ZEOX Balance Sheet (2011-2026) | ZEOX

Balance Sheet Oct2011 Oct2012 Jan2013 Apr2013 Jan2015 Apr2015 Jul2015 Oct2015 Jan2016 Apr2016 Jul2016 Oct2016 Jan2017 Apr2017 Jul2017 Oct2017 Jan2018 Apr2018 Jul2018 Oct2018 Jan2019 Apr2019 Jul2019 Oct2019 Jan2020 Apr2020 Jul2020 Oct2020 Jan2021 Apr2021 Jul2021 Oct2021 Jan2022 Apr2022 Jul2022 Oct2022 Jan2023 Apr2023 Jul2023 Oct2023 Jan2024 Apr2024 Jul2024 Oct2024 Jan2025 Apr2025 Jul2025 Oct2025 Jan2026
Assets
Current Assets
Cash & Equivalents (Quarter) 486.000.01M0.13M0.04M0.00M0.04M0.01M0.03M0.04M0.10M0.00M0.04M0.04M460.000.02M0.04M0.01M0.12M0.04M0.13M0.14M0.25M0.32M0.59M0.07M0.20M0.03M0.11M0.15M0.07M0.07M3.75M1.42M1.13M0.63M1.76M1.17M0.75M1.10M0.66M0.72M0.54M0.31M0.22M1.03M
Cash & Current Investments (Quarter) 486.000.01M0.13M0.04M0.00M0.04M0.01M0.03M0.04M0.10M0.00M0.04M0.04M460.000.02M0.04M0.01M0.12M0.04M0.13M0.14M0.25M0.32M0.59M0.07M0.20M0.03M0.11M0.15M0.07M0.07M3.75M1.42M1.13M0.63M1.76M1.17M0.75M1.10M0.66M0.72M0.54M0.31M0.22M1.03M
Receivables - Net (Quarter) 0.02M82.0083.000.00M0.08M0.13M0.11M0.14M0.09M0.06M0.05M0.03M0.03M0.06M0.03M0.06M0.04M0.07M0.03M0.06M0.08M0.05M0.10M0.11M0.05M0.13M0.06M0.11M0.01M0.02M0.02M0.08M0.06M0.02M0.19M0.01M0.01M0.04M0.06M
Receivables - Other (Quarter) 0.01M0.01M0.01M0.01M0.05M0.05M0.05M0.01M0.00M0.00M0.01M0.50M0.10M0.02M0.01M0.01M0.01M0.01M0.00M0.00M0.00M0.00M
Receivables (Quarter) 0.03M82.0083.000.00M0.08M0.14M0.11M0.18M0.09M0.11M0.10M0.03M0.04M0.06M0.03M0.06M0.04M0.07M0.03M0.06M0.08M0.05M0.11M0.12M0.05M0.13M0.06M0.61M0.11M0.04M0.03M0.09M0.07M0.03M0.20M0.01M0.01M0.04M0.06M
Raw Materials (Quarter) 0.01M0.10M0.03M0.03M0.02M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.03M0.02M0.03M0.11M0.09M0.07M0.04M0.01M0.09M0.07M0.08M0.12M0.15M0.14M0.17M0.18M0.16M0.18M0.13M0.18M0.21M0.24M
Finished Goods (Quarter) 0.08M0.12M0.10M0.05M0.00M0.03M0.06M0.07M0.12M0.15M0.15M0.12M0.13M0.12M0.13M0.14M0.09M0.13M0.08M0.16M0.21M0.17M0.14M0.16M0.17M0.10M0.07M0.07M0.06M0.10M0.08M0.21M0.26M
Inventory (Quarter) 0.01M0.02M0.02M0.02M0.00M0.00M0.01M0.01M438.000.01M0.10M0.11M0.14M0.12M0.06M0.00M0.04M0.06M0.08M0.13M0.16M0.16M0.15M0.15M0.15M0.24M0.23M0.16M0.16M0.09M0.25M0.28M0.25M0.26M0.31M0.32M0.27M0.25M0.23M0.24M0.23M0.26M0.42M0.50M
Prepaid Assets (Quarter) 0.01M0.00M0.00M0.00M0.00M0.01M0.00M0.01M0.04M0.02M0.01M0.02M0.03M0.03M0.05M0.12M0.07M0.04M0.08M0.08M0.08M0.13M0.11M0.07M0.13M0.08M0.11M0.17M0.21M0.23M0.14M0.11M0.32M0.33M0.34M0.08M0.12M0.08M0.49M0.28M0.41M
Current Assets (Quarter) 0.02M0.14M0.15M0.03M0.05M0.01M0.04M0.16M0.30M0.30M0.28M0.28M0.16M0.14M0.11M0.07M0.22M0.21M0.36M0.41M0.50M0.63M0.85M0.35M0.55M0.83M0.52M0.55M0.36M0.40M4.37M2.65M1.77M1.08M2.20M1.89M1.42M1.73M1.17M1.09M0.86M1.06M0.96M2.01M
Non-Current Assets
Construction in Progress (Quarter) 0.16M0.41M0.51M0.86M
Property, Plant & Equipment (Net) (Quarter) 0.00M0.00M0.00M0.00M0.03M0.04M0.04M0.06M0.05M0.05M0.01M0.01M0.01M0.01M0.26M0.27M0.26M0.29M0.29M0.38M0.37M0.40M0.39M0.55M1.11M1.25M1.61M1.92M1.68M1.54M1.36M1.20M0.57M0.53M0.51M0.50M0.48M0.46M0.57M0.59M0.57M0.56M
Other Non-Current Assets (Quarter) 0.09M0.01M0.01M0.01M0.04M0.04M0.04M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.02M0.02M0.05M0.05M0.25M0.23M0.05M0.06M0.04M0.09M0.07M0.03M0.01M0.01M
Non-Current Assets (Quarter) 0.00M0.00M0.00M0.00M0.00M0.03M0.05M0.05M0.10M0.10M0.09M0.01M0.01M0.01M0.01M0.27M0.27M0.29M0.31M0.30M0.50M0.49M0.52M0.75M0.88M1.42M1.53M1.86M2.16M1.83M1.67M1.56M1.38M0.58M0.54M0.51M0.50M0.48M0.46M0.57M0.59M0.57M0.56M
Assets (Quarter) 0.02M0.02M0.03M0.02M0.02M0.14M0.15M0.03M0.05M0.01M0.07M0.20M0.34M0.40M0.38M0.37M0.17M0.15M0.12M0.08M0.49M0.48M0.65M0.71M0.80M1.13M1.33M0.87M1.31M1.72M1.93M2.08M2.21M2.56M6.20M4.32M3.33M2.46M2.78M2.43M1.93M2.22M1.64M1.55M1.44M1.65M1.53M2.57M
Liabilities
Current Liabilities
Accounts Payables (Quarter) 0.01M0.02M0.02M0.01M0.01M0.01M0.21M0.01M0.35M0.25M0.36M0.28M0.43M0.59M0.55M0.43M0.38M0.48M0.50M0.47M0.52M0.55M0.73M0.85M1.00M0.77M1.59M1.60M1.94M0.31M1.96M2.66M2.59M2.38M0.20M2.54M2.43M2.61M0.12M0.13M0.14M1.72M1.76M0.16M2.42M1.98M0.06M
Notes Payables (Quarter) 0.46M0.07M0.01M0.10M0.10M0.10M0.02M0.05M0.06M0.21M0.06M0.06M0.06M0.09M0.03M0.21M0.49M0.06M0.04M0.01M0.00M0.00M0.00M0.00M0.09M0.07M0.04M0.06M0.66M0.66M0.67M0.67M0.72M0.69M0.69M0.70M0.24M0.24M
Payables (Quarter) 0.01M0.02M0.02M0.01M0.47M0.01M0.27M0.01M0.45M0.35M0.46M0.31M0.48M0.65M0.75M0.43M0.44M0.54M0.56M0.56M0.54M0.76M1.22M0.91M1.04M0.77M1.59M1.60M1.94M0.31M2.05M2.73M2.63M2.44M0.20M2.54M2.43M3.27M0.79M0.80M0.82M2.44M2.44M0.85M3.12M2.22M0.30M
Accumulated Expenses (Quarter) 0.00M285.000.02M0.38M1.00M1.08M1.55M2.18M2.48M0.07M0.23M0.33M0.47M0.62M0.70M0.63M0.81M0.95M1.12M1.16M1.40M1.27M1.33M0.50M1.73M0.67M0.67M0.67M0.67M0.67M0.67M0.67M0.67M0.01M0.67M0.67M0.67M0.10M0.01M
Short term Debt (Quarter) 0.32M0.32M0.35M0.22M0.22M0.22M0.22M0.21M0.07M0.15M0.14M0.14M0.14M0.37M0.13M0.12M0.56M0.01M0.31M0.47M
Current Leases (Quarter) 0.06M0.06M0.02M0.01M0.05M0.05M0.04M0.06M0.06M0.05M0.11M0.10M0.12M0.14M0.14M0.08M0.12M0.05M0.02M0.01M0.01M0.01M0.01M0.01M0.02M0.03M0.03M0.04M
Current Taxes (Quarter) 0.00M300.00300.00300.00300.00300.000.22M0.22M0.22M0.22M0.22M0.22M0.22M0.22M0.22M0.22M0.22M
Current Deferred Revenue (Quarter) 0.01M0.02M0.02M0.02M0.00M0.00M0.08M0.01M0.04M0.03M0.02M0.01M0.01M0.01M0.01M0.00M0.02M0.03M0.50M0.81M0.79M1.10M0.88M0.90M0.86M0.71M0.60M0.63M
Total Current Liabilities (Quarter) 0.01M0.02M0.02M0.01M0.48M0.85M1.60M2.24M3.00M3.88M3.88M0.73M0.98M1.33M1.48M1.72M1.66M2.06M2.66M2.48M2.81M2.54M3.58M3.53M3.93M4.13M4.95M6.04M6.85M4.06M3.43M3.28M3.32M4.01M3.92M3.62M3.63M3.29M3.35M3.45M3.88M2.87M2.89M
Non-Current Liabilities
Capital Leases (Quarter) 0.15M0.15M0.14M0.13M0.12M0.11M0.09M0.08M0.33M0.29M0.26M0.22M0.01M
Non-Current Debt (Quarter) 0.18M0.17M0.15M0.12M0.33M0.31M0.22M0.21M
Convertible Debt (Quarter) 0.15M0.15M0.02M0.05M0.17M0.14M0.04M
Minority Interest (Quarter) 0.14M0.10M0.05M0.03M0.04M0.04M0.04M0.04M0.04M
Liabilities from Discontinued Operations (Quarter) 0.01M0.13M0.13M0.13M0.13M0.13M0.13M0.13M0.13M0.13M0.13M0.13M0.13M0.13M0.13M0.13M0.13M0.13M0.13M0.13M0.13M0.13M0.13M0.13M
Operating Leases (Quarter) 0.12M0.07M0.06M0.21M0.17M0.14M0.08M0.05M0.03M
Total Liabilities (Quarter) 0.01M0.02M0.02M0.01M0.48M0.14M0.31M0.39M0.49M0.85M1.60M2.23M3.00M3.88M3.88M0.73M0.98M1.33M1.48M1.89M1.83M2.21M2.82M2.62M3.01M2.73M3.75M3.83M4.18M4.60M5.37M6.41M7.17M4.31M3.64M3.47M3.48M4.02M3.94M3.63M3.64M3.30M3.35M3.54M3.97M2.95M2.95M
Shareholder's Equity
Total Debt (Quarter) 0.32M0.32M0.53M0.39M0.37M0.22M0.22M0.21M0.19M0.15M0.14M0.14M0.48M0.68M0.13M0.12M0.78M0.21M0.31M0.47M
Common Equity (Quarter) 0.01M-61.000.01M0.01M-0.35M0.01M-0.28M-0.34M-0.47M-0.78M-1.39M-1.88M-2.61M-3.50M-3.51M-0.56M-0.82M-1.21M-1.40M-1.40M-1.34M-1.56M-2.10M-1.82M-1.89M-1.39M-2.88M-2.52M-2.46M-2.67M-3.29M-4.19M-4.61M1.89M0.68M-0.14M-1.02M-1.24M-1.51M-1.70M-1.42M-1.65M-1.80M-2.10M-2.31M-1.42M-0.38M
Shareholder's Equity (Quarter) 0.01M-61.000.01M0.01M-0.35M0.01M-0.28M-0.34M-0.47M-0.78M-1.39M-1.88M-2.61M-3.50M-3.51M-0.56M-0.82M-1.21M-1.40M-1.40M-1.34M-1.56M-2.10M-1.82M-1.89M-1.39M-2.88M-2.52M-2.46M-2.67M-3.29M-4.19M-4.61M1.89M0.68M-0.14M-1.02M-1.24M-1.51M-1.70M-1.42M-1.65M-1.80M-2.10M-2.31M-1.42M-0.38M
Liabilities and Shareholders Equity (Quarter) 0.02M0.02M0.03M0.02M0.02M0.14M0.15M0.03M0.05M0.01M0.07M0.20M0.34M0.40M0.38M0.37M0.17M0.15M0.12M0.08M0.49M0.48M0.65M0.71M0.80M1.13M1.33M0.87M1.31M1.72M1.93M2.08M2.21M2.56M6.20M4.32M3.33M2.46M2.78M2.43M1.93M2.22M1.64M1.55M1.44M1.65M1.53M2.57M
Retained Earnings (Quarter) -0.01M-0.02M-0.03M-0.03M0.00M-0.86M-1.18M-1.47M-1.70M-2.11M-6.36M-9.27M-10.15M-11.09M-11.22M-13.82M-14.12M-14.55M-14.79M-15.21M-15.56M-16.29M-16.98M-18.44M-23.70M-28.87M-37.02M-39.26M-40.67M-41.62M-43.32M-44.77M-47.50M-50.52M-52.81M-54.80M-56.42M-57.51M-58.55M-59.95M-60.96M-62.21M-63.46M-64.85M-66.92M-67.73M-68.59M
Treasury Shares (Quarter) 0.19M