | 7.34% | 7.27% | 2.53% | 0.94% | 2.35% | 3.78% | 3.21% | 1.97% | 2.26% | 2.03% | 0.83% | 1.15% | 0.73% | 1.49% | 0.63% |
|
EBIT Margin
|
2.62% | -0.61% | -0.71% | 5.88% | 4.65% | 2.67% | 1.23% | 3.21% | 2.65% | 1.35% | -2.80% | 2.83% | 1.82% | 1.37% | -0.04% | 1.80% | 1.84% | 1.09% | -8.16% | 0.97% | -7.74% | 0.16% | -3.02% | 0.01% | 3.05% | 0.02% | -1.04% | 3.30% | 2.70% | 1.59% | -0.64% | 3.29% | 5.37% | 4.07% | 0.41% | 1.36% | 1.38% | 0.93% | 0.32% | 0.86% | -3.03% | -0.13% | 1.62% | 6.82% | 7.63% | 9.30% | 5.81% | 7.63% | 7.60% | 3.01% | 1.48% | 3.09% | 4.53% | 3.97% | 2.72% | 3.03% | 2.87% | 1.66% | 2.15% | 1.58% | 2.29% | 1.48% |
|
EBITDA Margin
|
4.16% | 0.95% | 0.93% | 7.06% | 2.66% | 1.76% | 0.18% | 1.63% | 1.12% | 0.43% | -3.47% | 1.53% | 0.80% | 0.43% | -0.46% | 0.82% | 0.91% | 0.44% | -8.32% | 0.13% | -7.05% | -0.15% | -1.89% | -0.28% | 1.31% | -0.65% | -0.83% | 2.30% | 1.35% | 0.69% | 1.36% | 2.03% | 3.50% | 2.54% | -0.31% | 0.22% | 0.19% | 0.04% | -0.11% | -0.55% | -2.62% | -0.39% | 0.63% | 4.91% | 5.39% | 6.71% | 4.11% | 5.60% | 5.28% | 2.17% | 0.77% | 1.67% | 2.61% | 2.25% | 1.43% | 1.64% | 1.46% | 0.49% | 1.07% | 0.47% | 1.05% | 0.43% |
|
Operating Margin
|
2.62% | -0.61% | -0.71% | 5.88% | 4.65% | 2.67% | 1.23% | 3.21% | 2.65% | 1.35% | -2.80% | 2.83% | 1.82% | 1.37% | -0.04% | 1.80% | 1.84% | 1.09% | -8.16% | 0.97% | -7.74% | 0.16% | -3.02% | 0.01% | 3.05% | 0.02% | -1.04% | 3.30% | 2.70% | 1.59% | -0.64% | 3.29% | 5.37% | 4.07% | 0.41% | 1.36% | 1.38% | 0.93% | 0.32% | 0.86% | -3.03% | -0.13% | 1.62% | 6.82% | 7.63% | 9.30% | 5.81% | 7.63% | 7.60% | 3.01% | 1.48% | 3.09% | 4.53% | 3.97% | 2.72% | 3.03% | 2.87% | 1.66% | 2.15% | 1.58% | 2.29% | 1.48% |
|
Net Margin
|
1.53% | -0.59% | 0.91% | 3.51% | 2.66% | 1.76% | 0.18% | 1.63% | 1.23% | 0.48% | -3.47% | 1.53% | 0.76% | 0.44% | -1.23% | 0.80% | 0.91% | 0.41% | -9.02% | 0.31% | -7.06% | -0.22% | -2.10% | -0.30% | 1.30% | -0.65% | -1.61% | 2.30% | 1.35% | 0.69% | -2.20% | 2.03% | 3.50% | 2.54% | -0.31% | 0.47% | 0.48% | 0.15% | -0.42% | 0.17% | -2.60% | -0.49% | 0.54% | 4.75% | 5.33% | 6.66% | 3.88% | 5.36% | 5.30% | 1.90% | 0.58% | 1.72% | 2.64% | 2.32% | 1.51% | 1.65% | 1.46% | 0.58% | 0.81% | 0.51% | 1.05% | 0.43% |
|
FCF Margin
|
| -16.52% | -2.60% | -8.28% | -3.18% | -0.15% | 3.36% | -12.51% | 0.08% | 3.51% | 13.65% | -0.01% | 9.19% | 2.84% | -0.14% | -8.74% | -1.26% | -8.24% | 5.75% | 3.72% | 8.81% | 8.19% | 15.51% | 0.56% | 2.01% | -8.19% | -0.63% | -8.29% | -4.27% | -3.07% | 7.76% | -13.63% | -5.40% | -1.72% | 1.70% | -0.80% | 11.96% | 11.48% | 8.63% | -4.58% | 5.46% | 7.79% | 9.40% | -6.05% | -13.00% | -5.14% | -3.64% | 1.83% | 3.51% | 7.36% | 15.70% | 7.86% | 3.35% | 7.10% | 10.71% | -1.41% | -2.15% | 3.31% | 1.76% | 8.23% | 1.37% | -2.62% |
|
Inventory Average
|
| | | | | 250.58M | 285.68M | 297.75M | 315.00M | 300.49M | 289.36M | 282.60M | 261.99M | 247.28M | 266.07M | 285.12M | 297.41M | 320.19M | 320.27M | 295.69M | 261.86M | 236.25M | 217.84M | 198.23M | 200.30M | 220.80M | 242.67M | 258.86M | 262.96M | 271.48M | 277.76M | 297.17M | 341.31M | 364.90M | 367.47M | 318.15M | 277.87M | 285.66M | 278.34M | 270.54M | 268.64M | 251.31M | 236.45M | 259.09M | 325.73M | 395.63M | 451.50M | 480.24M | 493.29M | 509.62M | 462.52M | 412.46M | 406.96M | 399.15M | 389.44M | 392.05M | 391.90M | 392.82M | 395.01M | 375.39M | 364.09M | 375.97M |
|
Assets Average
|
| | | | | 620.54M | 723.25M | 750.09M | 785.74M | 763.22M | 726.81M | 701.67M | 690.14M | 680.32M | 687.53M | 712.42M | 745.96M | 768.56M | 736.72M | 696.42M | 652.22M | 588.67M | 538.44M | 514.76M | 527.89M | 547.10M | 556.07M | 580.11M | 611.18M | 621.55M | 614.53M | 647.52M | 734.92M | 784.11M | 775.00M | 780.05M | 761.88M | 711.57M | 674.15M | 663.76M | 660.55M | 631.22M | 821.44M | 880.97M | 813.02M | 965.70M | 1,033.64M | 1,033.64M | 1,064.91M | 1,061.55M | 964.31M | 938.23M | 999.41M | 1,003.39M | 988.82M | 998.31M | 1,009.04M | 1,009.15M | 1,028.25M | 1,054.61M | 1,069.82M | 1,082.48M |
|
Equity Average
|
| | | | | 282.98M | 286.32M | 290.26M | 296.06M | 299.00M | 294.85M | 292.79M | 297.07M | 299.19M | 299.29M | 300.44M | 304.13M | 306.90M | 294.29M | 281.37M | 271.11M | 260.13M | 257.35M | 254.64M | 255.97M | 256.47M | 254.48M | 257.46M | 263.90M | 267.36M | 270.52M | 276.80M | 288.90M | 302.57M | 307.67M | 308.10M | 308.83M | 308.56M | 308.50M | 307.37M | 303.17M | 299.39M | 299.92M | 312.39M | 338.80M | 376.27M | 411.58M | 443.61M | 481.17M | 506.11M | 514.31M | 520.26M | 531.51M | 543.89M | 552.40M | 559.23M | 566.22M | 570.03M | 572.27M | 574.05M | 576.19M | 578.67M |
|
Invested Capital
|
| | 261.64M | | 279.89M | 295.74M | 529.22M | 303.61M | 360.15M | 359.63M | 530.16M | 531.22M | 506.01M | 501.08M | 497.88M | 534.16M | 543.30M | 580.81M | 528.40M | 519.59M | 472.34M | 447.88M | 403.19M | 402.48M | 401.68M | 420.91M | 419.81M | 456.33M | 477.92M | 489.80M | 469.75M | 529.97M | 594.46M | 612.83M | 609.52M | 309.20M | 308.46M | 308.65M | 308.35M | 306.39M | 299.94M | 298.83M | 301.01M | 323.77M | 353.82M | 398.71M | 424.44M | 462.79M | 499.56M | 512.65M | 515.97M | 524.55M | 538.46M | 549.32M | 555.48M | 562.99M | 569.45M | 570.61M | 573.92M | 574.18M | 578.20M | 579.13M |
|
Asset Utilization Ratio
|
| | | | | 1.86 | 1.74 | 1.80 | 1.80 | 1.85 | 1.90 | 1.91 | 1.89 | 1.86 | 1.84 | 1.79 | 1.78 | 1.82 | 1.95 | 2.06 | 2.09 | 2.15 | 2.18 | 2.11 | 1.98 | 1.90 | 1.90 | 1.95 | 1.99 | 2.06 | 2.17 | 2.12 | 2.00 | 2.03 | 2.21 | 2.29 | 2.31 | 2.37 | 2.34 | 2.24 | 1.98 | 1.94 | 1.50 | 1.52 | 2.03 | 2.09 | 2.24 | 2.46 | 2.53 | 2.51 | 2.65 | 2.60 | 2.30 | 2.18 | 2.18 | 2.12 | 2.05 | 1.99 | 1.89 | 1.81 | 1.76 | 1.75 |
|
Interest Coverage Ratio
|
10.72 | -2.12 | -2.27 | 21.51 | 16.83 | 4.16 | 1.89 | 5.82 | 4.46 | 2.18 | -4.20 | 5.64 | 3.61 | 2.47 | -0.08 | 3.55 | 4.00 | 2.57 | -16.20 | 2.14 | -16.59 | 0.32 | -5.74 | 0.03 | 6.55 | 0.04 | -1.93 | 6.80 | 5.39 | 2.69 | -0.93 | 6.22 | 9.11 | 6.37 | 0.57 | 1.87 | 1.87 | 1.39 | 0.44 | 1.36 | -3.97 | -0.23 | 3.38 | 19.09 | 21.04 | 31.93 | 18.02 | 26.59 | 23.72 | 6.35 | 2.74 | 4.20 | 6.13 | 5.28 | 3.66 | 3.97 | 3.44 | 2.01 | 2.15 | 1.86 | 2.87 | 1.75 |
|
Debt to Equity
|
| | 0.21 | | 0.33 | 0.64 | 0.63 | 0.78 | 0.77 | 0.74 | 0.67 | 0.64 | 0.22 | 0.53 | 0.53 | 0.64 | 0.78 | 0.89 | 0.88 | 0.84 | 0.81 | 0.72 | 0.13 | 0.58 | 0.56 | 0.65 | 0.66 | 0.74 | 0.79 | 0.82 | 0.72 | 0.89 | 1.00 | 0.99 | 0.99 | 1.01 | 0.86 | 0.72 | 0.63 | 0.68 | 0.66 | 0.57 | 0.53 | 0.59 | 0.76 | 0.75 | 0.77 | 0.67 | 0.58 | 0.48 | 0.32 | 0.36 | 0.44 | 0.36 | 0.34 | 0.35 | 0.37 | 0.35 | 0.47 | 0.41 | 0.40 | 0.42 |
|
Debt Ratio
|
| | 0.13 | | 0.18 | 0.25 | 0.25 | 0.29 | 0.29 | 0.30 | 0.27 | 0.27 | 0.10 | 0.23 | 0.23 | 0.27 | 0.31 | 0.35 | 0.35 | 0.34 | 0.35 | 0.33 | 0.07 | 0.29 | 0.27 | 0.30 | 0.30 | 0.32 | 0.34 | 0.35 | 0.33 | 0.36 | 0.38 | 0.39 | 0.40 | 0.39 | 0.37 | 0.32 | 0.30 | 0.31 | 0.31 | 0.28 | 0.16 | 0.26 | 0.30 | 0.29 | 0.32 | 0.30 | 0.27 | 0.24 | 0.19 | 0.19 | 0.23 | 0.20 | 0.19 | 0.19 | 0.21 | 0.19 | 0.26 | 0.22 | 0.22 | 0.22 |
|
Equity Ratio
|
| | 0.61 | | 0.56 | 0.39 | 0.41 | 0.37 | 0.38 | 0.40 | 0.41 | 0.42 | 0.44 | 0.44 | 0.43 | 0.42 | 0.40 | 0.40 | 0.40 | 0.41 | 0.43 | 0.46 | 0.50 | 0.49 | 0.48 | 0.46 | 0.46 | 0.43 | 0.43 | 0.43 | 0.45 | 0.41 | 0.38 | 0.39 | 0.40 | 0.39 | 0.43 | 0.44 | 0.47 | 0.45 | 0.47 | 0.48 | 0.29 | 0.44 | 0.40 | 0.38 | 0.41 | 0.44 | 0.46 | 0.49 | 0.58 | 0.53 | 0.53 | 0.55 | 0.56 | 0.56 | 0.57 | 0.56 | 0.55 | 0.54 | 0.54 | 0.53 |
|
Times Interest Earned
|
10.72 | -2.12 | -2.27 | 21.51 | 16.83 | 4.16 | 1.89 | 5.82 | 4.46 | 2.18 | -4.20 | 5.64 | 3.61 | 2.47 | -0.08 | 3.55 | 4.00 | 2.57 | -16.20 | 2.14 | -16.59 | 0.32 | -5.74 | 0.03 | 6.55 | 0.04 | -1.93 | 6.80 | 5.39 | 2.69 | -0.93 | 6.22 | 9.11 | 6.37 | 0.57 | 1.87 | 1.87 | 1.39 | 0.44 | 1.36 | -3.97 | -0.23 | 3.38 | 19.09 | 21.04 | 31.93 | 18.02 | 26.59 | 23.72 | 6.35 | 2.74 | 4.20 | 6.13 | 5.28 | 3.66 | 3.97 | 3.44 | 2.01 | 2.15 | 1.86 | 2.87 | 1.75 |
|
FCF Payout Ratio
|
| -0.01 | -0.04 | -0.01 | -0.02 | -0.43 | 0.02 | 0.00 | 0.72 | 0.02 | 0.01 | -4.66 | 0.01 | 0.03 | -0.53 | -0.01 | -0.05 | -0.01 | 0.01 | 0.02 | 0.01 | 0.01 | 0.01 | 0.15 | 0.04 | -0.01 | -0.14 | -0.01 | -0.01 | -0.02 | 0.01 | 0.00 | -0.01 | -0.03 | 0.03 | -0.06 | 0.00 | 0.00 | 0.01 | -0.01 | 0.02 | 0.01 | 0.01 | -0.01 | 0.00 | -0.01 | -0.01 | 0.08 | 0.04 | 0.02 | 0.01 | 0.03 | 0.07 | 0.04 | 0.03 | -0.23 | -0.15 | 0.11 | 0.23 | 0.04 | 0.26 | -0.14 |
|
Enterprise Value
|
-1.30M | -2.02M | -1.49M | -2.60M | -2.39M | -1.21M | -7.46M | -4.26M | -2.82M | -3.83M | -7.89M | -2.94M | -4.75M | -6.74M | -3.80M | -5.58M | -5.55M | -9.12M | -2.73M | -6.26M | -7.95M | -5.92M | -1.99M | -2.63M | -4.08M | -2.93M | -2.43M | -2.85M | -4.18M | -4.16M | -3.01M | -3.41M | -5.50M | -4.27M | -9.32M | -5.17M | -6.45M | -8.55M | -5.74M | -0.01M | -0.13M | -5.14M | -5.53M | -8.31M | -11.64M | -15.14M | -12.10M | -14.46M | -11.89M | -11.91M | -19.86M | -18.41M | -15.17M | -13.97M | -24.84M | -24.07M | -23.57M | -25.93M | -26.97M | -28.06M | -31.37M | -25.06M |
|
Return on Sales
|
0.02% | -0.01% | 0.01% | 0.04% | 0.03% | 0.02% | 0.00% | 0.02% | 0.01% | 0.00% | -0.04% | 0.02% | 0.01% | 0.00% | -0.01% | 0.01% | 0.01% | 0.00% | -0.09% | 0.00% | -0.07% | 0.00% | -0.02% | 0.00% | 0.01% | -0.01% | -0.02% | 0.02% | 0.01% | 0.01% | -0.02% | 0.02% | 0.03% | 0.03% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -0.03% | 0.00% | 0.01% | 0.05% | 0.05% | 0.07% | 0.04% | 0.05% | 0.05% | 0.02% | 0.01% | 0.02% | 0.03% | 0.02% | 0.02% | 0.02% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.00% |
|
Return on Capital Employed
|
| | | | | 0.09% | 0.08% | 0.07% | 0.06% | 0.05% | 0.03% | 0.03% | 0.02% | 0.02% | 0.04% | 0.03% | 0.03% | 0.03% | -0.02% | -0.02% | -0.08% | -0.09% | -0.06% | -0.07% | 0.00% | 0.00% | 0.01% | 0.04% | 0.04% | 0.05% | 0.05% | 0.05% | 0.07% | 0.08% | 0.09% | 0.08% | 0.05% | 0.03% | 0.03% | 0.02% | 0.00% | -0.01% | 0.00% | 0.04% | 0.13% | 0.19% | 0.21% | 0.24% | 0.25% | 0.20% | 0.17% | 0.13% | 0.09% | 0.09% | 0.10% | 0.09% | 0.08% | 0.06% | 0.05% | 0.05% | 0.04% | 0.04% |
|
Return on Invested Capital
|
| | | | | 0.10% | 0.07% | 0.06% | 0.07% | 0.05% | 0.00% | 0.00% | -0.01% | -0.01% | 0.02% | 0.01% | 0.01% | 0.01% | -0.02% | -0.03% | -0.09% | -0.10% | -0.05% | -0.06% | 0.00% | 0.00% | -0.10% | 0.02% | 0.02% | 0.03% | 0.02% | 0.02% | 0.04% | 0.06% | 0.07% | 0.08% | 0.08% | 0.04% | 0.03% | 0.03% | 0.00% | -0.01% | 0.00% | 0.07% | 0.17% | 0.27% | 0.31% | 0.32% | 0.31% | 0.23% | 0.19% | 0.14% | 0.09% | 0.09% | 0.10% | 0.10% | 0.08% | 0.07% | 0.06% | 0.05% | 0.04% | 0.04% |
|
Return on Assets
|
| | | | | 0.04% | 0.03% | 0.03% | 0.02% | 0.02% | 0.00% | 0.00% | 0.00% | 0.00% | 0.01% | 0.00% | 0.01% | 0.01% | -0.03% | -0.03% | -0.08% | -0.09% | -0.05% | -0.06% | -0.01% | -0.01% | -0.01% | 0.01% | 0.01% | 0.02% | 0.01% | 0.01% | 0.03% | 0.04% | 0.04% | 0.04% | 0.02% | 0.00% | 0.01% | 0.00% | -0.01% | -0.01% | -0.01% | 0.02% | 0.06% | 0.10% | 0.12% | 0.13% | 0.13% | 0.10% | 0.09% | 0.07% | 0.04% | 0.04% | 0.05% | 0.04% | 0.04% | 0.03% | 0.02% | 0.02% | 0.01% | 0.01% |
|
Return on Equity
|
| | | | | 0.09% | 0.09% | 0.07% | 0.06% | 0.04% | 0.00% | 0.00% | -0.01% | -0.01% | 0.02% | 0.01% | 0.01% | 0.01% | -0.07% | -0.08% | -0.18% | -0.20% | -0.10% | -0.11% | -0.01% | -0.02% | -0.01% | 0.02% | 0.03% | 0.04% | 0.03% | 0.03% | 0.07% | 0.09% | 0.11% | 0.09% | 0.05% | 0.01% | 0.01% | 0.01% | -0.02% | -0.03% | -0.02% | 0.05% | 0.15% | 0.26% | 0.29% | 0.31% | 0.30% | 0.22% | 0.17% | 0.12% | 0.08% | 0.07% | 0.08% | 0.08% | 0.06% | 0.05% | 0.04% | 0.03% | 0.02% | 0.02% |