|
Cash & Equivalents (Quarter)
|
| | | | 486.00 | 0.01M | 0.13M | 0.04M | 0.00M | 0.04M | 0.01M | 0.03M | 0.04M | 0.10M | 0.00M | 0.04M | 0.04M | 460.00 | 0.02M | 0.04M | 0.01M | 0.12M | 0.04M | 0.13M | 0.14M | 0.25M | 0.32M | 0.59M | 0.07M | 0.20M | 0.03M | 0.11M | 0.15M | 0.07M | 0.07M | 3.75M | 1.42M | 1.13M | 0.63M | 1.76M | 1.17M | 0.75M | 1.10M | 0.66M | 0.72M | 0.54M | 0.31M | 0.22M | 1.03M |
|
Cash & Current Investments (Quarter)
|
| | | | 486.00 | 0.01M | 0.13M | 0.04M | 0.00M | 0.04M | 0.01M | 0.03M | 0.04M | 0.10M | 0.00M | 0.04M | 0.04M | 460.00 | 0.02M | 0.04M | 0.01M | 0.12M | 0.04M | 0.13M | 0.14M | 0.25M | 0.32M | 0.59M | 0.07M | 0.20M | 0.03M | 0.11M | 0.15M | 0.07M | 0.07M | 3.75M | 1.42M | 1.13M | 0.63M | 1.76M | 1.17M | 0.75M | 1.10M | 0.66M | 0.72M | 0.54M | 0.31M | 0.22M | 1.03M |
|
Receivables - Net (Quarter)
|
| | | | | | | 0.02M | | 82.00 | 83.00 | 0.00M | | 0.08M | 0.13M | 0.11M | 0.14M | 0.09M | 0.06M | 0.05M | 0.03M | 0.03M | 0.06M | 0.03M | 0.06M | 0.04M | 0.07M | 0.03M | 0.06M | 0.08M | 0.05M | 0.10M | 0.11M | 0.05M | 0.13M | 0.06M | 0.11M | 0.01M | 0.02M | 0.02M | 0.08M | 0.06M | 0.02M | 0.19M | 0.01M | 0.01M | | 0.04M | 0.06M |
|
Receivables - Other (Quarter)
|
| | | | | | | 0.01M | 0.01M | | | | | | 0.01M | 0.01M | 0.05M | | 0.05M | 0.05M | | 0.01M | | | | | | | | | | 0.00M | 0.00M | | | 0.01M | 0.50M | 0.10M | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | 0.00M | 0.00M | 0.00M | | |
|
Receivables (Quarter)
|
| | | | | | | 0.03M | | 82.00 | 83.00 | 0.00M | | 0.08M | 0.14M | 0.11M | 0.18M | 0.09M | 0.11M | 0.10M | 0.03M | 0.04M | 0.06M | 0.03M | 0.06M | 0.04M | 0.07M | 0.03M | 0.06M | 0.08M | 0.05M | 0.11M | 0.12M | 0.05M | 0.13M | 0.06M | 0.61M | 0.11M | 0.04M | 0.03M | 0.09M | 0.07M | 0.03M | 0.20M | 0.01M | 0.01M | | 0.04M | 0.06M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | 0.01M | 0.10M | 0.03M | 0.03M | 0.02M | 0.01M | | | | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.03M | 0.02M | 0.03M | 0.11M | 0.09M | 0.07M | 0.04M | 0.01M | 0.09M | 0.07M | 0.08M | 0.12M | 0.15M | 0.14M | 0.17M | 0.18M | 0.16M | 0.18M | 0.13M | 0.18M | 0.21M | 0.24M |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | 0.08M | 0.12M | 0.10M | 0.05M | | | | 0.00M | 0.03M | 0.06M | 0.07M | 0.12M | 0.15M | 0.15M | 0.12M | 0.13M | 0.12M | 0.13M | 0.14M | 0.09M | 0.13M | 0.08M | 0.16M | 0.21M | 0.17M | 0.14M | 0.16M | 0.17M | 0.10M | 0.07M | 0.07M | 0.06M | 0.10M | 0.08M | 0.21M | 0.26M |
|
Inventory (Quarter)
|
0.01M | 0.02M | 0.02M | 0.02M | | | 0.00M | 0.00M | 0.01M | 0.01M | 438.00 | 0.01M | 0.10M | 0.11M | 0.14M | 0.12M | 0.06M | | | | 0.00M | 0.04M | 0.06M | 0.08M | 0.13M | 0.16M | 0.16M | 0.15M | 0.15M | 0.15M | 0.24M | 0.23M | 0.16M | 0.16M | 0.09M | 0.25M | 0.28M | 0.25M | 0.26M | 0.31M | 0.32M | 0.27M | 0.25M | 0.23M | 0.24M | 0.23M | 0.26M | 0.42M | 0.50M |
|
Prepaid Assets (Quarter)
|
| | | | | | 0.01M | 0.00M | 0.00M | 0.00M | 0.00M | | 0.01M | | 0.00M | 0.01M | 0.04M | 0.02M | 0.01M | 0.02M | 0.03M | 0.03M | 0.05M | 0.12M | 0.07M | 0.04M | 0.08M | 0.08M | 0.08M | 0.13M | 0.11M | 0.07M | 0.13M | 0.08M | 0.11M | 0.17M | 0.21M | 0.23M | 0.14M | 0.11M | 0.32M | 0.33M | 0.34M | 0.08M | 0.12M | 0.08M | 0.49M | 0.28M | 0.41M |
|
Current Assets (Quarter)
|
| | | 0.02M | | | 0.14M | 0.15M | 0.03M | 0.05M | 0.01M | 0.04M | 0.16M | 0.30M | 0.30M | 0.28M | 0.28M | 0.16M | 0.14M | 0.11M | 0.07M | 0.22M | 0.21M | 0.36M | 0.41M | 0.50M | 0.63M | 0.85M | 0.35M | 0.55M | 0.83M | 0.52M | 0.55M | 0.36M | 0.40M | 4.37M | 2.65M | 1.77M | 1.08M | 2.20M | 1.89M | 1.42M | 1.73M | 1.17M | 1.09M | 0.86M | 1.06M | 0.96M | 2.01M |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16M | 0.41M | 0.51M | 0.86M | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | 0.00M | 0.00M | 0.00M | 0.00M | 0.03M | 0.04M | 0.04M | 0.06M | 0.05M | 0.05M | 0.01M | 0.01M | 0.01M | 0.01M | 0.26M | 0.27M | 0.26M | 0.29M | 0.29M | 0.38M | 0.37M | 0.40M | 0.39M | 0.55M | 1.11M | 1.25M | 1.61M | 1.92M | 1.68M | 1.54M | 1.36M | 1.20M | 0.57M | 0.53M | 0.51M | 0.50M | 0.48M | 0.46M | 0.57M | 0.59M | 0.57M | 0.56M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | 0.09M | | | | 0.01M | 0.01M | 0.01M | 0.04M | 0.04M | 0.04M | 0.01M | 0.01M | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.02M | 0.02M | 0.05M | 0.05M | 0.25M | 0.23M | 0.05M | 0.06M | 0.04M | 0.09M | 0.07M | 0.03M | 0.01M | 0.01M | | | | | | | | |
|
Non-Current Assets (Quarter)
|
| | | | | | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.03M | 0.05M | 0.05M | 0.10M | 0.10M | 0.09M | 0.01M | 0.01M | 0.01M | 0.01M | 0.27M | 0.27M | 0.29M | 0.31M | 0.30M | 0.50M | 0.49M | 0.52M | 0.75M | 0.88M | 1.42M | 1.53M | 1.86M | 2.16M | 1.83M | 1.67M | 1.56M | 1.38M | 0.58M | 0.54M | 0.51M | 0.50M | 0.48M | 0.46M | 0.57M | 0.59M | 0.57M | 0.56M |
|
Assets (Quarter)
|
0.02M | 0.02M | 0.03M | 0.02M | | 0.02M | 0.14M | 0.15M | 0.03M | 0.05M | 0.01M | 0.07M | 0.20M | 0.34M | 0.40M | 0.38M | 0.37M | 0.17M | 0.15M | 0.12M | 0.08M | 0.49M | 0.48M | 0.65M | 0.71M | 0.80M | 1.13M | 1.33M | 0.87M | 1.31M | 1.72M | 1.93M | 2.08M | 2.21M | 2.56M | 6.20M | 4.32M | 3.33M | 2.46M | 2.78M | 2.43M | 1.93M | 2.22M | 1.64M | 1.55M | 1.44M | 1.65M | 1.53M | 2.57M |
|
Accounts Payables (Quarter)
|
0.01M | 0.02M | 0.02M | 0.01M | | | 0.01M | 0.01M | 0.21M | 0.01M | 0.35M | 0.25M | 0.36M | 0.28M | 0.43M | 0.59M | 0.55M | 0.43M | 0.38M | 0.48M | 0.50M | 0.47M | 0.52M | 0.55M | 0.73M | 0.85M | 1.00M | 0.77M | 1.59M | 1.60M | 1.94M | 0.31M | 1.96M | 2.66M | 2.59M | 2.38M | 0.20M | 2.54M | 2.43M | 2.61M | 0.12M | 0.13M | 0.14M | 1.72M | 1.76M | 0.16M | 2.42M | 1.98M | 0.06M |
|
Notes Payables (Quarter)
|
| | | | | | 0.46M | | 0.07M | 0.01M | 0.10M | 0.10M | 0.10M | 0.02M | 0.05M | 0.06M | 0.21M | | 0.06M | 0.06M | 0.06M | 0.09M | 0.03M | 0.21M | 0.49M | 0.06M | 0.04M | 0.01M | 0.00M | 0.00M | 0.00M | 0.00M | 0.09M | 0.07M | 0.04M | 0.06M | | | | 0.66M | 0.66M | 0.67M | 0.67M | 0.72M | 0.69M | 0.69M | 0.70M | 0.24M | 0.24M |
|
Payables (Quarter)
|
0.01M | 0.02M | 0.02M | 0.01M | | | 0.47M | 0.01M | 0.27M | 0.01M | 0.45M | 0.35M | 0.46M | 0.31M | 0.48M | 0.65M | 0.75M | 0.43M | 0.44M | 0.54M | 0.56M | 0.56M | 0.54M | 0.76M | 1.22M | 0.91M | 1.04M | 0.77M | 1.59M | 1.60M | 1.94M | 0.31M | 2.05M | 2.73M | 2.63M | 2.44M | 0.20M | 2.54M | 2.43M | 3.27M | 0.79M | 0.80M | 0.82M | 2.44M | 2.44M | 0.85M | 3.12M | 2.22M | 0.30M |
|
Accumulated Expenses (Quarter)
|
| | 0.00M | 285.00 | | | 0.02M | | | | | 0.38M | 1.00M | 1.08M | 1.55M | 2.18M | 2.48M | 0.07M | 0.23M | 0.33M | 0.47M | 0.62M | 0.70M | 0.63M | 0.81M | 0.95M | 1.12M | 1.16M | 1.40M | 1.27M | 1.33M | 0.50M | 1.73M | | | 0.67M | 0.67M | 0.67M | 0.67M | 0.67M | 0.67M | 0.67M | 0.67M | 0.01M | 0.67M | 0.67M | 0.67M | 0.10M | 0.01M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.32M | 0.32M | 0.35M | 0.22M | 0.22M | 0.22M | 0.22M | 0.21M | 0.07M | 0.15M | 0.14M | 0.14M | 0.14M | 0.37M | 0.13M | 0.12M | 0.56M | 0.01M | 0.31M | 0.47M | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.06M | 0.06M | 0.02M | 0.01M | 0.05M | 0.05M | 0.04M | 0.06M | 0.06M | 0.05M | 0.11M | 0.10M | 0.12M | 0.14M | 0.14M | 0.08M | 0.12M | 0.05M | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.02M | 0.03M | 0.03M | 0.04M |
|
Current Taxes (Quarter)
|
| | 0.00M | | | | 300.00 | 300.00 | 300.00 | 300.00 | 300.00 | | | | | | | | | | | | | 0.22M | | | | 0.22M | 0.22M | 0.22M | 0.22M | 0.22M | 0.22M | 0.22M | 0.22M | 0.22M | 0.22M | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | 0.01M | 0.02M | 0.02M | 0.02M | | 0.00M | | 0.00M | 0.08M | 0.01M | 0.04M | 0.03M | 0.02M | 0.01M | 0.01M | 0.01M | | | | | | | | | 0.01M | | | | | 0.00M | 0.02M | 0.03M | 0.50M | 0.81M | 0.79M | 1.10M | 0.88M | 0.90M | 0.86M | 0.71M | 0.60M | 0.63M |
|
Total Current Liabilities (Quarter)
|
0.01M | 0.02M | 0.02M | 0.01M | | | 0.48M | | | | | 0.85M | 1.60M | 2.24M | 3.00M | 3.88M | 3.88M | 0.73M | 0.98M | 1.33M | 1.48M | 1.72M | 1.66M | 2.06M | 2.66M | 2.48M | 2.81M | 2.54M | 3.58M | 3.53M | 3.93M | 4.13M | 4.95M | 6.04M | 6.85M | 4.06M | 3.43M | 3.28M | 3.32M | 4.01M | 3.92M | 3.62M | 3.63M | 3.29M | 3.35M | 3.45M | 3.88M | 2.87M | 2.89M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.15M | 0.15M | 0.14M | 0.13M | 0.12M | 0.11M | 0.09M | 0.08M | 0.33M | | 0.29M | 0.26M | 0.22M | | | | 0.01M | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.18M | 0.17M | 0.15M | | | | 0.12M | | | | 0.33M | 0.31M | | | 0.22M | 0.21M | | | | | | | | | | | | |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.15M | | | | | | 0.15M | 0.02M | 0.05M | 0.17M | | | | | 0.14M | | | | | | | | | | | | | | | 0.04M | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | 0.14M | 0.10M | 0.05M | 0.03M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | 0.01M | | | | 0.13M | 0.13M | 0.13M | 0.13M | 0.13M | 0.13M | 0.13M | 0.13M | 0.13M | 0.13M | 0.13M | 0.13M | 0.13M | 0.13M | 0.13M | 0.13M | 0.13M | 0.13M | 0.13M | 0.13M | 0.13M | 0.13M | 0.13M | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.12M | 0.07M | 0.06M | 0.21M | 0.17M | 0.14M | | 0.08M | 0.05M | 0.03M | | | | | | | | | | | | | |
|
Total Liabilities (Quarter)
|
0.01M | 0.02M | 0.02M | 0.01M | | | 0.48M | 0.14M | 0.31M | 0.39M | 0.49M | 0.85M | 1.60M | 2.23M | 3.00M | 3.88M | 3.88M | 0.73M | 0.98M | 1.33M | 1.48M | 1.89M | 1.83M | 2.21M | 2.82M | 2.62M | 3.01M | 2.73M | 3.75M | 3.83M | 4.18M | 4.60M | 5.37M | 6.41M | 7.17M | 4.31M | 3.64M | 3.47M | 3.48M | 4.02M | 3.94M | 3.63M | 3.64M | 3.30M | 3.35M | 3.54M | 3.97M | 2.95M | 2.95M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.32M | 0.32M | 0.53M | 0.39M | 0.37M | 0.22M | 0.22M | 0.21M | 0.19M | 0.15M | 0.14M | 0.14M | 0.48M | 0.68M | 0.13M | 0.12M | 0.78M | 0.21M | 0.31M | 0.47M | | | | | | | | | | |
|
Common Equity (Quarter)
|
0.01M | -61.00 | 0.01M | 0.01M | | | -0.35M | 0.01M | -0.28M | -0.34M | -0.47M | -0.78M | -1.39M | -1.88M | -2.61M | -3.50M | -3.51M | -0.56M | -0.82M | -1.21M | -1.40M | -1.40M | -1.34M | -1.56M | -2.10M | -1.82M | -1.89M | -1.39M | -2.88M | -2.52M | -2.46M | -2.67M | -3.29M | -4.19M | -4.61M | 1.89M | 0.68M | -0.14M | -1.02M | -1.24M | -1.51M | -1.70M | -1.42M | -1.65M | -1.80M | -2.10M | -2.31M | -1.42M | -0.38M |
|
Shareholder's Equity (Quarter)
|
0.01M | -61.00 | 0.01M | 0.01M | | | -0.35M | 0.01M | -0.28M | -0.34M | -0.47M | -0.78M | -1.39M | -1.88M | -2.61M | -3.50M | -3.51M | -0.56M | -0.82M | -1.21M | -1.40M | -1.40M | -1.34M | -1.56M | -2.10M | -1.82M | -1.89M | -1.39M | -2.88M | -2.52M | -2.46M | -2.67M | -3.29M | -4.19M | -4.61M | 1.89M | 0.68M | -0.14M | -1.02M | -1.24M | -1.51M | -1.70M | -1.42M | -1.65M | -1.80M | -2.10M | -2.31M | -1.42M | -0.38M |
|
Liabilities and Shareholders Equity (Quarter)
|
0.02M | 0.02M | 0.03M | 0.02M | | 0.02M | 0.14M | 0.15M | 0.03M | 0.05M | 0.01M | 0.07M | 0.20M | 0.34M | 0.40M | 0.38M | 0.37M | 0.17M | 0.15M | 0.12M | 0.08M | 0.49M | 0.48M | 0.65M | 0.71M | 0.80M | 1.13M | 1.33M | 0.87M | 1.31M | 1.72M | 1.93M | 2.08M | 2.21M | 2.56M | 6.20M | 4.32M | 3.33M | 2.46M | 2.78M | 2.43M | 1.93M | 2.22M | 1.64M | 1.55M | 1.44M | 1.65M | 1.53M | 2.57M |
|
Retained Earnings (Quarter)
|
-0.01M | -0.02M | -0.03M | -0.03M | | | 0.00M | -0.86M | -1.18M | -1.47M | -1.70M | -2.11M | -6.36M | -9.27M | -10.15M | -11.09M | -11.22M | -13.82M | -14.12M | -14.55M | -14.79M | -15.21M | -15.56M | -16.29M | -16.98M | -18.44M | -23.70M | -28.87M | -37.02M | -39.26M | -40.67M | -41.62M | -43.32M | -44.77M | -47.50M | -50.52M | -52.81M | -54.80M | -56.42M | -57.51M | -58.55M | -59.95M | -60.96M | -62.21M | -63.46M | -64.85M | -66.92M | -67.73M | -68.59M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.19M | | | | | | | |