|
Net Income (Quarter)
|
-0.85M | -0.03M | 0.92M | 1.13M | 1.61M | 0.83M | 4.00M | -1.60M | -4.11M | -1.76M | -2.87M | -1.14M | -13.32M | -2.68M | -1.87M | -1.76M | -4.69M |
|
Depreciation and Depletion (Quarter)
|
| | | | 0.10M | 0.13M | 0.05M | 0.12M | 0.17M | 0.16M | 0.21M | 0.15M | 0.22M | 0.21M | | | 1.05M |
|
Share-based Compensation (Quarter)
|
| | | | | | | | 3.12M | 2.42M | 1.50M | 0.85M | 2.26M | 0.57M | 0.27M | 6.33M | 0.03M |
|
Gains from Sales and Divestitures (Quarter)
|
| | | | | | | | | | | | | | | | 0.13M |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | 0.08M |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | -0.85M |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | 0.01M | |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | 0.42M | 0.49M | 0.03M | 1.78M | 0.46M | 0.29M | 0.50M | 3.42M | 4.90M | 3.18M | 0.25M | 0.25M | 1.08M |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | | | 2.40M |
|
Change in Inventory (Quarter)
|
| | | | | | | | | | | | | | | | 0.00M |
|
Change in Account Payables (Quarter)
|
| | | | | | | | | | | | | | | | 1.25M |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | 3.80M |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | | -0.03M |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | 0.21M |
|
Acquisitions (Quarter)
|
| | | | | | | 2.71M | | | | | | | | | |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | 255.88M | | | 16.68M | | | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | -3.36M |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | 0.66M |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | -0.20M |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | 0.16M |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | -4.41M |
|
Exchange Rate Effect (Quarter)
|
| | | | | | | | | | | | | | | | -471.00 |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | -1.06M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | -4.41M |