Olympic Steel Growth Metrics (2010-2025) | ZEUS

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 64.75%55.12%1.17%-0.21%-12.03%-12.31%-9.35%-1.22%4.32%11.93%14.01%0.49%-4.87%-19.90%-26.88%-26.95%-25.21%-12.12%-1.58%8.63%16.71%14.88%12.38%8.65%14.35%26.00%26.30%25.92%15.70%-7.00%-11.47%-14.62%-15.19%-11.22%-11.37%57.58%8.91%38.03%68.53%0.00%41.35%22.35%-0.64%-12.89%-5.64%-6.64%-4.26%10.45%2.74%-0.76%1.93%6.06%5.23%6.82%7.71%
Assets Growth (3y) 17.54%15.04%1.50%-0.32%-4.42%-7.70%-8.91%-10.16%-9.46%-7.64%-6.38%-7.27%-6.00%-6.83%-6.83%-4.82%-0.06%8.35%11.79%14.12%15.59%10.42%7.91%5.32%3.92%1.33%-0.30%19.21%2.24%4.45%9.76%10.40%9.30%14.45%14.06%11.14%13.25%16.39%17.04%-1.28%11.07%4.27%-1.02%0.68%0.67%-0.35%1.68%
Assets Growth (5y) 3.57%1.40%-5.53%-4.70%-5.29%-4.51%-3.52%-3.07%-0.19%2.67%3.09%1.76%1.90%-1.07%-1.99%-1.51%-0.41%0.99%1.85%14.87%7.36%10.53%13.42%12.98%11.55%11.93%10.66%8.10%7.35%5.42%4.70%5.30%4.83%6.79%7.69%9.97%9.45%10.82%11.97%
Assets (QoQ) 47.19%-4.26%12.04%-1.75%-4.00%-5.57%-1.22%-2.07%-0.76%2.90%4.32%5.08%1.08%-9.31%-1.23%-11.52%-7.73%-9.40%1.13%3.96%3.33%0.00%8.65%2.33%1.08%-3.32%14.35%12.75%1.32%-3.61%5.08%-9.38%-3.54%-7.04%4.37%-5.14%-3.71%65.28%-27.86%20.22%17.58%-1.93%1.97%4.06%-4.52%-14.02%10.45%2.96%-2.09%-0.80%2.74%-0.54%0.57%3.21%1.94%0.96%1.41%
Capital Expenditures Growth (1y) 85.06%109.04%0.84%-9.39%-43.83%-79.27%-78.49%-73.23%26.13%111.09%36.58%34.77%-64.03%-90.47%-27.77%-8.66%-14.64%109.68%-17.45%-13.41%-2.58%14.54%47.99%9.18%15.13%147.82%274.78%150.98%229.39%44.96%-69.02%-66.47%-53.60%-49.79%76.53%-3.66%-41.63%-31.68%-46.02%17.71%76.97%78.37%-7.44%244.79%24.75%79.99%250.43%-2.58%12.84%-70.09%-35.02%9.36%103.89%307.43%83.29%3.12%-17.49%
Capital Expenditures Growth (3y) 9.45%-2.92%-33.34%-31.11%-36.60%-65.32%-40.35%-30.93%-27.11%-25.01%-6.61%2.15%-33.12%-38.84%-4.08%-4.78%-1.44%81.22%66.06%33.37%54.59%60.24%19.78%-2.79%20.72%21.73%27.03%-6.76%-3.74%-20.77%-33.41%-27.56%-21.74%-15.10%-4.10%57.54%8.82%29.93%20.53%58.13%35.56%-1.34%28.21%54.30%42.11%29.93%61.00%3.19%23.82%
Capital Expenditures Growth (5y) -16.64%-28.82%-29.30%-23.70%-26.68%-36.89%-23.66%-20.81%-15.36%3.66%35.20%23.91%2.55%-3.85%0.49%-6.19%7.91%34.07%20.16%-5.18%0.01%7.14%10.37%0.82%12.69%17.06%0.48%26.89%14.52%9.81%-0.86%5.01%-7.57%-19.92%14.97%33.03%24.28%21.73%15.83%34.85%33.19%
Capital Expenditures (QoQ) 60.49%11.11%7.72%-3.65%81.29%-46.41%-3.20%-40.28%-33.08%-44.40%20.48%181.40%11.99%-64.03%18.88%-24.90%-70.33%172.74%50.33%-29.82%-27.13%7.38%57.66%-21.04%-14.33%38.75%16.31%-16.73%84.41%109.84%-22.11%9.29%-18.84%-55.15%-15.71%51.24%-12.16%57.67%-54.00%-8.37%2.80%24.58%0.31%37.77%3.61%-35.35%273.63%-50.15%49.48%25.87%3.87%-42.26%-60.38%173.44%74.82%7.65%-20.82%23.01%-1.64%-13.87%
Cash & Equivalents Growth (1y) 84.18%-39.90%396.18%63.44%17.97%216.43%5.12%-34.23%34.87%56.55%-59.06%92.89%23.88%51.53%-29.76%-8.98%47.21%-44.55%-28.33%-50.55%-42.39%-43.55%44.33%15.39%3.41%46.12%29.98%21.68%33.33%2.65%209.70%49.85%15.85%98.92%-38.38%-99.71%-97.94%-39.40%-3.64%55,293.33%8,782.44%194.38%77.34%-3.61%-27.41%-32.43%24.23%129.90%79.61%-11.15%8.49%-43.84%-37.75%22.27%-9.92%28.26%56.89%-32.10%
Cash & Equivalents Growth (3y) 43.10%43.86%28.77%27.51%25.38%95.80%-32.89%4.91%34.98%9.56%-40.93%-4.60%1.66%-22.02%-10.10%-19.62%-4.28%-22.96%10.37%-11.45%-7.39%-5.40%79.77%28.14%16.89%43.96%35.36%-82.51%-68.33%7.36%22.51%34.54%28.37%52.53%1.73%16.14%9.84%6.43%28.52%970.72%387.42%20.90%33.70%7.56%-6.72%-9.79%6.68%18.31%20.60%-9.64%
Cash & Equivalents Growth (5y) 39.82%20.12%1.46%-1.37%10.82%18.63%-20.74%-8.01%7.94%1.64%-17.31%4.04%7.69%-6.59%23.94%-1.08%6.26%-1.36%20.74%-68.60%-54.78%0.41%28.10%27.88%23.87%39.71%33.49%23.36%15.40%19.74%32.28%40.10%22.49%16.33%7.25%15.12%8.18%5.54%15.71%288.42%157.45%7.97%
Cash & Equivalents (QoQ) 55.48%-25.96%74.53%-8.33%-49.27%511.31%-42.51%-33.83%36.08%103.08%-64.03%35.69%57.95%-46.89%69.46%-12.85%93.20%-75.38%119.57%40.94%-27.23%-68.17%51.50%64.20%-28.70%-18.63%21.12%47.15%0.75%-27.62%13.39%61.23%-22.43%118.40%-45.13%24.64%33.19%-32.35%-99.74%773.33%3,826.72%7.56%50.17%40.04%30.14%-35.20%-18.38%5.46%21.15%19.13%51.06%-17.61%-40.07%45.46%-21.81%-8.68%17.72%7.16%11.33%11.71%-49.05%
Cash from Investing Activities Growth (1y) -3,426.04%-93.51%-0.84%9.28%97.20%79.25%78.49%73.33%-32.88%-129.30%-36.17%-35.29%64.55%90.93%27.55%8.77%13.40%-120.71%26.91%13.31%2.63%2.00%-60.36%-9.13%26.77%-175.75%-288.14%-1,062.74%-416.59%-50.95%-74.11%93.58%51.44%50.01%68.38%24.82%61.30%-704.64%46.02%-68.40%614.66%28.44%151.44%-248.28%-161.99%61.41%-11,729.85%2.63%-12.84%-611.80%96.48%-8.96%-103.46%-107.89%-83.29%-2.87%18.00%
Cash from Investing Activities Growth (3y) -9.45%2.71%33.40%31.09%76.38%64.93%40.35%30.96%25.83%22.87%10.33%-2.28%33.14%41.90%5.30%4.79%14.85%-81.35%-65.70%-122.40%-54.43%-59.78%-121.29%6.61%-22.47%-27.67%-28.80%17.52%0.98%-82.44%33.27%56.68%43.70%-42.25%27.81%-63.98%-7.28%-30.49%-218.45%-78.74%-53.26%-25.27%-28.21%-54.60%-50.71%-78.75%-111.86%-2.96%-23.48%
Cash from Investing Activities Growth (5y) 16.64%28.70%31.00%23.69%59.34%37.77%24.29%20.81%21.88%-4.40%-35.03%-68.49%-2.49%3.98%-41.83%8.42%-9.15%-35.10%-20.16%11.89%7.09%-74.99%-13.09%-0.62%41.43%-64.32%21.00%-26.90%-25.37%-10.89%-77.82%22.72%7.52%-51.22%18.49%-36.15%-23.17%-101.09%-15.83%-44.96%-43.13%
Cash from Investing Activities (QoQ) -59.18%-11.99%-7.62%-1,737.87%91.26%41.64%3.18%43.31%35.22%39.50%-20.01%-182.50%-11.79%64.07%-19.24%25.98%71.41%-187.10%-50.15%29.74%27.13%4.92%-78.07%21.08%26.66%-55.57%-21.19%47.04%-176.18%-118.99%-263.04%76.47%19.30%-152.57%86.61%-77.97%16.92%-59.75%68.17%8.38%-1,627.21%89.28%0.70%380.00%-340.15%107.70%-772.28%50.16%-49.52%-2,221.63%94.37%42.24%-843.14%88.51%-74.10%-7.84%-863.67%89.87%2.29%14.03%
Cash from Operations Growth (1y) 125.54%1,581.63%-141.53%905.63%116.29%67.41%104.19%305.09%-13.17%-85.79%-1,779.00%-106.36%-300.39%218.55%152.05%1,567.13%184.49%96.45%-80.47%-74.64%-182.68%-100.33%-1,003.06%-266.38%59.65%22,180.80%-69.14%-44.07%84.63%-54.22%97.32%389.52%3,861.40%139.52%-928.76%-70.95%-46.70%9.03%-114.60%-551.86%-224.07%-158.90%157.87%146.85%262.26%550.45%252.35%-18.44%-17.41%-38.14%-104.97%-110.85%-41.09%-73.11%1,994.86%633.99%-121.89%
Cash from Operations Growth (3y) 35.35%58.74%-19.30%-27.58%-79.29%-8.83%33.25%55.79%13.71%-3.84%19.50%-38.14%-50.37%-26.42%2.81%-83.62%34.43%12.43%-70.80%-37.65%-27.06%-30.81%-34.06%90.74%63.02%524.99%22.44%47.54%71.92%6.14%16.04%-56.05%-191.91%-52.38%145.38%-14.97%2.38%42.49%85.43%19.97%18.47%17.96%53.37%65.39%40.77%40.09%49.19%-22.10%-28.19%
Cash from Operations Growth (5y) 22.97%90.41%16.79%57.61%-35.86%-14.93%8.39%-29.17%-20.02%-8.44%-94.82%-20.75%-15.85%15.69%47.05%94.48%29.41%9.28%-23.06%-12.56%0.55%-2.86%-61.66%-61.86%-9.06%-174.37%20.86%35.48%52.33%25.97%26.24%28.12%104.01%33.79%-17.49%-15.49%-12.19%-13.61%43.68%0.01%-17.23%
Cash from Operations (QoQ) 105.06%-1,181.69%93.96%873.07%233.18%-255.37%120.13%107.55%157.89%-96.11%1,847.93%-55.51%-57.80%-559.14%92.62%-1,301.16%167.08%-24.98%108.07%-19.31%55.97%-92.54%170.23%-363.02%99.38%-20,453.60%50.21%36.21%438.29%-257.44%57.59%93.20%1,107.66%-109.22%4,679.57%-11.59%-35.83%-139.60%229.30%62.23%31.26%-177.94%-172.26%55.45%37.69%176.57%120.41%54.29%72.99%-40.10%-48.98%56.24%29.56%-104.82%-11.35%948.00%-40.86%239.29%-68.62%-134.76%
Dividends Paid - Common Growth (1y) 0.00%0.46%0.00%0.00%0.46%0.00%0.46%0.46%0.00%0.46%0.00%0.46%0.46%0.00%0.46%0.00%0.00%0.00%-0.45%-0.45%-0.45%0.46%0.00%0.46%0.00%0.00%0.46%0.00%0.46%0.00%0.00%-0.45%0.00%0.00%0.00%1.37%0.45%0.91%0.45%0.00%0.45%-0.45%352.94%351.35%350.90%353.39%39.06%38.82%39.06%38.82%20.04%20.06%19.83%20.13%6.88%7.25%7.43%
Dividends Paid - Common Growth (3y) 0.15%0.31%0.15%0.30%0.30%0.15%0.30%0.30%0.15%0.15%0.00%0.00%0.00%0.15%0.00%0.00%-0.15%0.15%0.00%0.00%0.00%0.15%0.15%0.00%0.15%0.00%0.15%0.30%0.30%0.30%0.15%0.30%0.30%0.15%65.71%66.01%65.71%65.76%84.96%84.36%84.68%84.36%96.27%95.94%95.86%96.27%21.29%21.36%21.42%
Dividends Paid - Common Growth (5y) 0.18%0.18%0.09%0.09%0.09%0.18%0.09%0.18%0.00%0.18%0.09%0.09%0.09%0.09%0.09%-0.09%0.00%0.09%0.00%0.18%0.09%0.27%0.18%0.27%0.27%0.09%35.52%35.42%35.52%35.42%44.62%44.60%44.62%44.60%50.01%50.13%49.95%50.01%52.02%51.83%51.98%
Dividends Paid - Common (QoQ) -0.46%0.46%0.00%0.00%0.00%0.00%0.00%0.46%-0.46%0.46%0.00%0.00%0.00%0.00%0.46%0.00%-0.45%0.46%0.00%0.00%-0.45%0.00%0.00%0.00%0.46%-0.45%0.46%-0.45%0.46%0.00%0.00%0.00%0.00%0.00%-0.45%0.46%0.00%0.00%0.91%-0.45%0.45%-0.45%0.45%0.00%-0.45%352.94%0.10%-0.10%0.10%38.92%-0.07%0.07%-0.07%20.13%-0.06%-0.12%0.18%6.88%0.28%0.06%
EBITDA Margin Growth (1y) -150.0081.00-75.00-543.00-154.00-133.00-365.00-10.00-32.000.00301.00-71.0011.001.00-786.00-69.00-796.00-58.00643.00-40.00835.00-51.00106.00258.004.00134.00218.00-27.00215.00185.00-167.00-181.00-331.00-250.0019.00-78.00-281.00-43.0075.00546.00802.00710.00348.0070.00-11.00-454.00-334.00-393.00-267.008.0066.00-3.00-116.00-175.00-36.00-118.00-41.00-6.00
EBITDA Margin Growth (3y) -335.00-53.00-138.00-624.00-175.00-132.00-849.00-151.00-817.00-58.00158.00-181.0050.00-108.00-37.00148.0043.0025.00967.00191.001,055.00268.00158.0050.00-112.0069.0071.00-285.00-397.00-108.00-72.00288.00190.00417.00442.00538.00509.00213.0089.00222.00523.00264.0079.00-326.00-394.00-622.00-304.00-514.00-423.00-174.00
EBITDA Margin Growth (5y) -1120.00-110.00-282.00-734.00-135.00-242.00-100.0067.0022.0026.00483.0050.00270.00211.0015.00-59.00-73.00-40.00820.00-68.00443.00-24.00252.00518.00409.00737.00494.00330.00393.00148.00-59.00-36.00-89.00-29.00173.00142.00127.0046.00119.00102.00367.0082.00
EBITDA Margin (QoQ) -320.00-3.00613.00-440.00-90.00-158.00145.00-51.00-69.00-390.00500.00-73.00-37.00-89.00127.0010.00-48.00-875.00844.00-717.00690.00-174.00161.00158.00-196.00-17.00312.00-95.00-66.0067.0067.00147.00-96.00-284.0053.00-4.00-15.00-15.00-44.00-207.00223.00102.00427.0049.00132.00-260.00149.00-32.00-311.00-140.0090.0094.00-36.00-82.0022.00-19.00-96.0058.00-61.0058.00-62.00
EBIT Growth (1y) 148.91%830.02%356.74%-29.17%-29.89%-50.36%-307.61%-21.87%-38.18%-9.73%98.48%-34.99%17.99%-1.37%-21,401.61%-46.30%-443.25%-89.00%73.07%-98.95%134.18%-89.40%63.04%31,474.29%15.52%10,912.50%25.22%11.71%152.46%252.14%189.42%-50.80%-75.57%-80.76%-42.78%-49.77%-226.45%-110.83%429.06%935.40%665.01%16,120.62%575.61%68.16%26.93%-69.30%-78.85%-66.64%-52.15%9.43%73.20%-10.07%-41.37%-62.61%-32.27%-51.10%-24.73%-6.98%
EBIT Growth (3y) 2.56%74.03%56.77%-28.88%-20.03%-23.83%-106.18%-35.15%-65.14%-53.90%4.27%-84.60%11.45%-77.43%-177.61%21.06%10.66%8.69%57.94%54.54%44.17%245.08%30.98%457.79%-10.69%320.97%33.56%-34.89%-40.60%-27.51%67.59%36.78%20.39%49.47%173.47%106.03%108.53%74.68%96.27%79.76%75.78%282.19%35.27%-20.39%-29.12%-49.92%-37.16%-47.26%-40.45%-27.53%
EBIT Growth (5y) -44.82%18.69%-36.14%-71.08%-9.71%-65.13%-21.73%-2.06%-0.23%2.71%24.68%5.20%32.19%34.85%74.77%-0.50%-3.53%-2.75%15.30%-1.82%20.99%-23.36%22.41%290.03%38.46%319.23%73.40%36.89%41.09%29.28%42.46%7.50%1.17%2.33%49.60%21.28%20.53%16.87%54.73%20.63%28.58%83.35%
EBIT Margin Growth (1y) 202.00328.00195.00-267.00-200.00-132.00-404.00-38.00-83.002.00276.00-104.002.00-28.00-812.00-83.00-958.00-93.00514.00-95.001,079.00-15.00198.00329.00-34.00158.0040.00-1.00266.00248.00106.00-192.00-399.00-314.00-10.00-50.00-441.00-106.00130.00596.001,066.00943.00419.0081.00-4.00-629.00-433.00-454.00-307.0096.00124.00-7.00-166.00-231.00-57.00-145.00-58.00-18.00
EBIT Margin Growth (3y) -80.00198.0067.00-409.00-281.00-158.00-939.00-224.00-1039.00-119.00-22.00-282.00123.00-136.00-100.00150.0086.0050.00752.00232.001,311.00391.00344.00135.00-166.0091.00136.00-244.00-573.00-172.00226.00353.00226.00523.00540.00627.00621.00208.00116.00223.00755.00410.00110.00-379.00-476.00-764.00-366.00-605.00-530.00-153.00
EBIT Margin Growth (5y) -1036.0077.00-231.00-587.00-160.00-265.00-227.009.005.0025.00216.0045.00355.00270.0046.00-43.00-46.00-16.00848.00-11.00471.00-29.00464.00681.00458.00928.00685.00433.00489.00141.00212.00-19.00-84.00-11.00230.00166.00149.0073.00183.0072.00532.00161.00
EBIT Margin (QoQ) -323.00-10.00659.00-123.00-198.00-144.00198.00-56.00-130.00-415.00564.00-101.00-45.00-142.00184.005.00-75.00-925.00913.00-871.00790.00-319.00304.00303.00-303.00-106.00434.00-60.00-111.00-224.00393.00208.00-130.00-366.0095.002.00-45.00-61.0054.00-389.00290.00175.00520.0081.00167.00-349.00182.00-3.00-459.00-153.00162.00143.00-56.00-125.0031.00-16.00-121.0049.00-57.0071.00-81.00
EBIT (QoQ) -122.85%-20.30%1,227.88%-19.72%-32.98%-57.69%211.16%-20.54%-52.55%-276.95%217.10%-37.13%-30.71%-102.97%5,123.39%14.11%-42.08%-747.61%112.55%-829.39%101.86%-1,684.77%100.49%23,725.71%-99.42%-5,627.08%516.55%-12.83%-45.13%-137.53%722.23%96.99%-23.46%-90.47%242.39%-2.21%-39.71%-71.66%200.59%-346.18%94.83%1,484.02%488.27%34.34%46.47%-41.63%46.42%1.40%-64.57%-59.79%130.95%45.42%-18.96%-36.36%19.92%-5.20%-48.32%15.28%-13.43%45.94%-36.13%
EBT Growth (1y) 158.21%472.04%141.47%-38.28%-42.12%-63.43%-1,209.16%-22.41%-42.97%-2.78%82.49%-43.37%23.41%0.44%-1,495.23%-60.89%-586.29%-141.52%70.38%-171.67%127.06%-24.32%51.94%848.92%11.56%356.06%-2.97%9.72%175.76%376.29%63.66%-72.40%-87.44%-93.48%14.87%-72.07%-447.32%-303.22%393.25%3,664.15%529.92%2,992.74%806.94%70.82%27.60%-73.32%-85.80%-73.61%-58.24%5.24%98.50%-11.71%-50.35%-76.91%-50.31%-69.85%-30.91%-20.42%
EBT Growth (3y) -5.19%49.22%6.96%-35.27%-25.87%-29.05%-220.70%-44.40%-75.68%-33.99%6.13%-29.24%17.54%-36.06%-31.44%28.05%13.65%9.75%47.28%80.59%41.49%157.94%43.56%62.21%-27.17%40.86%31.71%-56.10%-47.40%-38.05%42.72%42.63%23.31%56.49%190.99%161.89%167.09%150.32%79.42%156.96%62.50%116.32%36.72%-26.44%-35.80%-59.83%-48.07%-58.74%-47.67%-42.17%
EBT Growth (5y) -48.06%11.22%-30.64%-15.73%-11.73%-16.91%-45.00%-1.60%0.65%5.24%16.36%5.46%37.95%44.61%3.21%-8.66%-12.66%-16.32%46.14%-14.61%18.34%-14.97%19.62%91.63%41.98%117.56%59.95%40.31%45.84%37.25%25.94%5.52%-0.01%1.48%52.99%33.15%31.63%30.68%41.76%35.19%22.74%28.42%
EBT Margin Growth (1y) 199.00290.00131.00-294.00-231.00-126.00-377.00-33.00-76.007.00287.00-105.007.00-15.00-808.00-78.00-959.00-104.00515.00-99.001,078.00-11.00196.00329.00-37.00148.0024.00-6.00256.00244.00100.00-211.00-413.00-317.00-5.00-41.00-442.00-96.00154.00624.001,106.00970.00435.0088.000.00-647.00-455.00-499.00-349.0068.00104.00-9.00-175.00-238.00-83.00-153.00-54.00-20.00
EBT Margin Growth (3y) -108.00171.0041.00-432.00-299.00-134.00-898.00-216.00-1027.00-112.00-6.00-282.00126.00-130.00-97.00152.0082.0033.00735.00224.001,297.00381.00319.00112.00-193.0075.00118.00-258.00-598.00-169.00249.00372.00251.00557.00584.00670.00664.00227.00134.00213.00757.00391.0083.00-420.00-524.00-817.00-434.00-661.00-578.00-190.00
EBT Margin Growth (5y) -1059.0052.00-252.00-609.00-181.00-248.00-187.0014.0014.0025.00214.0041.00345.00262.0026.00-65.00-75.00-40.00829.00-28.00443.00-32.00468.00695.00471.00949.00707.00453.00508.00154.00229.00-39.00-98.00-23.00232.00162.00140.0056.00155.0050.00528.00133.00
EBT Margin (QoQ) -328.00-13.00664.00-124.00-237.00-172.00238.00-61.00-131.00-423.00583.00-103.00-49.00-143.00190.009.00-72.00-936.00920.00-872.00784.00-317.00306.00305.00-304.00-111.00439.00-61.00-120.00-235.00410.00201.00-132.00-379.0099.00-1.00-36.00-67.0063.00-401.00309.00183.00532.0081.00174.00-352.00186.00-7.00-474.00-160.00142.00143.00-57.00-124.0029.00-23.00-120.0032.00-42.0076.00-86.00
EBT (QoQ) -137.09%-17.73%846.63%-20.81%-46.55%-86.88%1,011.12%-25.74%-66.23%-498.08%177.73%-45.42%-42.43%-171.70%351.38%18.94%-53.15%-1,238.72%106.16%-1,578.87%96.00%-712.16%85.08%658.33%-118.38%-213.98%332.42%-16.83%-57.81%-226.26%347.67%109.02%-27.13%-109.63%288.10%-4.88%-62.17%-225.78%161.72%-1,282.64%77.87%281.50%692.30%35.07%48.93%-43.10%49.23%0.90%-68.86%-69.72%177.38%59.69%-21.53%-42.90%23.37%-10.19%-63.51%22.91%-25.16%105.85%-57.97%
Enterprise Value Growth (1y) -84.18%39.90%-399.87%-63.44%-17.97%-216.43%-5.86%30.85%-68.61%-75.94%51.87%-89.60%-16.83%-35.27%28.29%-12.26%-43.25%35.13%27.05%57.95%48.72%50.44%-22.13%-8.20%-2.55%-41.78%-23.93%-19.72%-31.63%-2.65%-209.70%-51.47%-17.27%-100.30%38.38%99.71%97.97%39.82%3.64%-55,293.33%-8,782.44%-194.38%-118.65%-74.09%-2.18%21.37%-64.20%-27.29%-27.59%-17.31%-25.05%-30.70%-55.35%-85.64%-8.58%-16.60%-33.12%3.34%
Enterprise Value Growth (3y) -54.16%-49.57%-36.56%-28.92%-32.46%-96.01%28.51%-13.75%-41.31%-15.58%36.85%3.63%4.97%24.24%13.87%20.07%9.01%23.04%-3.36%18.33%11.54%10.32%-67.36%-25.19%-16.55%-42.85%-33.23%82.61%68.47%-7.36%-22.51%-34.54%-28.37%-52.53%-9.09%-40.93%-22.61%-11.69%-51.24%-970.72%-387.42%-39.51%-64.97%-42.54%-26.52%-19.64%-30.64%-24.72%-38.18%-28.16%
Enterprise Value Growth (5y) -43.72%-24.04%-5.91%-0.23%-11.29%-19.34%20.10%7.71%-8.22%-1.64%17.55%-3.00%-2.99%8.74%-19.65%1.52%-3.07%1.29%-16.08%70.09%56.00%2.76%-22.72%-25.83%-23.35%-38.87%-37.88%-38.39%-23.26%-23.43%-45.86%-40.10%-22.49%-26.77%-21.66%-36.02%-29.58%-24.85%-36.26%-351.23%-199.13%-37.26%
Enterprise Value (QoQ) -55.48%25.96%-74.53%8.33%49.27%-515.85%42.93%33.83%-36.08%-106.03%62.72%-61.33%-42.00%43.64%-46.84%0.59%-64.41%70.12%-129.87%-26.85%25.55%66.40%-32.49%-54.71%28.05%17.19%-17.38%-46.63%0.53%27.62%-13.39%-61.23%22.43%-118.40%44.54%-24.83%-32.49%32.82%99.74%-773.33%-3,826.72%-7.56%-50.17%-40.04%-30.14%20.11%-19.57%17.80%-0.14%-66.83%7.31%17.61%7.92%-77.84%3.12%2.07%-10.03%-4.02%-4.03%-11.81%20.11%
EPS (Basic) Growth (1y) 143.33%609.09%-71.33%-39.36%-43.84%-73.21%-1,880.89%-17.54%-43.90%-20.00%86.96%-46.81%39.13%16.67%-1,916.67%-60.00%-721.88%-135.71%81.40%-170.00%116.08%-220.00%57.78%1,071.43%31.25%225.00%294.74%-1.47%230.95%405.00%-129.73%-73.13%-87.05%-95.05%27.27%-72.22%-411.11%-360.00%300.00%3,740.00%560.71%3,084.62%1,250.00%68.23%26.36%-73.20%-84.26%-73.68%-60.12%1.92%88.24%-11.76%-49.23%-78.30%-48.44%-72.00%-31.82%-21.74%
EPS (Basic) Growth (3y) -8.48%45.67%-38.66%-35.69%-24.04%-37.00%-265.54%-44.02%-89.95%-32.64%21.21%-29.04%11.64%-49.38%-16.55%39.59%9.49%12.62%29.12%88.52%39.22%181.05%37.47%65.97%-17.45%32.24%25.05%-58.11%-49.38%-38.38%-24.38%42.04%22.90%56.62%178.65%161.80%162.61%175.01%84.20%157.13%62.88%116.54%58.74%-26.90%-36.52%-61.01%-46.54%-59.79%-48.32%-44.27%
EPS (Basic) Growth (5y) -53.90%14.59%-35.08%-15.71%-15.21%-17.98%-41.53%3.59%0.48%5.92%19.16%7.35%43.30%53.12%1.73%-6.36%-10.87%-18.61%49.43%-12.94%22.40%-21.06%18.69%96.68%51.81%92.23%67.96%36.56%50.66%39.06%-1.68%4.87%-1.33%0.97%50.88%33.03%29.67%35.69%43.69%33.24%22.90%27.62%
EPS (Basic) (QoQ) -136.67%263.81%421.66%-22.34%-23.29%-90.78%1,003.38%-28.07%-63.41%-713.33%151.09%-51.06%-47.83%-200.00%308.33%28.00%-56.25%-1,828.57%104.13%-2,090.00%97.49%-800.00%84.44%557.14%-150.00%-18.75%457.89%-38.24%-52.38%85.00%81.08%107.46%-27.34%-110.89%263.64%0.00%-72.22%-260.00%162.50%-1,220.00%76.79%223.08%1,100.00%34.38%50.39%-44.33%49.54%0.93%-68.10%-67.31%150.00%52.94%-18.46%-39.62%17.19%-12.00%-65.15%43.48%-36.36%114.29%-60.00%
EPS (Weighted Average and Diluted) Growth (1y) 143.33%609.09%-71.33%-39.36%-43.84%-73.21%-1,883.17%-17.54%-43.90%-20.00%86.96%-46.81%39.13%16.67%-1,916.67%-60.00%-721.88%-135.71%81.40%-170.00%116.08%-220.00%57.78%1,071.43%31.25%225.00%294.74%-1.47%230.95%405.00%-129.73%-73.13%-87.05%-95.05%27.27%-72.22%-411.11%-360.00%300.00%3,720.00%560.71%3,076.92%1,250.00%69.11%26.36%-73.13%-84.26%-73.68%-60.12%1.92%88.24%-11.76%-49.23%-78.30%-48.44%-72.00%-31.82%-21.74%
EPS (Weighted Average and Diluted) Growth (3y) -8.48%45.67%-38.67%-35.69%-24.04%-37.00%-265.69%-44.02%-89.95%-32.64%21.21%-29.04%11.64%-49.38%-16.55%39.59%9.49%12.62%29.12%88.52%39.22%181.05%37.47%65.97%-17.45%32.24%25.05%-58.11%-49.38%-38.38%-24.38%41.79%22.90%56.48%178.65%161.80%162.61%175.01%84.20%157.13%62.88%116.54%58.74%-26.77%-36.52%-60.98%-46.54%-59.79%-48.32%-44.27%
EPS (Weighted Average and Diluted) Growth (5y) -53.90%14.59%-35.10%-15.71%-15.21%-17.98%-41.55%3.59%0.48%5.92%19.16%7.35%43.30%53.12%1.73%-6.36%-10.87%-18.61%49.43%-12.94%22.40%-21.06%18.69%96.49%51.81%92.14%67.96%36.56%50.66%39.06%-1.68%4.87%-1.33%0.97%50.88%33.03%29.67%35.69%43.69%33.24%22.90%27.62%
EPS (Weighted Average and Diluted) (QoQ) -136.67%263.62%422.29%-22.34%-23.29%-90.79%1,004.79%-28.07%-63.41%-713.33%151.09%-51.06%-47.83%-200.00%308.33%28.00%-56.25%-1,828.57%104.13%-2,090.00%97.49%-800.00%84.44%557.14%-150.00%-18.75%457.89%-38.24%-52.38%85.00%81.08%107.46%-27.34%-110.89%263.64%0.00%-72.22%-260.00%162.50%-1,220.00%76.79%223.08%1,093.75%35.08%50.00%-44.19%49.54%0.93%-68.10%-67.31%150.00%52.94%-18.46%-39.62%17.19%-12.00%-65.15%43.48%-36.36%114.29%-60.00%
FCF Margin Growth (1y) 1,637.00596.00-422.00326.00366.001,029.001,249.00911.00-67.00-1379.00-873.00-1045.00-1108.00590.001,247.001,006.001,643.00976.00-316.00-680.00-1637.00-1615.00-885.00-627.00512.00839.00-534.00-113.00135.00-606.001,283.001,736.001,320.00693.00-378.00-650.00-369.0077.00-147.00-1846.00-1293.00-1304.00788.001,652.001,250.001,934.00602.00-16.00-26.00-500.00-927.00-550.00-379.00-894.00964.00353.00-593.00
FCF Margin Growth (3y) 1,936.00246.00-46.00192.00-809.00239.001,623.00873.00468.00186.0057.00-719.00-1103.00-49.0045.00-301.00518.00200.00-1735.00-1421.00-990.00-1382.00-136.00996.001,967.00926.00371.00972.001,085.00164.00758.00-760.00-342.00-533.00263.00-845.00-412.00708.001,243.00-211.00-69.00131.00464.001,085.00845.00540.00640.00-214.00-998.00
FCF Margin Growth (5y) 2,471.001,811.00885.00519.00-804.00-400.00422.00-435.00-658.00-589.00-1362.00-1459.00-456.00184.00794.001,322.001,972.00287.00-830.00-335.00-40.00-612.00-661.00-1501.00305.00-300.001,012.00778.001,042.00794.002,149.00875.00881.00901.00-61.00-1411.00-817.00-686.001,281.00-408.00-1041.00
FCF Margin (QoQ) 1,392.00-569.00510.00303.00351.00-1587.001,259.00343.001,014.00-1366.00921.00-635.00-298.00-860.00749.00-699.001,400.00-203.00509.00-62.00733.00-1495.00144.00-1019.00755.00-766.00402.00120.001,082.00-2139.00823.00368.00341.00-250.001,276.00-48.00-285.00-1320.001,003.00233.00161.00-1545.00-696.00787.00150.00547.00168.00385.00835.00-785.00-451.00375.00361.00-1212.00-74.00546.00-155.00647.00-686.00-400.00
FCF Payout Ratio Growth (1y) -6,674.90%152.19%48.96%3,248.34%104.26%-72.98%-102,038.73%-99.00%39.32%-9,809.87%99.85%-729.94%-127.95%102.19%336.61%117.46%236.89%-48.98%784.64%403.79%-202.79%-2,393.45%-105.22%-136.28%-116.13%106.75%45.54%37.88%-30.10%228.13%-1,336.53%147.43%117.79%-73.58%78.03%284.04%89.72%-10.70%41.82%-118.74%-168.30%-236.61%1,093.58%1,410.96%431.88%226.09%-60.57%81.40%73.74%116.35%-827.84%-301.96%187.70%752.23%119.56%278.09%-229.86%
FCF Payout Ratio Growth (3y) 81.91%-139.23%6.87%-25.55%74.50%-16.85%79.10%-77.78%-18.92%2.78%26.67%76.96%-33.76%36.47%-3.00%31.66%-44.88%-7.56%-31.07%-46.36%-69.74%71.90%-34.04%-52.54%35.72%27.21%-19.79%46.30%34.61%-8.18%-22.46%30.12%38.69%-32.43%48.43%111.29%62.62%15.44%62.35%64.55%57.92%55.04%-205.51%-263.49%164.90%193.37%-17.51%86.86%-104.01%
FCF Payout Ratio Growth (5y) 28.75%16.58%80.02%30.19%52.84%-54.23%-11.58%-15.10%-26.07%10.94%75.28%-26.57%-25.44%15.51%-53.60%15.93%22.01%-7.29%-22.81%15.64%-0.50%3.69%-15.46%-15.74%8.31%41.02%64.20%36.73%24.53%5.93%55.85%58.86%27.19%-2.54%-29.52%-105.40%84.70%95.23%39.30%74.16%-75.63%
FCF Payout Ratio (QoQ) -515.38%76.98%-156.50%-1,764.31%104.74%-122.51%15,923.18%-97.48%-69.93%-85,216.32%100.15%252.14%-2,195.87%98.64%-528.35%84.38%264.35%46.66%-53.63%22.47%-38.75%2,443.00%-73.59%-124.99%-1,266.75%94.21%-83.52%-48.87%142.68%-146.70%-109.32%-211.78%207.66%-304.46%106.91%16.90%59.93%-270.04%220.80%-42.25%-24.72%-210.77%61.10%-110.52%-50.58%905.69%-48.67%-46.71%-42.79%151.96%136.13%-48.96%-28.76%-947.64%34.48%172.71%111.03%-80.55%496.70%-153.02%
Free Cash Flow Growth (1y) 98.52%292.50%-95.94%103.18%2,458.82%270.13%99.90%9,968.54%-28.22%-101.03%-64,431.91%-115.95%-459.44%4,662.86%142.46%672.67%173.05%96.01%-88.75%-80.24%-196.85%-104.38%-2,015.67%-376.91%53.73%1,581.47%-84.44%-60.98%22.79%-69.52%93.04%309.86%662.27%278.48%-355.11%-73.60%-47.05%12.99%-72.66%-633.74%-247.08%-172.87%145.59%134.43%235.86%459.59%252.67%-23.47%-19.96%-35.84%-116.49%-159.45%-58.35%-85.90%646.55%160.22%-182.73%
Free Cash Flow Growth (3y) 31.04%58.07%-7.54%20.10%-293.35%20.44%31.41%351.35%23.52%-2.55%220.20%-43.49%-65.62%-57.64%2.91%-46.33%31.08%8.35%-81.47%-42.29%-32.87%-41.74%-64.60%110.71%58.86%167.25%16.40%42.47%62.60%9.23%18.22%-43.53%-63.60%-72.32%77.39%-21.43%1.90%43.60%68.40%12.04%16.95%18.91%35.76%46.10%34.86%32.48%47.04%-35.05%-31.54%
Free Cash Flow Growth (5y) 21.58%53.75%15.54%20.84%-112.23%-16.54%10.29%-120.66%-23.25%-9.70%-304.98%-22.90%-23.80%81.48%34.84%65.95%27.89%7.97%-26.66%-13.37%0.59%-3.30%-84.41%-72.29%-9.36%-69.69%19.73%29.48%45.82%27.85%23.56%22.68%46.56%48.37%-15.81%-17.30%-18.81%-23.16%35.11%-12.83%-20.60%
Free Cash Flow (QoQ) 83.82%-336.36%61.01%94.64%2,209.61%-544.15%100.63%3,883.44%231.02%-100.12%64,795.74%-71.60%-104.77%-7,261.65%84.01%-540.09%160.57%-31.50%115.65%-18.35%62.51%-96.07%278.67%-500.20%92.65%-1,619.83%45.26%33.13%335.34%-314.12%52.23%67.93%192.89%-148.91%1,540.24%-14.07%-37.47%-158.81%183.53%72.38%33.43%-189.87%-158.22%52.50%33.89%156.22%95.02%87.45%74.97%-44.86%-57.68%96.05%40.27%-114.17%-52.53%237.36%-52.53%449.51%-83.19%-288.71%
Gross Margin Growth (1y) -18.00146.00154.00-181.00-74.00-8.0010.00154.00138.00145.00122.00-68.00-151.00-174.00-288.00-153.00-48.00222.00287.00359.00598.0011.00-56.0017.00-429.00-139.00-76.00-131.0085.0011.00-245.00-368.00-329.00-102.00450.00244.00287.0096.001.00314.00194.00209.00-117.00-314.00-195.00-522.00-314.0074.00142.00440.00608.00160.0037.00147.00196.00141.00179.00124.00
Gross Margin Growth (3y) 47.00282.00286.00-95.00-86.00-37.00-155.00-67.00-61.00193.00122.00138.00398.0060.00-57.00223.00121.0095.00154.00246.00254.00-117.00-378.00-482.00-673.00-230.00129.00-255.0043.005.00206.00190.00152.00203.00334.00244.00286.00-217.00-430.0074.00141.00127.00177.00-80.00-16.0065.00490.00375.00358.00711.00
Gross Margin Growth (5y) -153.00331.00285.00111.00463.00197.0075.00310.00108.0066.00-11.0025.0054.00-68.00-379.00-276.00-124.004.00360.00122.00212.00-123.0074.0076.00-192.0075.0013.00-254.0042.00-308.00-225.00-50.0099.00122.00628.00478.00465.00370.00374.00375.00357.00398.00
Gross Margin (QoQ) -247.00-2.00366.00-135.00-83.005.0031.00-27.00-18.0023.00176.00-43.00-11.001.00-15.00-126.00-34.00-113.00120.00-21.00237.00-48.00192.00217.00-349.00-116.00266.00-229.00-60.00-54.00211.00-13.00-134.00-309.0088.0026.0094.00243.00-118.0069.00-98.00148.00195.00-51.00-83.00-178.00-1.0068.00-410.0030.00386.00136.00-112.00198.00-62.0013.00-1.00246.00-117.0051.00-56.00
Gross Profit Growth (1y) 39.30%80.19%61.44%18.85%18.39%-2.12%-8.35%-4.60%-3.55%-4.60%5.82%-0.65%8.23%13.52%-3.15%-7.73%-20.39%-17.87%-15.61%-11.22%14.32%-2.61%4.40%30.60%7.71%15.51%16.32%5.73%32.40%38.62%21.80%-1.59%-19.82%-20.18%-5.80%-9.65%-32.96%-18.01%3.74%50.94%144.67%146.19%78.11%30.21%16.69%-27.53%-29.61%-14.72%-14.29%4.64%27.46%-1.11%-6.04%-4.54%-7.22%-0.56%1.76%10.08%
Gross Profit Growth (3y) 16.73%18.94%16.12%4.05%7.32%1.96%-2.06%-4.37%-5.98%-3.83%-4.72%-6.63%-0.50%-3.17%-5.15%2.28%-0.66%-2.60%0.82%7.03%17.69%15.96%13.94%10.76%4.57%8.52%10.10%-2.04%-10.72%-3.20%5.98%10.30%9.56%17.23%20.29%21.09%24.16%13.52%9.16%18.79%34.76%23.13%16.91%3.17%-2.05%-10.21%-5.93%-5.70%-6.42%3.22%
Gross Profit Growth (5y) 6.51%9.42%5.06%-1.59%2.38%-3.25%-3.71%0.28%0.46%0.01%0.99%2.36%7.03%7.77%3.87%2.17%0.80%0.44%3.29%1.74%-2.61%0.41%7.65%13.13%13.40%20.87%19.78%13.06%15.23%10.11%8.33%8.31%5.63%4.09%9.32%8.41%9.04%7.88%8.99%10.51%18.53%14.43%
Gross Profit (QoQ) -13.59%2.73%64.81%-4.79%11.77%-7.96%21.34%-5.16%-7.60%-13.81%26.31%-4.12%-8.61%-4.40%18.59%4.45%-4.14%-18.43%12.98%-9.88%-1.12%-16.19%18.86%16.05%-15.76%-10.15%48.69%-4.30%-9.65%-9.52%35.15%19.84%-5.41%-20.50%9.20%-2.36%-5.83%-6.18%4.73%-27.55%15.17%18.71%52.39%17.44%15.88%-14.11%11.41%5.24%-28.03%-16.58%34.97%5.78%-12.14%1.61%4.72%0.50%-10.74%-1.24%12.24%2.84%-3.43%
Interest Coverage Ratio Growth (1y) 57.00%296.45%183.24%-72.95%-73.47%-47.62%-322.44%-3.01%-19.09%13.30%98.21%-37.06%10.63%3.99%-21,427.74%-39.74%-515.12%-87.45%64.57%-98.73%139.46%-88.86%66.45%24,852.62%-17.69%7,383.57%51.80%-8.54%69.06%136.85%161.63%-69.86%-79.45%-78.11%-22.97%-27.27%-312.24%-116.44%667.61%1,300.76%629.72%14,030.61%432.97%39.29%12.73%-80.12%-84.81%-84.22%-74.15%-16.76%33.90%-5.29%-43.91%-61.91%-41.20%-53.12%-16.42%-12.91%
Interest Coverage Ratio Growth (3y) -30.41%46.84%67.88%-45.14%-38.08%-14.86%-119.46%-28.35%-78.80%-47.13%-10.93%-83.10%21.92%-75.59%-194.67%24.15%10.48%1.52%61.45%42.68%36.60%170.31%28.05%309.73%-34.12%238.53%30.62%-41.47%-39.89%-27.76%78.05%45.35%32.19%71.15%215.87%142.11%133.15%65.75%83.83%45.49%52.46%192.61%2.71%-40.73%-45.32%-60.20%-50.74%-58.77%-50.51%-34.88%
Interest Coverage Ratio Growth (5y) -28.82%16.57%-20.37%-73.67%-17.21%-61.35%-24.73%3.16%3.83%4.27%26.08%1.95%20.32%20.84%57.20%-12.01%-14.07%-11.52%15.18%-8.63%24.86%-22.07%20.96%270.78%26.31%288.81%62.59%31.36%34.51%18.74%37.69%-7.56%-7.61%-3.67%44.99%16.23%12.94%7.62%37.37%6.46%22.19%57.36%
Interest Coverage Ratio (QoQ) -119.78%-7.13%1,047.14%-21.76%-75.25%-54.61%207.77%-23.27%-51.13%-292.77%234.20%-35.99%-31.57%-103.04%4,819.81%12.51%-35.68%-730.30%113.21%-875.00%101.94%-1,879.86%100.47%23,931.43%-99.45%-5,458.62%453.01%-20.73%-50.09%-134.51%769.85%46.53%-30.08%-91.02%227.60%-0.11%-25.52%-68.40%209.32%-391.49%94.23%1,575.53%464.45%10.23%51.74%-43.55%47.52%-10.79%-73.24%-56.88%53.35%46.11%-13.84%-30.64%8.46%-13.46%-41.49%7.05%-13.51%54.28%-39.03%
Net Cash Flow Growth (1y) -263.56%1,283.94%-383.00%-563.59%186.39%-36.21%-58.34%169.38%116.63%-171.22%144.41%-169.47%99.23%-143.58%20.92%389.91%-143.01%49.85%-69.13%-22.47%39.29%84.58%-40.80%-15.26%102.71%-116.60%-17.59%58.02%-4,080.65%540.07%-1,143.67%-39.68%271.39%-154.35%89.11%44.52%-192.72%114.17%706.11%82.70%278.84%-1,470.44%-164.95%-86.87%-49.07%136.71%445.20%-842.11%-440.37%111.19%-146.34%72.34%127.52%-80.74%146.81%273.13%-534.37%
Net Cash Flow Growth (3y) 45.20%-75.21%25.78%-47.33%78.93%-45.91%41.79%50.33%-56.82%-42.11%29.38%16.02%-36.09%42.67%-39.54%57.47%-80.81%44.87%-46.80%1.26%13.19%51.40%-92.13%-6.87%56.69%-73.04%-43.20%11.27%-302.60%32.74%90.27%16.78%69.18%-45.10%24.60%-29.74%-5.48%39.47%149.81%-55.79%-45.81%119.84%-44.85%-31.42%-21.86%29.05%40.08%52.60%-82.40%
Net Cash Flow Growth (5y) -35.83%-45.72%-5.77%55.83%0.53%-15.84%16.60%23.88%-50.24%-18.03%15.78%15.90%-20.69%30.58%-31.29%30.71%-13.57%16.71%-16.77%-1.98%-0.78%16.14%27.43%16.36%38.32%-58.67%-41.57%-19.86%124.96%29.94%72.88%-28.86%-37.56%-3.94%7.27%-22.08%-4.58%18.02%37.68%-3.13%-29.95%
Net Cash Flow (QoQ) -172.74%312.62%-119.51%-441.94%626.53%-150.82%54.24%170.56%288.78%-226.15%120.05%120.32%-227.81%178.67%-131.36%731.84%-256.26%139.05%-24.81%-193.74%-82.18%124.04%88.86%-173.40%53.71%192.26%170.35%-97.66%-3,803.23%135.10%418.36%-159.07%509.40%-183.25%129.96%67.86%-229.83%83.32%497.60%-207.69%119.84%613.62%19.85%5.41%-252.01%66.18%124.24%308.70%9.57%218.04%-152.10%-87.45%167.99%-169.78%68.90%286.51%-52.42%69.60%15.04%-567.93%
Net Income Growth (1y) 144.19%596.04%-71.25%-39.65%-43.04%-73.29%-2,106.19%-17.13%-44.21%-18.24%68.46%-46.21%38.38%16.12%-723.94%-61.51%-737.09%-138.43%83.07%-171.75%115.95%-193.81%17.84%1,103.78%35.13%229.77%-65.62%-0.91%230.37%408.73%80.60%-72.81%-86.87%-94.90%-1.21%-71.41%-410.14%-350.59%233.98%3,611.30%558.96%3,104.59%1,257.17%69.49%26.87%-72.93%-87.60%-73.53%-60.03%1.31%146.52%-11.90%-49.00%-77.85%-54.40%-71.37%-32.25%-22.09%
Net Income Growth (3y) -8.11%45.55%-56.31%-35.45%-23.96%-36.70%-278.29%-44.43%-90.55%-33.23%23.94%-29.04%12.03%-49.05%-4.66%40.48%11.14%13.58%38.69%92.53%39.45%177.62%35.85%67.55%-16.31%32.69%31.23%-57.45%-49.56%-38.38%31.29%42.35%23.18%56.55%173.26%162.00%162.36%173.16%62.04%155.34%62.95%117.16%60.67%-26.62%-36.29%-60.69%-48.15%-59.43%-48.31%-44.08%
Net Income Growth (5y) -54.63%13.53%-35.33%-15.71%-14.88%-17.99%-56.05%4.33%1.17%6.82%9.75%8.12%44.39%53.98%18.10%-5.67%-9.84%-17.60%46.16%-11.12%21.93%-19.89%18.72%98.34%52.85%93.78%51.25%37.11%50.94%39.50%19.56%5.29%-1.07%1.02%50.12%33.20%29.78%35.54%35.30%33.24%22.90%27.90%
Net Income (QoQ) -138.01%258.85%425.34%-23.03%-22.78%-90.79%1,002.65%-27.35%-63.79%-791.58%145.55%-51.09%-46.93%-366.79%177.68%25.82%-55.47%-1,993.06%103.63%-2,182.32%97.31%-734.11%84.62%562.84%-149.49%-133.24%287.87%-37.69%-52.47%-397.68%212.41%107.73%-26.81%-111.35%257.48%0.34%-71.60%-325.55%144.49%-1,188.36%77.05%220.59%1,132.25%34.59%50.22%-45.53%53.89%0.74%-67.94%-75.05%228.52%52.14%-18.74%-39.30%17.40%-11.92%-64.71%24.97%-26.29%108.43%-59.42%
Net Income towards Common Stockholders Growth (1y) 144.19%596.04%-71.25%-39.65%-43.04%-73.29%-1,890.80%-17.13%-44.21%-18.24%64.67%-46.21%38.38%16.12%-723.94%-61.51%-737.09%-138.43%83.07%-171.75%115.95%-193.81%17.84%1,103.78%35.13%229.77%-65.62%-0.91%230.37%408.73%80.60%-72.81%-86.87%-94.90%-1.21%-71.41%-410.14%-350.59%233.98%3,611.30%558.96%3,104.59%1,257.17%69.49%26.87%-72.93%-87.60%-73.53%-60.03%1.31%146.52%-11.90%-49.00%-77.85%-54.40%-71.37%-32.25%-22.09%
Net Income towards Common Stockholders Growth (3y) -8.11%45.55%-56.31%-35.45%-23.96%-36.70%-278.29%-44.43%-90.55%-33.23%21.00%-29.04%12.03%-49.05%-4.66%40.48%11.14%13.58%38.69%92.53%39.45%177.62%35.85%67.55%-16.31%32.69%31.23%-57.45%-49.56%-38.38%31.29%42.35%23.18%56.55%173.26%162.00%162.36%173.16%62.04%155.34%62.95%117.16%60.67%-26.62%-36.29%-60.69%-48.15%-59.43%-48.31%-44.08%
Net Income towards Common Stockholders Growth (5y) -54.63%13.53%-35.33%-15.71%-14.88%-17.99%-56.05%4.33%1.17%6.82%7.68%8.12%44.39%53.98%18.10%-5.67%-9.84%-17.60%46.16%-11.12%21.93%-19.89%18.72%98.34%52.85%93.78%51.25%37.11%50.94%39.50%19.56%5.29%-1.07%1.02%50.12%33.20%29.78%35.54%35.30%33.24%22.90%27.90%
Net Income towards Common Stockholders (QoQ) -138.01%258.85%425.34%-23.03%-22.78%-90.79%1,002.65%-27.35%-63.79%-717.33%151.03%-51.09%-46.93%-366.79%177.68%25.82%-55.47%-1,993.06%103.63%-2,182.32%97.31%-734.11%84.62%562.84%-149.49%-133.24%287.87%-37.69%-52.47%-397.68%212.41%107.73%-26.81%-111.35%257.48%0.34%-71.60%-325.55%144.49%-1,188.36%77.05%220.59%1,132.25%34.59%50.22%-45.53%53.89%0.74%-67.94%-75.05%228.52%52.14%-18.74%-39.30%17.40%-11.92%-64.71%24.97%-26.29%108.43%-59.42%
Net Margin Growth (1y) 113.00235.00-74.00-188.00-143.00-128.00-364.00-10.00-47.00-4.00224.00-73.0014.00-3.00-779.00-49.00-797.00-63.00692.00-61.00836.00-44.0049.00260.005.00134.00-59.00-27.00215.00185.00190.00-157.00-301.00-238.00-11.00-30.00-308.00-65.0096.00458.00793.00715.00334.0060.00-3.00-476.00-330.00-363.00-266.0042.0094.00-7.00-118.00-174.00-71.00-115.00-41.00-15.00
Net Margin Growth (3y) -77.00103.00-214.00-271.00-175.00-135.00-919.00-132.00-829.00-69.00137.00-182.0053.00-110.00-38.00150.0044.0027.00681.00172.001,056.00275.00179.0076.00-81.0081.00119.00-213.00-395.00-118.00274.00272.00183.00412.00419.00489.00481.00174.0099.00156.00524.00281.0097.00-310.00-387.00-608.00-307.00-485.00-425.00-147.00
Net Margin Growth (5y) -859.0038.00-301.00-380.00-136.00-242.00-178.0067.0011.0021.00127.0050.00274.00210.0092.00-34.00-42.00-26.00860.00-14.00446.00-28.00264.00505.00403.00731.00549.00306.00395.00121.00278.00-31.00-86.00-22.00182.00119.0097.0042.00122.0034.00364.0092.00
Net Margin (QoQ) -212.00150.00259.00-85.00-90.00-158.00145.00-40.00-75.00-395.00500.00-76.00-32.00-167.00203.0010.00-49.00-943.00933.00-737.00685.00-188.00180.00159.00-195.00-95.00391.00-95.00-66.00-289.00423.00147.00-96.00-284.0077.002.00-33.00-57.0058.00-277.00211.00103.00421.0057.00133.00-278.00148.00-6.00-340.00-132.00114.0092.00-32.00-80.0014.00-20.00-88.0023.00-30.0054.00-62.00
Operating Income Growth (1y) 148.91%830.02%356.74%-29.17%-29.89%-50.36%-307.61%-21.87%-38.18%-9.73%98.48%-34.99%17.99%-1.37%-21,401.61%-46.30%-443.25%-89.00%73.07%-98.95%134.18%-89.40%63.04%31,474.29%15.52%10,912.50%25.22%11.71%152.46%252.14%189.42%-50.80%-75.57%-80.76%-42.78%-49.77%-226.45%-110.83%429.06%935.40%665.01%16,120.62%575.61%68.16%26.93%-69.30%-78.85%-66.64%-52.15%9.43%73.20%-10.07%-41.37%-62.61%-32.27%-51.10%-24.73%-6.98%
Operating Income Growth (3y) 2.56%74.03%56.77%-28.88%-20.03%-23.83%-106.18%-35.15%-65.14%-53.90%4.27%-84.60%11.45%-77.43%-177.61%21.06%10.66%8.69%57.94%54.54%44.17%245.08%30.98%457.79%-10.69%320.97%33.56%-34.89%-40.60%-27.51%67.59%36.78%20.39%49.47%173.47%106.03%108.53%74.68%96.27%79.76%75.78%282.19%35.27%-20.39%-29.12%-49.92%-37.16%-47.26%-40.45%-27.53%
Operating Income Growth (5y) -44.82%18.69%-36.14%-71.08%-9.71%-65.13%-21.73%-2.06%-0.23%2.71%24.68%5.20%32.19%34.85%74.77%-0.50%-3.53%-2.75%15.30%-1.82%20.99%-23.36%22.41%290.03%38.46%319.23%73.40%36.89%41.09%29.28%42.46%7.50%1.17%2.33%49.60%21.28%20.53%16.87%54.73%20.63%28.58%83.35%
Operating Income (QoQ) -122.85%-20.30%1,227.88%-19.72%-32.98%-57.69%211.16%-20.54%-52.55%-276.95%217.10%-37.13%-30.71%-102.97%5,123.39%14.11%-42.08%-747.61%112.55%-829.39%101.86%-1,684.77%100.49%23,725.71%-99.42%-5,627.08%516.55%-12.83%-45.13%-137.53%722.23%96.99%-23.46%-90.47%242.39%-2.21%-39.71%-71.66%200.59%-346.18%94.83%1,484.02%488.27%34.34%46.47%-41.63%46.42%1.40%-64.57%-59.79%130.95%45.42%-18.96%-36.36%19.92%-5.20%-48.32%15.28%-13.43%45.94%-36.13%
Operating Margin Growth (1y) 202.00328.00195.00-267.00-200.00-132.00-404.00-38.00-83.002.00276.00-104.002.00-28.00-812.00-83.00-958.00-93.00514.00-95.001,079.00-15.00198.00329.00-34.00158.0040.00-1.00266.00248.00106.00-192.00-399.00-314.00-10.00-50.00-441.00-106.00130.00596.001,066.00943.00419.0081.00-4.00-629.00-433.00-454.00-307.0096.00124.00-7.00-166.00-231.00-57.00-145.00-58.00-18.00
Operating Margin Growth (3y) -80.00198.0067.00-409.00-281.00-158.00-939.00-224.00-1039.00-119.00-22.00-282.00123.00-136.00-100.00150.0086.0050.00752.00232.001,311.00391.00344.00135.00-166.0091.00136.00-244.00-573.00-172.00226.00353.00226.00523.00540.00627.00621.00208.00116.00223.00755.00410.00110.00-379.00-476.00-764.00-366.00-605.00-530.00-153.00
Operating Margin Growth (5y) -1036.0077.00-231.00-587.00-160.00-265.00-227.009.005.0025.00216.0045.00355.00270.0046.00-43.00-46.00-16.00848.00-11.00471.00-29.00464.00681.00458.00928.00685.00433.00489.00141.00212.00-19.00-84.00-11.00230.00166.00149.0073.00183.0072.00532.00161.00
Operating Margin (QoQ) -323.00-10.00659.00-123.00-198.00-144.00198.00-56.00-130.00-415.00564.00-101.00-45.00-142.00184.005.00-75.00-925.00913.00-871.00790.00-319.00304.00303.00-303.00-106.00434.00-60.00-111.00-224.00393.00208.00-130.00-366.0095.002.00-45.00-61.0054.00-389.00290.00175.00520.0081.00167.00-349.00182.00-3.00-459.00-153.00162.00143.00-56.00-125.0031.00-16.00-121.0049.00-57.0071.00-81.00
Profit After Tax Growth (1y) 144.19%596.04%135.40%-39.65%-43.04%-73.29%-1,890.80%-17.13%-44.21%-18.24%86.35%-46.21%38.38%16.12%-1,847.21%-61.51%-737.09%-138.43%81.45%-171.75%115.95%-193.81%57.82%1,103.78%35.13%229.77%299.00%-0.91%230.37%408.73%-131.43%-72.81%-86.87%-94.90%32.37%-71.41%-410.14%-357.19%300.67%3,611.30%559.39%3,029.80%1,291.99%69.49%26.90%-72.95%-84.08%-73.53%-60.08%1.53%87.12%-11.90%-49.00%-77.65%-47.50%-71.15%-31.63%-21.21%
Profit After Tax Growth (3y) -8.11%45.55%4.71%-35.45%-23.96%-36.70%-267.40%-44.43%-90.55%-33.23%21.00%-29.04%12.03%-49.05%-15.07%40.48%11.14%13.58%29.18%92.53%39.45%177.62%35.86%67.55%-16.31%32.69%24.93%-57.45%-49.56%-38.67%-24.72%42.35%23.22%56.59%175.42%162.00%162.46%173.16%86.13%155.34%62.95%115.77%60.67%-26.62%-36.31%-60.55%-46.12%-59.33%-48.18%-43.66%
Profit After Tax Growth (5y) -54.63%13.53%-25.60%-15.71%-14.88%-17.99%-41.75%4.33%1.17%6.82%19.27%8.12%44.39%53.98%0.96%-5.67%-9.84%-17.60%49.42%-11.12%21.93%-20.51%18.72%98.34%52.88%93.81%69.07%37.11%50.97%39.50%-1.11%5.29%-1.07%1.07%50.14%33.20%29.78%35.84%44.82%33.44%22.97%27.86%
Profit After Tax (QoQ) -138.01%-29.02%746.80%-23.03%-22.78%-90.79%1,002.65%-27.35%-63.79%-717.33%151.03%-51.09%-46.93%-203.06%301.09%25.82%-55.47%-1,828.21%103.98%-2,182.32%97.31%-734.11%84.62%562.84%-149.49%-19.75%465.92%-37.69%-52.47%83.64%82.21%107.73%-26.81%-111.35%257.60%0.34%-71.60%-250.59%166.63%-1,188.36%76.45%217.50%1,132.25%34.72%50.20%-44.17%50.04%0.86%-67.98%-67.13%149.36%52.14%-18.57%-39.43%17.40%-11.92%-64.31%42.25%-35.48%108.73%-58.87%
Property, Plant & Equipment (Net) Growth (1y) 63.58%56.17%8.68%1.51%-1.97%-4.88%-2.77%-2.77%-2.55%-2.29%-5.40%-7.07%-7.07%-6.85%-7.07%-6.12%-6.34%-6.57%-6.56%-6.47%-6.12%-6.46%-6.65%-5.21%-1.38%4.54%7.13%8.10%6.87%1.08%-0.39%-1.76%-3.59%-5.39%-6.60%0.26%-0.82%0.92%-0.23%-6.45%-7.13%-3.34%-0.10%0.87%20.24%19.09%18.41%25.47%6.86%6.97%10.70%9.53%11.63%11.07%8.38%
Property, Plant & Equipment (Net) Growth (3y) 17.31%13.22%-0.01%-2.84%-3.89%-4.69%-5.10%-5.34%-5.34%-5.26%-6.35%-6.55%-6.51%-6.63%-6.76%-5.93%-4.64%-2.97%-2.23%-1.41%-0.35%-0.39%-0.13%0.22%0.53%-0.01%-0.11%2.11%0.72%-1.18%-2.45%-2.69%-3.88%-2.64%-2.36%-1.83%3.46%5.12%5.68%5.79%6.07%7.18%9.40%11.50%12.78%12.26%12.41%
Property, Plant & Equipment (Net) Growth (5y) 7.09%4.79%-2.79%-4.24%-4.83%-5.42%-5.70%-5.54%-4.72%-3.62%-3.85%-3.52%-2.94%-2.97%-2.86%-2.44%-2.23%-2.66%-2.76%-1.15%-1.10%-1.15%-1.48%-1.14%-1.32%-0.50%-0.13%0.09%2.68%2.13%1.89%3.12%2.67%3.29%4.06%5.39%5.73%6.66%7.20%
Property, Plant & Equipment (Net) (QoQ) 43.35%5.82%1.61%1.32%-0.25%-1.16%-1.87%-1.69%1.97%-1.16%-1.64%-1.43%-1.29%-2.90%-1.63%-1.20%-1.52%-1.91%-1.87%-1.44%-1.51%-1.81%-1.50%-1.80%-1.70%-0.31%2.48%4.10%0.73%0.60%1.31%-1.54%-0.73%-0.79%-0.57%-3.38%-2.00%6.49%-1.64%-1.68%-3.12%-0.15%-2.35%2.33%0.13%0.81%16.40%1.35%-0.44%6.82%-0.86%1.46%3.02%5.69%1.04%0.95%0.53%
Return on Assets Growth (1y) -3.00-3.00-3.00-3.00-2.001.000.001.001.00-4.00-4.00-8.00-9.00-2.00-2.007.008.004.006.002.002.002.000.001.002.003.002.00-1.00-3.00-4.00-3.00-3.00-2.00-1.002.007.0012.0012.0011.007.000.00-2.00-6.00-9.00-6.00-5.00-2.000.00-1.00-2.00-3.00-2.00-1.00
Return on Assets Growth (3y) -4.00-6.00-6.00-10.00-10.00-5.00-6.000.000.00-1.000.001.001.004.005.0010.0012.009.009.002.001.001.00-1.00-2.00-3.00-2.001.004.007.007.0010.0012.0010.009.006.005.005.005.003.00-3.00-8.00-9.00-12.00-12.00-9.00
Return on Assets Growth (5y) -5.00-4.00-2.00-1.000.001.001.003.004.004.003.001.000.003.004.007.007.004.007.007.0011.0012.0012.0012.009.008.005.001.000.000.001.002.002.002.001.002.003.00
Return on Assets (QoQ) -1.00-1.00-1.00-1.00-2.000.000.000.001.000.000.000.00-3.000.00-4.00-1.004.00-1.005.000.000.001.000.001.000.000.001.001.001.00-1.00-2.00-1.000.000.00-1.000.001.002.005.004.002.001.000.00-3.00-1.00-3.00-3.000.001.000.00-1.00-1.000.00-1.000.000.00
Return on Capital Employed Growth (1y) -4.00-4.00-4.00-3.00-3.001.000.001.001.00-5.00-5.00-11.00-12.00-4.00-5.008.0010.007.0011.003.004.003.001.003.004.004.003.00-2.00-5.00-6.00-5.00-5.00-4.00-3.002.0013.0020.0021.0020.0012.000.00-5.00-11.00-16.00-11.00-7.00-4.00-1.00-3.00-4.00-5.00-4.00-2.00
Return on Capital Employed Growth (3y) -6.00-9.00-9.00-14.00-14.00-9.00-10.00-2.00-2.00-2.001.001.002.006.007.0015.0018.0015.0015.005.003.002.00-1.00-4.00-5.00-5.00-1.006.0011.0012.0016.0020.0017.0014.0011.009.0010.0010.005.00-6.00-13.00-16.00-19.00-21.00-16.00
Return on Capital Employed Growth (5y) -8.00-6.00-3.00-2.000.002.002.005.006.005.005.002.000.004.005.008.009.006.0011.0013.0019.0020.0020.0021.0015.0012.008.002.000.001.002.003.003.002.002.004.005.00
Return on Capital Employed (QoQ) -1.00-1.00-1.00-1.00-2.000.00-1.000.002.00-1.000.000.00-4.00-1.00-6.00-1.003.00-1.008.000.001.002.000.001.000.000.002.001.000.00-1.00-3.00-2.000.000.00-2.00-1.001.004.009.006.002.003.001.00-6.00-3.00-4.00-5.000.001.000.00-2.00-1.00-1.00-1.000.000.00
Return on Equity Growth (1y) -5.00-8.00-7.00-7.00-5.001.001.002.002.00-9.00-9.00-19.00-21.00-3.00-3.0017.0018.009.0013.004.006.004.001.004.005.008.006.00-2.00-8.00-10.00-9.00-7.00-4.00-3.004.0018.0029.0031.0026.0015.00-4.00-12.00-19.00-22.00-15.00-9.00-4.00-1.00-3.00-4.00-5.00-4.00-2.00
Return on Equity Growth (3y) -8.00-16.00-15.00-24.00-24.00-11.00-11.000.00-1.00-3.001.001.003.0010.0011.0025.0029.0021.0020.006.003.002.00-1.00-5.00-7.00-5.002.009.0017.0018.0021.0025.0021.0016.0011.0010.0010.0010.003.00-9.00-21.00-25.00-28.00-27.00-20.00
Return on Equity Growth (5y) -11.00-10.00-5.00-3.000.003.003.007.0010.009.008.003.000.008.009.0016.0017.009.0016.0016.0028.0030.0028.0027.0018.0015.009.001.00-2.00-3.00-1.002.004.003.002.005.005.00
Return on Equity (QoQ) -1.00-2.00-1.00-2.00-4.000.00-1.000.003.00-1.000.000.00-9.00-1.00-10.00-2.009.00-1.0010.000.000.003.000.001.00-1.000.004.003.002.00-2.00-4.00-4.000.000.00-3.00-1.001.007.0010.0011.003.001.00-1.00-8.00-4.00-5.00-4.000.001.000.00-1.00-2.00-1.00-1.000.000.00
Return on Invested Capital Growth (1y) -5.00-7.00-6.00-8.00-6.001.001.002.002.00-4.00-4.00-10.00-11.00-3.00-3.009.0010.00-5.008.002.003.0012.000.002.003.004.006.003.00-2.00-3.00-5.00-8.00-5.00-3.004.0017.0028.0030.0025.0014.00-4.00-12.00-18.00-22.00-14.00-9.00-4.00-1.00-3.00-4.00-5.00-4.00-2.00
Return on Invested Capital Growth (3y) -9.00-9.00-9.00-16.00-15.00-6.00-6.001.001.00-12.001.001.002.005.005.0013.0016.0012.0014.007.004.0014.001.00-2.00-4.00-2.004.0012.0022.0024.0024.0023.0019.0015.0011.009.0010.0010.003.00-8.00-21.00-25.00-27.00-27.00-19.00
Return on Invested Capital Growth (5y) -10.00-17.00-4.00-5.00-2.002.002.005.007.005.007.006.003.006.005.009.009.005.0013.0017.0027.0041.0030.0029.0020.0016.0011.005.004.003.002.001.003.003.002.004.005.00
Return on Invested Capital (QoQ) -3.00-1.001.00-2.00-5.000.00-1.000.003.00-1.000.000.00-3.00-1.00-6.00-1.005.00-1.006.000.00-10.0012.000.001.00-1.000.002.001.001.001.000.00-4.000.00-1.00-3.00-1.001.006.0010.0011.003.001.00-1.00-8.00-4.00-5.00-4.000.001.000.00-1.00-2.00-1.00-1.00-1.000.00
Return on Sales Growth (1y) 1.002.00-1.00-2.00-1.00-1.00-4.000.000.000.003.00-1.000.000.00-8.000.00-8.00-1.007.00-1.008.000.000.003.000.001.00-1.000.002.002.002.00-2.00-3.00-2.000.000.00-3.00-1.001.005.008.007.003.001.000.00-5.00-3.00-4.00-3.000.001.000.00-1.00-2.00-1.00-1.000.000.00
Return on Sales Growth (3y) -1.001.00-2.00-3.00-2.00-1.00-9.00-1.00-8.00-1.002.00-2.001.00-1.000.001.000.000.007.002.0011.003.002.001.00-1.001.001.00-2.00-4.00-1.003.003.002.004.004.005.005.002.001.002.005.003.001.00-3.00-4.00-6.00-3.00-5.00-4.00-1.00
Return on Sales Growth (5y) -9.000.00-3.00-4.00-1.00-2.00-2.001.000.000.002.001.003.002.001.000.000.000.009.000.004.000.003.005.004.007.005.003.004.001.003.000.00-1.000.002.001.001.000.001.000.004.001.00
Return on Sales (QoQ) -2.002.003.00-1.00-1.00-2.001.000.00-1.00-4.005.00-1.000.00-2.002.000.000.00-9.009.00-7.007.00-2.002.002.00-2.00-1.004.00-1.00-1.00-3.004.001.00-1.00-3.001.000.000.00-1.001.00-3.002.001.004.001.001.00-3.001.000.00-3.00-1.001.001.000.00-1.000.000.00-1.000.000.001.00-1.00
Revenue Growth (1y) 40.54%66.62%48.67%29.78%22.86%-1.72%-8.82%-11.51%-9.95%-11.26%-0.43%2.62%16.70%23.89%12.47%-0.30%-18.34%-26.47%-27.30%-25.30%-13.21%-3.13%7.33%29.63%30.18%23.55%20.89%12.15%27.15%37.88%39.40%18.72%-5.25%-15.92%-25.57%-20.53%-42.14%-21.94%3.69%30.69%123.96%122.88%88.39%50.36%27.53%-5.09%-16.74%-17.70%-19.73%-17.03%-5.89%-8.10%-7.56%-10.72%-14.43%-6.40%-5.66%4.40%
Revenue Growth (3y) 15.85%13.27%10.51%5.63%8.89%2.62%0.70%-3.26%-4.97%-6.84%-6.62%-8.57%-6.13%-4.08%-4.26%-1.17%-2.65%-4.17%-1.93%2.79%12.84%18.17%21.84%19.95%16.19%12.72%7.85%1.90%-11.33%-3.28%2.47%7.23%7.08%13.52%13.29%16.02%18.23%18.19%17.60%17.38%31.86%20.63%13.86%4.38%-1.82%-11.08%-12.47%-10.88%-11.21%-8.21%
Revenue Growth (5y) 8.18%5.77%1.99%-2.58%-1.76%-5.10%-4.44%-2.60%-0.62%-0.66%1.10%2.13%6.49%8.49%8.14%5.15%2.14%0.40%-0.43%0.49%-4.66%1.61%6.90%12.38%15.24%20.03%19.63%15.77%14.77%13.87%11.03%8.82%4.68%2.87%2.64%3.38%4.16%4.11%5.55%6.82%14.86%10.35%
Revenue (QoQ) -1.68%2.88%36.79%1.57%16.57%-8.21%19.41%-3.84%-6.75%-14.84%15.88%-2.15%-8.11%-4.45%19.43%11.28%-2.44%-13.26%5.87%-8.85%-12.16%-14.23%8.78%5.91%-1.96%-4.98%31.38%6.36%-6.95%-7.02%21.88%20.59%0.90%-5.99%3.80%-3.76%-10.47%-16.78%10.83%-29.94%20.79%10.54%39.69%20.07%20.21%-6.56%11.49%1.84%-10.54%-18.03%10.20%-0.66%-7.53%-7.03%7.61%-0.07%-10.69%-10.90%17.71%0.72%-1.17%
Share-based Compensation Growth (1y) 72.34%11.97%598.87%-12.33%25.51%277.99%-35.57%-12.56%-32.13%-9.15%14.68%145.40%82.61%-34.98%4.27%-16.63%-1.85%-77.75%-16.37%-260.96%-52.56%69.62%-17.69%125.83%-20.45%13.43%56.10%-2.70%28.57%19.08%46.29%0.00%42.22%60.22%-76.03%92.36%11.72%1.03%-27.02%-1.81%-9.79%-13.65%24.81%23.16%29.84%18.58%24.46%29.85%23.88%86.67%28.26%9.89%20.24%-11.07%-148.28%26.78%21.44%
Share-based Compensation Growth (3y) 13.65%56.66%72.85%23.44%15.87%30.70%-8.33%21.39%6.75%-49.15%0.00%-74.28%-5.26%-37.39%-10.47%-29.76%-28.19%-24.63%2.42%-26.04%-21.42%31.83%23.41%31.06%13.30%29.35%-18.20%23.24%26.89%24.45%-36.52%23.61%12.75%11.81%-39.79%32.50%9.38%1.14%4.27%16.23%13.21%24.10%25.83%20.68%24.59%25.32%-40.45%21.85%21.85%
Share-based Compensation Growth (5y) 21.35%-11.07%35.11%-35.24%-6.25%-3.36%-11.91%-5.75%-14.42%-24.04%5.14%-3.71%-2.76%-19.81%10.39%-19.54%-7.50%-3.96%-17.74%-4.89%-5.07%29.97%-19.95%19.87%7.95%13.55%-13.00%17.75%19.06%14.57%-16.85%24.75%18.18%25.34%-19.01%27.12%14.28%11.42%-21.99%16.95%16.20%
Share-based Compensation (QoQ) 0.71%24.65%28.25%7.05%-34.57%677.99%-83.91%53.27%97.05%32.61%-78.17%18.97%163.77%67.40%-53.28%-11.48%-6.08%168.45%-62.64%4.21%-78.71%908.86%-171.89%130.72%-23.86%389.55%-77.44%-5.41%8.57%573.68%-85.94%25.00%0.56%727.62%-90.39%77.78%13.28%23.79%-22.84%3.25%2.45%-10.58%3.82%-5.15%-1.94%29.25%2.45%0.00%-10.45%35.67%6.88%-4.60%34.94%-6.79%-8.43%4.39%-0.20%-150.60%340.48%0.00%
Shareholder's Equity Growth (1y) 9.53%6.53%4.81%1.14%0.60%0.08%0.04%3.02%2.22%2.54%2.62%-5.97%-6.72%-14.95%-15.53%-9.29%-9.71%-1.11%-1.71%-0.51%2.73%3.46%5.05%7.57%7.45%11.46%14.86%12.62%10.03%3.93%0.10%0.44%-0.91%-2.76%-3.18%-2.38%5.67%17.96%33.42%41.00%42.93%41.19%28.58%21.56%13.35%7.79%7.15%7.66%7.33%5.76%3.88%3.32%1.99%1.54%1.49%
Shareholder's Equity Growth (3y) 4.51%3.02%2.47%-0.68%-1.38%-4.43%-4.64%-4.22%-4.87%-4.81%-5.20%-5.33%-4.71%-4.53%-4.46%-0.98%-0.11%4.48%5.85%6.42%6.69%6.22%6.49%6.76%5.42%4.05%3.64%3.36%4.83%6.03%8.95%11.40%14.39%17.43%18.43%18.72%19.63%21.54%22.50%22.66%20.25%17.19%12.69%10.58%7.45%4.99%4.15%
Shareholder's Equity Growth (5y) -0.54%-1.66%-2.23%-2.43%-2.31%-2.24%-2.19%-1.22%-1.01%-0.11%0.55%0.55%0.45%0.16%0.05%1.89%1.68%2.88%2.82%3.40%4.93%6.57%9.30%10.87%12.09%13.41%13.81%13.61%13.30%12.65%12.24%12.59%12.73%13.04%13.08%13.23%13.38%14.03%14.15%
Shareholder's Equity (QoQ) 2.21%0.18%2.57%1.44%0.56%-3.33%2.02%0.91%0.52%-0.45%1.22%1.23%0.59%-8.78%0.42%-7.70%-0.10%-2.04%-0.05%1.10%-0.70%-0.85%3.21%1.81%0.83%1.54%3.09%5.61%3.89%-0.44%0.72%-0.24%0.06%-0.10%-0.64%-2.11%-0.37%0.73%7.56%9.28%12.69%6.45%9.03%7.95%2.62%0.65%1.66%2.65%2.02%1.12%1.35%1.15%0.20%0.58%0.05%0.70%0.16%
Tax Rate Growth (1y) 349.00-2195.00-15049.00139.0096.002,367.00-4983.00-416.00130.001,020.00-8929.00328.00-710.00-842.009,705.0098.00-2035.00464.004,440.00-6.003,530.00-7869.00-4205.00-2080.00-1070.006,728.00-6166.00794.00-1215.00-471.007,595.00110.00-335.001,613.00-1645.00-172.00823.00-1345.005,621.00105.00-464.00-275.00-2347.0057.0042.00-108.00897.00-21.00313.00280.00-1495.0016.00-189.00294.00632.00367.00139.00145.00
Tax Rate Growth (3y) 575.001,192.00-28960.0051.00-483.002,546.00-4206.009.00-2614.00643.005,216.00419.00785.00-8247.009,939.00-1988.00425.00-677.00-5931.00-1292.001,244.00-1612.00-2776.00-1176.00-2621.007,870.00-216.00732.00-728.00-203.0011,571.0043.0024.00-8.001,629.00-10.00402.00-1728.004,170.00141.00-108.00-103.00-2946.0052.00167.00466.0034.00361.00263.00719.00
Tax Rate Growth (5y) -2169.00815.00-14816.00142.001,012.00-4859.00-3972.00-2077.00-155.00-498.00-5155.00-867.00-1500.00-1990.0011,368.00-1085.00-1126.00465.0018.00-1354.001,732.00-1345.001,200.00-1243.00-2262.006,249.003,057.00894.00-1149.00-586.0010,120.0079.00380.00165.001,030.00-15.00526.00-1154.003,307.00523.00-159.00336.00
Tax Rate (QoQ) -160.0015,474.00-15141.00175.00-2704.002,621.0047.00132.00-433.00-4730.004,614.00679.00457.00-14678.0013,870.00-359.00325.00-4131.004,263.00-2491.002,824.00-156.00-183.001,045.00-8575.003,508.001,942.002,055.00-777.00-9386.008,902.0045.00-32.00-1320.001,417.00-400.001,916.00-4578.002,890.00595.00-252.002,388.00-2626.0026.00-64.00316.00-221.0012.00-214.001,320.00-1139.00346.00-247.00-455.00371.00141.00236.00-116.00106.00-87.00243.00
Total Debt Growth (1y) 226.00%150.99%20.18%7.10%-16.62%-71.04%-28.22%-17.47%1.98%257.99%71.88%55.57%22.51%-10.63%-31.18%-86.23%-37.76%-31.96%-11.99%388.19%31.70%46.67%33.87%18.47%27.80%40.64%37.56%53.44%25.83%-11.09%-26.76%-36.23%-33.27%-25.58%-23.19%-16.75%-8.20%36.57%73.89%104.08%62.16%7.03%-18.02%-49.46%-38.88%-17.24%-19.52%14.81%3.47%-12.20%0.38%43.25%19.59%11.48%22.13%
Total Debt Growth (3y) 42.30%37.55%14.03%11.20%1.37%-2.51%-5.31%-43.88%-8.04%29.60%1.35%1.50%0.14%-3.74%-6.75%-7.31%1.56%11.96%17.46%107.04%28.42%22.40%10.49%5.05%2.38%-2.37%-8.19%-6.61%-8.31%-3.32%-0.73%2.71%-0.22%2.84%3.07%-4.95%-3.10%6.55%4.69%5.80%0.84%-8.04%-12.83%-5.97%-8.89%-6.78%-0.45%
Total Debt Growth (5y) -9.20%9.61%-2.13%-1.56%-3.11%-1.55%0.01%0.44%5.53%35.04%13.90%13.71%10.06%2.20%-3.97%-4.87%-2.53%-1.47%-1.83%36.34%5.35%13.26%12.49%14.52%9.82%6.34%1.99%-3.42%-5.24%-4.36%-8.38%-8.86%-8.88%-4.59%-2.42%7.15%2.40%3.44%7.06%
Total Debt (QoQ) 101.91%-2.20%26.69%0.33%-3.33%-12.84%-1.37%-65.15%139.61%0.21%21.87%22.35%15.04%-9.30%-4.03%-10.75%-11.42%-81.85%333.86%-2.43%14.57%0.66%17.05%8.66%4.57%-10.92%26.27%19.57%2.29%-0.64%3.55%-15.52%-15.74%-13.49%8.36%-5.79%-13.02%-6.24%19.48%40.16%10.75%10.03%-5.06%-7.49%-15.17%-32.16%14.81%25.26%-17.51%-3.22%3.47%6.29%-5.69%38.11%-13.62%-0.92%3.31%