|
Cash & Equivalents (Quarter)
|
7.92M | 0.05M | 16.71M | 7.15M | 12.66M | 13.91M | 11.48M | 11.52M | 11.29M | 13.61M | 6.28M | 7.84M | 8.91M | 8.10M |
|
Short-term Investments (Quarter)
|
1.16M | | | 2.03M | 2.93M | 0.30M | 0.52M | 0.52M | 0.94M | 5.90M | 5.94M | 0.03M | 6.12M | 1.33M |
|
Cash & Current Investments (Quarter)
|
9.08M | 0.05M | 16.71M | 9.19M | 15.60M | 14.21M | 12.01M | 12.04M | 12.22M | 19.51M | 12.22M | 7.87M | 15.03M | 9.42M |
|
Receivables - Net (Quarter)
|
0.55M | 5.08M | -3.67M | 10.32M | -0.30M | 9.22M | 9.68M | 6.77M | 3.36M | 2.55M | 2.76M | 4.68M | 3.47M | 2.78M |
|
Receivables - Other (Quarter)
|
| 0.01M | 0.01M | | | 0.39M | | 0.09M | | 0.18M | | 0.10M | | 0.10M |
|
Receivables (Quarter)
|
0.55M | 5.09M | -3.66M | 10.32M | -0.30M | 9.61M | 9.68M | 6.86M | 3.36M | 2.73M | 2.76M | 4.78M | 3.47M | 2.88M |
|
Finished Goods (Quarter)
|
| | | | | | | | 5.52M | | 1.75M | | 0.69M | |
|
Inventory (Quarter)
|
| | | | | | | 0.19M | -0.35M | 0.59M | 0.28M | 0.59M | 0.59M | |
|
Prepaid Assets (Quarter)
|
0.92M | 1.26M | -0.79M | 1.61M | 0.01M | 0.38M | 0.28M | 0.11M | 1.05M | 1.39M | 0.39M | 0.27M | 0.50M | 0.02M |
|
Current Assets (Quarter)
|
12.56M | 14.51M | 26.94M | 29.60M | 29.16M | 27.25M | 28.10M | 22.70M | 18.55M | 18.71M | 16.71M | 18.71M | 19.12M | 16.96M |
|
Construction in Progress (Quarter)
|
0.50M | 1.59M | | | | | | | | | | | | |
|
Land & Improvements (Quarter)
|
0.39M | 0.40M | | 1.83M | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
0.67M | 1.89M | 1.93M | 2.00M | 2.81M | 3.92M | 3.60M | 3.89M | 2.39M | 3.22M | 5.07M | 5.87M | 5.88M | 5.88M |
|
Long-Term Investments (Quarter)
|
| | | 1.26M | | 0.15M | 1.84M | 1.18M | 1.12M | 0.17M | 1.12M | 1.09M | | 1.14M |
|
Goodwill (Quarter)
|
| | | | | | | 5.77M | 5.49M | 5.77M | | | | |
|
Intangibles (Quarter)
|
0.04M | 0.04M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.91M | 0.71M | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M |
|
Goodwill & Intangibles (Quarter)
|
0.04M | 0.04M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 6.68M | 6.20M | 5.79M | 0.01M | 0.01M | 0.01M | 0.01M |
|
Long-Term Deferred Tax (Quarter)
|
0.38M | 0.69M | 0.84M | 0.70M | 1.29M | 2.18M | 2.11M | 0.34M | 0.51M | 0.72M | 0.42M | 1.63M | 0.04M | 0.04M |
|
Other Non-Current Assets (Quarter)
|
0.05M | 14.88M | | 17.99M | | 16.30M | 0.01M | 0.24M | | 0.02M | | 0.01M | | 0.01M |
|
Non-Current Assets (Quarter)
|
1.48M | 3.23M | 3.44M | 5.22M | 7.59M | 9.01M | 10.55M | 38.61M | 11.97M | 24.42M | 7.33M | 7.18M | 7.19M | 7.18M |
|
Assets (Quarter)
|
14.05M | 17.74M | 30.38M | 34.82M | 36.75M | 36.27M | 38.65M | 38.61M | 30.53M | 24.42M | 24.03M | 25.88M | 26.31M | 24.15M |
|
Accounts Payables (Quarter)
|
0.02M | 0.12M | 0.11M | 0.41M | 0.47M | 0.04M | -0.01M | 0.14M | -0.13M | 0.91M | 1.23M | 0.54M | 0.95M | 0.53M |
|
Notes Payables (Quarter)
|
0.73M | | | | | | | | | | | | | |
|
Payables (Quarter)
|
0.75M | 0.12M | 0.11M | 0.41M | 0.47M | 0.04M | -0.01M | 0.14M | -0.13M | 0.91M | 1.23M | 0.54M | 0.95M | 0.53M |
|
Accumulated Expenses (Quarter)
|
0.33M | 0.74M | | 0.98M | | 0.97M | | 0.30M | | 0.40M | | 0.20M | | 0.21M |
|
Other Accumulated Expenses (Quarter)
|
0.03M | 0.05M | | | | | | 0.10M | | 0.14M | | 0.25M | | 0.16M |
|
Short term Debt (Quarter)
|
0.73M | | | | | | | 0.76M | | 0.56M | | 0.48M | | |
|
Current Leases (Quarter)
|
| 0.21M | 0.25M | 0.06M | 0.13M | 0.09M | 0.41M | 0.48M | 0.39M | 0.24M | 0.22M | 0.03M | 0.03M | 0.03M |
|
Current Taxes (Quarter)
|
0.29M | 0.90M | 0.69M | 1.52M | 2.02M | 2.48M | 0.24M | 2.29M | -0.08M | 0.01M | 0.01M | | | |
|
Current Deferred Revenue (Quarter)
|
0.55M | 0.32M | 0.01M | 0.01M | 0.07M | 0.01M | 0.03M | 0.40M | 0.01M | 0.84M | -0.31M | 0.20M | 0.75M | 0.15M |
|
Curent Deferred Tax Liability (Quarter)
|
0.41M | 0.32M | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
2.33M | 2.36M | 3.10M | 2.98M | 3.62M | 3.59M | 3.94M | 4.17M | 1.74M | 2.68M | 2.76M | 1.53M | 2.34M | 1.53M |
|
Non-Current Deffered Revenue (Quarter)
|
0.33M | | | | 0.00M | | | | | | | | | |
|
Minority Interest (Quarter)
|
-0.03M | -0.05M | | 0.05 | | | | 3.09M | 2.88M | 3.03M | 3.05M | 3.31M | 3.48M | 3.97M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | 0.21M | 0.56M | 0.13M | 0.03M | 0.18M | 0.21M | 0.02M |
|
Operating Leases (Quarter)
|
| 0.04M | -0.11M | 0.06M | -0.15M | 0.11M | -0.09M | 1.22M | 1.06M | 0.57M | 0.52M | 0.02M | -0.01M | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | 36.27M | | 37.18M | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | -32.57M | | -31.59M | | | | | | |
|
Total Liabilities (Quarter)
|
2.66M | 2.40M | 3.12M | 2.98M | 3.63M | 3.70M | 5.38M | 5.60M | 3.35M | 3.38M | 3.31M | 1.73M | 2.56M | 1.55M |
|
Total Debt (Quarter)
|
0.73M | | | | | | | 0.76M | | 0.56M | | 0.48M | | |
|
Common Equity (Quarter)
|
11.39M | 15.34M | | 31.83M | | 32.57M | | 33.02M | 27.17M | 21.04M | 20.72M | 20.84M | 23.75M | 13.06M |
|
Shareholder's Equity (Quarter)
|
11.39M | 15.34M | 27.26M | 31.83M | 33.12M | 32.57M | 33.27M | 33.02M | | 21.04M | | 20.84M | | 22.60M |
|
Liabilities and Shareholders Equity (Quarter)
|
14.05M | 17.74M | 30.38M | 34.82M | 36.75M | 36.27M | 38.65M | 38.61M | 30.53M | 24.42M | 24.03M | 25.88M | 26.31M | 24.15M |
|
Retained Earnings (Quarter)
|
-0.17M | -0.34M | 4.73M | 0.92M | 8.34M | 1.20M | 7.27M | -0.51M | -1.49M | -7.27M | -7.12M | -7.96M | -8.90M | -1.31M |
|
Treasury Shares (Quarter)
|
0.12M | 0.42M | | 0.43M | | 0.04M | | 0.03M | | 0.00M | | | | |