Yum Brands Growth Metrics (2009-2025) | YUM

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 13.58%16.34%17.99%14.86%5.70%6.23%10.88%11.82%4.97%2.03%-4.26%-4.50%-2.72%-3.53%-2.68%0.52%5.12%-4.15%-4.60%-5.86%-9.49%-3.28%-1.01%-1.33%25.60%-32.35%-37.34%-2.60%-6.12%-22.69%-23.82%-22.24%-1.90%8.04%20.41%26.66%28.27%37.38%21.15%11.87%-8.79%-12.02%5.91%1.95%4.79%2.50%-9.97%-2.01%-1.15%1.00%5.05%6.59%8.26%9.35%6.42%7.96%6.99%8.16%11.33%
Assets Growth (3y) 8.01%8.03%7.80%7.05%2.58%1.50%1.09%2.39%2.39%-1.92%-3.85%-3.32%-2.55%-3.65%-2.77%-2.26%6.12%-14.40%-16.05%-13.95%-16.49%-19.98%-16.75%-1.38%5.71%4.69%3.58%3.29%4.70%9.30%15.60%13.04%7.03%7.40%4.92%3.77%-1.88%-3.07%0.05%2.11%3.89%4.22%0.22%4.08%4.62%6.11%7.57%
Assets Growth (5y) 5.20%3.12%3.07%3.03%0.53%-0.62%-0.49%-0.06%4.06%-9.20%-11.23%-9.42%-10.04%-11.57%-13.83%-11.43%-8.89%-6.03%-6.20%-7.56%1.81%2.46%0.68%1.16%1.94%3.52%6.21%7.88%8.57%5.58%6.47%5.25%5.16%1.82%1.50%3.48%
Assets (QoQ) -0.10%0.06%13.20%1.32%-2.60%4.17%5.76%-1.78%-2.21%-0.75%-2.02%-0.39%0.12%1.21%4.17%-0.35%-0.13%0.14%1.98%-0.45%27.47%-5.54%8.64%-2.54%-2.62%-8.94%-10.55%-3.95%-0.60%14.87%-1.48%7.04%4.56%16.33%5.52%-5.61%-3.45%-5.16%1.78%13.63%-7.06%-2.51%-0.45%-0.19%1.16%-1.66%1.72%3.81%2.64%-0.11%2.75%1.03%4.12%-1.01%3.87%3.99%
Capital Expenditures Growth (1y) 13.99%-17.59%0.00%4.79%6.13%-4.27%36.81%26.47%0.00%48.41%21.97%8.79%36.99%0.86%-16.54%-16.86%-27.43%0.43%8.81%-142.00%31.98%-25.00%-3.64%-29.52%-52.50%-33.33%-44.74%-41.89%-20.51%-3.33%4.76%-25.58%-46.77%0.00%-20.45%0.00%-3.03%-29.89%28.57%21.88%68.75%50.82%-6.67%41.03%12.96%31.52%47.62%9.09%-6.56%-12.40%-20.97%-16.67%-8.77%0.00%44.90%42.00%80.77%
Capital Expenditures Growth (3y) 6.55%5.40%18.61%12.97%13.29%12.74%11.67%4.58%-0.19%14.55%3.47%-33.51%9.48%-8.76%-4.35%-12.27%-27.21%-23.83%37.72%-43.02%-34.97%-13.62%-22.78%-24.38%-25.69%-12.16%2.33%-3.20%-4.50%1.88%-1.54%19.79%22.73%11.62%21.00%23.31%21.22%20.22%2.88%8.63%-1.25%4.83%19.13%8.88%15.50%
Capital Expenditures Growth (5y) 3.76%3.47%8.67%-20.15%6.85%1.54%7.86%-1.55%-18.99%-15.17%-20.50%-26.55%-29.25%-24.30%-23.86%20.98%-31.20%-22.41%-7.38%-11.18%-5.76%-4.80%6.10%8.10%6.89%-1.67%4.03%2.18%9.34%9.52%4.03%15.20%17.28%24.05%
Capital Expenditures (QoQ) 39.16%-18.09%-44.18%0.61%-0.61%-43.46%-9.25%42.04%-55.30%34.68%16.74%-43.71%-0.84%-3.40%-50.86%37.21%4.66%254.42%-22.03%34.46%-43.70%-2.63%5.41%15.38%-53.33%2.38%44.19%40.32%-49.43%-27.27%3.13%163.64%-59.77%-8.57%0.00%90.63%-26.23%-13.33%38.46%70.37%-54.35%30.95%10.91%98.36%-48.76%-3.23%-5.00%85.96%-53.77%2.04%4.00%103.85%-33.02%0.00%32.39%
Cash & Equivalents Growth (1y) 53.63%86.62%200.47%303.97%244.37%80.19%-2.98%-15.99%-28.12%3.04%-23.79%-35.23%-30.66%-49.19%-20.06%-26.16%-3.67%19.40%-9.03%-40.49%-8.04%6.53%25.69%24.34%38.37%25.00%235.08%70.99%-34.58%109.93%60.72%-61.27%-67.94%-80.81%-71.69%-38.39%148.07%107.19%371.22%474.60%64.47%20.66%-38.78%-42.40%-4.65%-33.42%-22.94%-24.70%-49.43%-24.49%-1.46%4.94%31.98%97.28%44.17%-5.46%-28.34%-14.92%-30.87%8.67%66.67%
Cash & Equivalents Growth (3y) 56.09%51.32%30.49%30.03%19.73%-1.92%-16.08%-26.21%-21.70%-14.50%-17.86%-34.22%-15.00%-13.54%-2.95%-18.25%7.02%16.72%56.48%8.16%-5.93%64.65%13.31%-11.69%-33.23%-5.85%28.95%11.10%9.37%-21.72%-6.53%26.81%57.27%18.51%30.51%35.58%-7.44%-15.35%-22.53%-23.08%-13.99%-0.27%3.06%-9.27%-21.80%8.22%-0.60%2.54%16.38%
Cash & Equivalents Growth (5y) 20.49%16.02%10.07%-0.69%8.74%3.71%-7.54%-21.54%-9.39%-3.60%18.47%-9.56%-11.08%1.42%14.42%5.20%-12.61%-17.65%12.15%14.18%11.48%-3.00%-7.69%0.23%-9.87%-8.80%-24.76%-9.11%10.01%21.03%19.91%25.86%19.84%-5.59%0.36%-14.26%-14.11%-5.34%
Cash & Equivalents (QoQ) -1.73%49.30%25.78%19.37%140.38%7.22%-37.54%29.42%-8.26%-10.46%-4.27%-1.80%-34.38%50.60%28.10%-18.66%14.74%97.95%-5.78%35.38%120.28%-14.88%262.89%-15.72%72.83%-0.47%44.81%-35.48%-58.35%-17.60%-13.35%-4.79%-9.35%231.75%-27.63%116.53%10.53%-5.04%-46.91%9.86%3.99%57.19%-62.93%27.16%1.62%5.57%-44.65%65.94%8.21%32.78%-17.26%21.27%-29.04%0.64%-1.75%-1.46%11.53%54.36%
Cash from Investing Activities Growth (1y) 9.38%46.05%-31.54%35.14%-34.48%-243.90%17.86%-84.72%-150.64%51.54%6.21%3.01%60.87%-25.37%-17.22%-15.89%-9.80%-73.54%-72.88%236.45%-16.67%65.02%44.44%-2.55%151.74%1,855.36%57.69%-398.55%-58.54%-77.21%-120.73%91.26%-101.53%-115.18%-1,197.06%-72.22%10,250.00%-94.12%103.17%29.03%-156.65%24.24%-307.14%-59.09%58.26%-80.00%-93.10%334.29%37.50%-14.44%180.36%-463.41%-30.00%-26.21%-95.56%55.70%-100.00%
Cash from Investing Activities Growth (3y) -45.10%3.48%-0.45%-5.14%-9.67%-27.84%3.34%-27.58%-2.50%-1.78%-23.87%52.32%20.56%8.70%-4.03%-9.52%42.79%37.84%34.06%41.56%44.70%15.32%-84.11%-34.80%-13.71%-27.39%-55.97%52.56%-42.24%-30.52%5.16%-24.81%-188.45%-38.33%49.74%66.85%-29.02%-15.99%47.58%-138.38%30.26%-37.51%27.42%-55.66%-17.57%
Cash from Investing Activities Growth (5y) -5.59%-14.36%-15.48%30.86%-11.06%-4.87%2.81%-5.20%26.77%17.77%18.50%42.18%25.16%22.42%27.35%-15.81%-17.61%15.66%2.24%-17.91%-20.18%-16.56%-15.90%-18.55%19.12%-17.39%-19.72%27.15%-75.30%-81.14%-30.77%14.92%-33.61%-18.98%
Cash from Investing Activities (QoQ) -78.13%34.65%47.75%-6.03%-59.35%-8.33%-171.15%61.94%-46.99%47.57%26.34%40.70%-67.97%31.13%43.81%-165.48%31.39%-148.04%20.41%-8.97%285.71%-33.65%357.97%211.08%-83.32%-225.61%163.59%70.99%-115.18%47.06%88.89%-1,600.00%-1,197.06%92.97%754.84%-132.51%121.21%-257.14%-422.73%56.52%42.00%-20.69%-37.14%-87.50%37.78%246.43%-136.59%-243.33%143.69%-762.22%86.91%-233.33%101.54%-6,700.00%40.91%
Cash from Operations Growth (1y) 31.99%122.73%3.75%75.09%29.59%-5.90%17.47%-0.85%-6.89%8.67%14.62%1.93%-15.22%-27.27%-7.83%23.11%42.14%56.71%-35.92%-167.41%-9.47%-16.15%64.77%27.71%-56.30%0.00%-34.38%27.15%48.75%21.79%58.73%-16.15%1.69%13.68%-20.67%-22.98%16.35%4.63%36.13%262.10%5.70%-8.41%-21.91%-40.09%-12.72%9.18%37.94%22.30%5.30%-0.88%4.01%3.95%-1.26%14.51%11.29%30.41%15.29%
Cash from Operations Growth (3y) 16.78%31.57%11.79%20.95%0.76%-9.40%7.46%7.55%3.91%7.39%-12.20%-41.71%2.94%-1.50%-0.90%18.01%-18.95%-20.35%40.78%-28.45%-23.07%11.46%-6.16%-6.36%20.73%13.15%19.68%32.73%7.74%2.90%-5.52%18.66%2.39%1.52%13.61%38.44%-0.96%-0.30%3.86%-8.67%-3.18%7.41%16.88%18.36%6.23%
Cash from Operations Growth (5y) 13.93%21.02%-3.77%-28.24%5.65%-0.46%5.55%5.34%-7.75%-9.45%-19.65%-8.10%-13.97%-8.30%-12.05%25.34%-14.34%-13.24%5.82%-2.56%12.24%10.18%7.70%13.05%11.37%2.82%3.35%3.89%16.26%2.22%3.50%11.16%29.18%2.03%
Cash from Operations (QoQ) -33.33%223.23%45.72%12.50%50.57%7.86%-18.31%87.95%1.28%-4.65%98.23%-15.76%-18.20%151.22%-2.73%-9.82%2.72%230.63%-16.47%101.86%-7.69%-47.57%84.77%11.83%-39.42%1.59%116.15%-8.43%-21.05%-46.33%162.11%2.37%-44.91%-47.90%295.97%-7.94%-28.32%38.58%15.59%-20.23%-38.89%6.32%68.40%-0.22%-22.79%-5.73%44.98%-6.08%-18.97%-5.79%37.72%8.92%-21.25%10.40%21.75%
Dividends Paid - Common Growth (1y) 13.79%11.36%11.36%-4.10%19.19%18.37%18.37%11.97%11.02%12.93%12.93%15.27%15.27%14.50%14.50%8.61%8.61%8.67%8.67%25.00%8.54%8.59%8.59%7.87%-44.79%-45.41%13.21%10.48%8.65%13.86%7.50%10.34%15.04%10.43%10.08%10.94%9.23%12.60%6.34%4.93%4.23%2.10%9.27%10.07%9.46%10.96%3.03%4.27%4.32%4.94%11.76%11.11%11.24%10.59%4.74%4.21%4.79%
Dividends Paid - Common Growth (3y) 14.62%14.18%14.18%7.37%15.11%15.24%15.24%11.91%11.60%12.01%12.01%16.10%10.76%10.55%10.55%8.34%4.10%-13.54%-21.02%-12.32%-12.42%-11.78%10.24%10.59%10.94%12.29%7.96%8.70%9.41%8.28%8.55%8.61%7.61%8.45%6.18%6.39%5.97%5.93%7.96%8.44%8.30%8.79%6.44%6.48%6.74%
Dividends Paid - Common Growth (5y) 13.52%13.12%13.12%10.94%12.45%12.55%12.55%10.23%7.15%-4.15%-4.33%-7.73%-4.49%-6.85%-4.69%-9.13%-4.42%-4.69%-4.62%9.25%9.33%9.27%9.91%7.21%8.07%8.38%8.13%8.05%8.22%7.66%8.16%6.98%6.87%6.77%
Dividends Paid - Common (QoQ) 1.15%0.00%-18.85%-1.01%0.00%0.85%-1.69%0.00%0.00%0.00%0.00%0.00%-0.66%0.00%0.00%-0.61%0.00%-13.17%-0.56%0.00%-42.70%-0.94%-0.95%-2.88%18.81%-3.33%-2.59%1.77%12.17%-0.78%1.56%-2.31%11.81%0.00%0.00%0.70%5.59%-1.32%-0.67%-1.35%13.01%-0.61%-1.22%0.00%4.94%0.59%-1.17%0.59%11.76%0.00%-1.05%0.00%5.85%-0.50%-0.51%
Dividends payables Growth (1y) 20.41%11.02%15.27%
Dividends payables Growth (3y) 15.50%
EBITDA Margin Growth (1y) -31.0044.00209.00121.00101.00-148.00-410.00-2.00698.005.00390.00-17.00-430.00-150.00-870.00150.00175.00152.00630.00-1474.00420.00333.00580.002,339.0094.00934.00258.00337.00806.005,135.00618.00389.00-502.00-2948.00-581.00313.00-391.00-1533.00-1474.00-1091.00-332.00-458.001,675.001,035.0029.00-109.00-364.00-153.0048.00207.00-111.0010.00260.00128.0075.0046.00-199.00-210.00-187.00-225.00-25.00
EBITDA Margin Growth (3y) 768.00-98.00188.00102.00369.00-293.00-891.00131.00443.007.00149.00-1341.00165.00335.00340.001,016.00689.001,419.001,469.001,203.001,319.007,812.001,518.002,524.00843.00654.00-1436.00-389.00-1225.00-4939.00-379.00257.00-694.00-2100.00-163.00-209.00-255.00-360.001,200.00892.00336.00226.00-400.00-96.00108.00125.00-224.00-169.0036.00
EBITDA Margin Growth (5y) 513.00-96.00-52.00-1222.00964.00193.00319.00997.00956.001,274.00988.001,336.001,064.001,401.006,489.002,112.003,390.001,357.003,331.00-537.00534.001,044.0087.00-125.00493.00-1148.00-4842.00-854.00114.00-387.00-1765.00-199.00-152.00-195.00-442.001,087.00714.00113.00
EBITDA Margin (QoQ) 8.00101.00438.0083.00265.00418.00-166.003.001,118.00-858.00387.00705.00-578.00-333.00730.00-601.00145.002,624.00-688.00392.00378.00152.00-284.00846.00-522.001,584.003,227.00-3671.00-751.00693.00781.00-1303.00142.00-11.00-362.00-1244.00525.00749.00-487.00889.00-115.00-258.00-625.00634.0096.00-57.00-466.00317.00217.00192.00-598.00263.00189.00-53.00-608.00285.00151.00148.00
EBIT Growth (1y) 3.70%6.85%15.74%17.33%10.16%-0.48%-10.29%15.23%60.85%12.89%37.50%-0.39%-24.50%-17.55%-47.84%13.07%17.25%22.82%57.14%-107.53%-37.83%-41.75%-38.36%1,125.58%0.28%46.24%9.73%17.91%35.96%133.65%14.26%7.16%-14.00%-39.01%-21.70%4.90%-13.20%-26.32%-42.26%-36.31%-1.88%-11.72%117.20%89.00%11.89%4.15%-6.26%-2.29%3.61%15.14%2.75%3.43%12.27%5.36%-0.57%5.93%0.98%7.88%5.38%2.47%7.59%
EBIT Growth (3y) 22.49%6.28%12.60%10.43%10.19%-2.52%-13.67%9.08%12.50%4.56%4.07%-27.75%-18.05%-16.13%-20.35%-4.42%-9.92%1.52%2.05%-3.07%-5.36%211.60%15.92%18.88%6.74%1.64%-19.76%-10.54%-9.86%-26.52%-0.61%8.09%-1.59%-12.17%5.54%5.56%4.39%1.92%27.90%24.07%9.18%8.11%-1.43%2.30%5.51%9.38%2.49%3.93%6.85%
EBIT Growth (5y) 10.22%3.98%3.19%-16.16%-0.50%-7.90%-9.03%0.05%-2.35%-0.53%-5.28%0.51%-5.58%-2.40%19.19%2.57%5.35%-5.38%71.18%-6.77%1.79%8.81%-0.70%1.01%5.74%-3.22%-13.81%-1.11%5.00%2.08%-3.85%3.73%5.20%5.22%3.77%17.00%15.70%7.17%
EBIT Margin Growth (1y) -31.0044.00209.00121.00101.00-148.00-410.00-2.00698.005.00390.00-17.00-430.00-150.00-870.00150.00175.00152.00630.00-1474.00420.00333.00580.002,339.0094.00934.00258.00337.00806.005,135.00618.00389.00-502.00-2948.00-581.00313.00-391.00-1533.00-1474.00-1091.00-332.00-458.001,675.001,035.0029.00-109.00-364.00-153.0048.00207.00-111.0010.00260.00128.0075.0046.00-199.00-210.00-187.00-225.00-25.00
EBIT Margin Growth (3y) 768.00-98.00188.00102.00369.00-293.00-891.00131.00443.007.00149.00-1341.00165.00335.00340.001,016.00689.001,419.001,469.001,203.001,319.007,812.001,518.002,524.00843.00654.00-1436.00-389.00-1225.00-4939.00-379.00257.00-694.00-2100.00-163.00-209.00-255.00-360.001,200.00892.00336.00226.00-400.00-96.00108.00125.00-224.00-169.0036.00
EBIT Margin Growth (5y) 513.00-96.00-52.00-1222.00964.00193.00319.00997.00956.001,274.00988.001,336.001,064.001,401.006,489.002,112.003,390.001,357.003,331.00-537.00534.001,044.0087.00-125.00493.00-1148.00-4842.00-854.00114.00-387.00-1765.00-199.00-152.00-195.00-442.001,087.00714.00113.00
EBIT Margin (QoQ) 8.00101.00438.0083.00265.00418.00-166.003.001,118.00-858.00387.00705.00-578.00-333.00730.00-601.00145.002,624.00-688.00392.00378.00152.00-284.00846.00-522.001,584.003,227.00-3671.00-751.00693.00781.00-1303.00142.00-11.00-362.00-1244.00525.00749.00-487.00889.00-115.00-258.00-625.00634.0096.00-57.00-466.00317.00217.00192.00-598.00263.00189.00-53.00-608.00285.00151.00148.00
EBIT (QoQ) 12.25%19.29%-2.93%15.66%29.22%-8.86%4.49%16.47%27.22%-26.67%41.86%-3.56%-19.92%-10.26%0.00%-16.11%14.82%925.58%-21.41%21.51%-19.27%14.61%-8.82%-6.92%-13.43%53.46%88.96%-54.49%-18.81%23.16%34.00%-41.57%8.78%1.91%13.75%-54.21%20.00%57.00%2.34%12.66%4.42%-7.05%-4.74%1.39%8.84%-1.44%5.86%-9.52%9.56%6.98%-0.65%-14.61%16.73%1.98%6.14%-16.59%13.50%7.07%
EBT Growth (1y) 8.39%7.98%18.22%21.00%10.84%1.32%-9.88%19.43%69.83%13.28%40.13%0.43%-25.00%-17.70%-50.08%-9.72%17.98%25.70%63.64%-132.54%-12.27%-24.89%9.39%424.26%11.65%33.43%-0.70%-15.65%-34.16%193.55%46.69%14.79%1.91%-59.80%-41.26%5.60%-43.82%-9.57%-68.23%-31.83%5.33%-11.34%330.53%58.37%42.72%15.63%-2.69%-4.18%-0.89%4.91%-6.78%22.56%12.98%8.67%3.23%1.88%-0.59%13.79%12.01%2.46%7.77%
EBT Growth (3y) 26.83%7.41%14.29%13.22%12.18%-1.88%-14.25%2.69%14.54%5.43%4.61%-31.91%-8.09%-8.07%-3.68%-1.61%4.94%8.00%21.13%-3.81%-13.60%115.65%2.55%-0.15%-17.21%2.19%-35.07%-6.16%-15.51%-31.43%-7.03%4.47%-5.48%-2.49%10.00%1.14%14.22%2.46%57.48%22.98%16.91%9.65%-2.17%6.16%3.64%9.06%2.53%8.56%6.57%
EBT Growth (5y) 12.54%5.09%4.05%-19.40%7.88%-2.26%2.45%2.70%8.04%3.27%4.45%-4.20%-10.61%-6.49%18.72%2.22%0.99%-11.08%37.52%-27.43%-4.41%-4.94%1.81%2.78%4.63%-3.13%-17.12%-6.13%6.01%-1.11%1.11%5.08%5.25%10.85%5.87%35.19%14.19%11.35%
EBT Margin Growth (1y) 33.0055.00227.00136.0099.00-109.00-375.0038.00740.009.00398.00-7.00-418.00-140.00-870.00-115.00176.00172.00636.00-1340.001,370.00810.002,183.002,572.00518.00839.0038.00-394.00-1415.005,087.001,264.00462.00190.00-4107.00-1328.00268.00-1598.00-474.00-1632.00-733.00-58.00-324.002,000.00395.00626.00134.00-180.00-157.00-83.00-39.00-317.00450.00231.00164.00141.00-71.00-207.00-44.004.00-181.00-15.00
EBT Margin Growth (3y) 872.00-45.00250.00167.00421.00-240.00-848.00-83.00499.0041.00164.00-1462.001,129.00842.001,949.001,117.002,065.001,821.002,857.00838.00474.007,265.00367.00586.00-1479.00506.00-1697.00-3.00-1467.00-4905.00-960.00-69.00-1031.00-664.00188.00-494.00485.00-229.001,503.00688.00774.00259.00-356.00222.00-59.0082.00-172.00198.008.00
EBT Margin Growth (5y) 631.00-13.0016.00-1288.001,968.00743.001,971.001,148.002,387.001,690.002,385.00717.00232.00775.005,810.001,914.001,817.00409.002,684.00-2593.00-212.00-1111.00315.00124.00236.00-923.00-4810.00-1457.00224.00-882.00-539.0012.00-116.00509.00-108.001,648.00436.00551.00
EBT Margin (QoQ) 73.00123.00429.0095.00296.00393.00-113.0029.001,095.00-843.00417.00684.00-566.00-312.00975.00-571.00152.003,685.00-1130.001,524.001,632.00-810.00724.00611.00-301.001,501.003,276.00-3212.00-1103.001,229.00-1021.00-433.00493.00-637.00103.00-1591.001,393.0037.00-163.00733.00-212.00268.00-655.00419.00-189.00342.00-611.00140.00578.00123.00-678.00118.00366.00-13.00-514.00165.00181.00152.00
EBT (QoQ) 17.79%21.94%1.25%17.34%33.51%-7.25%7.26%18.75%31.89%-28.45%46.90%-1.51%-21.49%-10.89%28.71%-16.36%16.00%447.06%-28.39%68.93%19.50%-14.42%25.72%-6.72%-10.37%68.49%108.40%-53.39%-29.86%49.58%-17.79%-31.89%26.09%-20.42%32.33%-76.07%170.53%22.96%11.39%16.19%-0.49%10.81%-9.76%-2.21%-2.01%14.62%-4.47%-13.11%28.84%5.65%-8.12%-17.46%27.15%3.08%5.18%-18.75%16.32%8.42%
Enterprise Value Growth (1y) 45.80%20.81%36.76%41.24%28.41%23.62%9.63%18.84%40.98%22.48%24.98%9.57%-2.68%8.64%4.28%13.35%6.35%8.40%1.61%-2.05%3.13%13.49%7.62%-0.53%-7.60%-13.95%-10.98%-28.62%-29.32%15.38%24.21%0.99%17.21%9.37%10.91%35.13%18.12%5.09%-36.30%-26.48%-22.38%3.07%63.99%35.30%33.30%12.58%6.24%-5.06%-15.08%1.26%8.18%20.18%15.34%2.32%4.79%-3.84%13.24%2.57%13.59%10.44%6.43%
Enterprise Value Growth (3y) 38.20%22.30%23.28%22.52%20.78%18.05%12.63%13.86%13.42%12.99%9.82%6.75%2.20%10.16%4.48%3.37%0.45%1.92%-0.89%-11.40%-12.35%-6.43%-6.74%-3.42%-0.89%9.87%-4.26%0.11%2.43%5.81%5.03%10.36%6.92%6.84%3.54%-1.89%-4.22%5.52%23.53%15.57%9.30%5.27%6.40%3.14%3.51%2.05%8.79%8.47%11.60%
Enterprise Value Growth (5y) 22.26%16.59%14.70%15.35%14.08%15.14%9.34%7.54%6.81%7.09%4.88%-2.89%-6.96%-3.24%-1.88%-2.31%-2.58%-1.49%-1.20%-10.54%-0.49%0.34%9.00%8.86%5.20%4.00%6.19%5.90%8.93%3.66%4.79%4.70%1.76%2.79%4.28%17.54%10.39%9.49%
Enterprise Value (QoQ) 32.77%-2.09%12.25%10.01%10.84%2.05%5.91%-1.71%21.07%-7.99%0.30%7.53%2.72%-3.73%0.89%4.70%-9.76%6.22%15.22%-14.43%-1.33%7.31%-11.47%-2.30%11.95%-1.23%6.79%5.18%-8.97%14.64%-0.35%6.65%10.91%0.20%-11.33%-35.35%28.00%5.80%17.73%2.86%5.61%4.24%-0.57%-2.93%-5.63%-6.76%18.55%3.71%4.84%-10.52%5.18%6.21%-3.80%5.38%-4.73%17.62%-6.47%1.55%
EPS (Basic) Growth (1y) 8.51%-6.15%7.04%26.09%9.80%9.84%7.89%32.76%76.79%5.97%24.39%-3.90%-25.25%-12.68%-66.67%-2.70%20.27%20.97%167.65%-127.78%-6.74%-28.00%6.59%420.00%13.25%51.85%63.92%29.69%-17.02%54.22%66.67%67.80%18.18%-16.41%-34.62%-5.05%-41.96%50.47%-67.06%-27.66%13.25%-31.68%289.29%92.65%89.36%2.73%26.61%-40.46%-34.83%15.04%-22.46%91.03%27.59%26.92%3.74%-12.75%-8.11%-8.48%-18.02%3.08%4.41%
EPS (Basic) Growth (3y) 28.19%2.99%12.84%17.17%13.21%0.54%-23.52%7.47%16.70%3.83%3.53%-31.23%-5.71%-8.72%-1.66%-4.72%8.30%9.77%67.23%4.85%-4.30%103.28%16.13%18.69%-3.30%24.71%-28.93%4.85%-8.07%-4.93%-5.70%9.79%7.57%1.84%17.53%-6.03%11.80%-6.88%56.34%29.89%16.34%14.47%0.61%-0.26%-8.58%10.15%-12.96%19.77%6.97%
EPS (Basic) Growth (5y) 13.62%2.90%5.09%-19.48%10.23%-2.41%5.00%1.99%10.91%4.12%14.16%1.51%-4.66%-3.64%11.58%11.93%8.25%-0.92%58.65%-19.53%11.44%3.01%6.37%12.09%5.74%-0.84%0.31%-3.82%8.52%0.69%9.05%5.48%6.70%10.38%-1.27%26.58%14.53%8.60%
EPS (Basic) (QoQ) 38.30%9.23%10.87%19.61%24.59%-3.45%19.64%22.39%28.57%-28.28%43.66%0.00%-16.22%-45.16%23.61%-15.73%21.33%515.00%-34.94%79.63%46.87%-12.77%93.90%-6.02%-24.36%105.08%5.79%1.56%-23.85%44.44%-25.17%-20.56%10.59%-11.70%93.98%-82.61%142.86%38.24%17.02%-0.91%20.18%35.88%-36.52%22.12%-43.48%48.72%12.07%-17.69%39.25%-0.67%11.49%-32.73%17.12%4.62%11.03%-39.74%47.25%5.97%
EPS (Weighted Average and Diluted) Growth (1y) 8.70%-6.35%7.25%24.44%8.00%10.17%8.11%33.93%77.78%6.15%25.00%-4.00%-25.00%-11.59%-67.00%-2.78%20.83%19.67%169.70%-128.57%-6.90%-27.40%6.74%415.00%14.81%52.83%64.21%30.16%-17.20%52.44%64.94%67.24%18.64%-16.80%-34.65%-5.15%-42.14%51.92%-67.47%-27.17%13.58%-31.65%296.30%92.54%90.22%2.78%27.10%-40.31%-34.86%16.22%-22.79%89.61%28.07%25.58%4.76%-12.33%-7.53%-8.02%-18.18%3.91%4.44%
EPS (Weighted Average and Diluted) Growth (3y) 27.79%3.08%13.17%16.96%12.92%1.12%-23.60%7.72%17.23%3.94%3.62%-31.36%-5.51%-8.42%-1.70%-4.35%8.91%9.91%67.83%5.42%-3.99%102.06%16.17%18.19%-3.72%24.44%-29.48%4.93%-7.96%-4.76%-5.55%9.97%7.72%2.20%17.89%-5.76%12.07%-6.54%57.26%29.65%16.64%14.47%0.93%-0.26%-8.29%10.31%-12.86%19.98%7.34%
EPS (Weighted Average and Diluted) Growth (5y) 13.59%2.99%5.22%-19.57%10.13%-2.12%5.12%2.38%11.49%4.50%14.29%1.80%-4.31%-3.41%11.66%12.02%8.24%-0.94%58.17%-19.73%11.38%2.84%6.24%12.05%5.83%-0.69%0.63%-3.73%8.52%0.84%9.27%5.79%6.83%10.76%-1.17%27.23%14.70%8.91%
EPS (Weighted Average and Diluted) (QoQ) 36.96%9.52%11.11%18.00%25.42%-3.57%20.37%23.08%28.00%-28.13%44.93%0.00%-15.28%-45.90%24.29%-16.09%21.92%505.00%-34.57%79.25%47.62%-12.90%92.59%-6.10%-24.68%103.45%5.93%1.60%-23.62%44.33%-25.71%-20.19%10.84%-11.96%95.06%-82.91%148.15%37.31%17.39%-0.93%20.56%35.66%-36.57%22.52%-43.38%48.05%13.16%-18.60%39.05%0.00%10.96%-32.10%16.36%5.47%10.37%-39.60%47.78%6.02%
FCF Margin Growth (1y) 282.001,080.0033.00532.00405.00-160.00-49.00-269.00-288.00-228.0042.00-62.00-447.00-368.00-20.00432.00814.00547.00-885.00-1185.00587.00797.003,301.001,610.00-2162.00533.00-424.00557.001,138.00473.00969.00-104.00367.00156.00-434.00-217.00265.00207.00270.001,791.00-274.00-540.00-514.00-1251.00-505.00-64.00381.00286.0069.0040.00220.0062.00-164.0043.00-101.00284.00-26.00
FCF Margin Growth (3y) 399.00692.0026.00201.00-330.00-756.00-28.00102.0080.00-49.00-863.00-815.00954.00976.002,396.003,011.00310.0035.002,028.00-976.00-1617.001,162.00111.00236.001,770.00836.00805.001,470.00358.00-177.00-678.00323.00-515.00-397.00137.00827.00-711.00-563.0087.00-903.00-601.0019.00500.00632.00-121.00
FCF Margin Growth (5y) 766.00872.00-879.00-552.001,072.00588.002,388.002,277.00680.00402.00-156.001,275.00425.001,316.00580.002,657.00-441.00-1781.00829.00-132.00776.00991.00232.00672.00505.00-79.00-201.00-77.00672.00-611.00-313.00256.001,172.00-901.00
FCF Margin (QoQ) -699.001,721.001,045.00100.00674.00918.00-465.00785.00899.00-406.001,055.00515.00-327.001,402.00896.00-593.00-30.002,669.00-384.002,474.00622.00-964.00868.008.00-336.0017.001,449.00-657.00161.00-1057.001,920.00-869.00-429.00-839.002,402.00-927.00-366.00682.00336.00-1192.00-340.00-56.001,082.00-751.00105.00-150.00864.00-779.00285.00-309.00638.00-572.00140.0077.00329.00
FCF Payout Ratio Growth (1y) -23.48%100.40%6.03%113.37%-18.52%27.08%6.47%130.93%23.97%33.65%1.13%67.66%110.85%168.41%19.30%-74.69%-55.25%-63.65%130.87%-218.95%49.47%18.85%-51.72%-37.53%29.95%-56.47%63.27%-42.91%-38.13%-13.73%-38.27%27.45%4.40%-6.21%38.82%55.55%-7.43%-0.65%-22.63%-76.45%2.88%23.98%44.49%110.88%29.84%7.94%-24.25%-17.05%-2.63%1.56%2.15%2.36%11.51%-7.07%-1.24%-18.85%-2.21%
FCF Payout Ratio Growth (3y) -8.23%26.14%4.51%36.04%28.66%65.81%8.70%-0.67%5.37%9.25%40.70%-35.81%12.15%5.06%9.97%-25.24%14.57%6.66%36.63%9.85%9.41%-29.38%11.84%4.22%-15.75%-7.02%-12.80%-22.43%-0.19%4.93%15.78%-8.25%7.34%9.96%-5.39%-25.60%9.16%10.77%3.79%21.43%12.13%0.62%-8.57%-11.68%2.01%
FCF Payout Ratio Growth (5y) -6.12%14.95%25.75%31.05%7.34%14.52%7.44%1.78%-8.59%2.75%17.81%-30.20%-2.38%-10.80%4.11%19.58%2.58%7.06%-15.38%9.36%-10.89%-4.40%1.47%-6.21%-3.97%4.68%4.84%3.73%-8.09%6.07%4.64%-3.10%-19.31%7.24%
FCF Payout Ratio (QoQ) -15,677.01%100.21%108.15%-18.16%-44.71%-50.33%27.64%-53.68%-73.33%37.61%-64.95%-66.46%75.18%-84.42%-40.70%42.29%-1.07%174.51%13.14%-59.81%-52.16%172.73%-62.06%-12.07%79.43%-4.63%-58.88%22.61%28.39%96.91%-66.32%10.15%90.02%120.65%-79.96%18.22%47.98%-32.85%-12.42%42.46%72.47%-2.00%-46.07%18.43%21.03%7.32%-36.70%23.53%21.73%7.53%-31.04%2.95%29.37%-11.65%-16.90%
Free Cash Flow Growth (1y) 48.70%27,800.00%5.03%817.39%46.29%-6.86%11.18%-51.52%-10.45%-15.50%11.67%-31.25%-45.33%-57.34%-4.02%329.09%142.68%198.92%-52.93%-205.08%-27.39%-8.63%124.91%72.66%-57.52%25.42%-30.66%93.51%75.62%31.98%74.15%-13.42%10.20%17.75%-20.70%-28.68%17.99%13.33%37.44%345.65%1.31%-17.65%-24.37%-47.80%-15.70%2.80%36.02%25.70%7.14%3.32%9.41%8.55%-0.24%19.01%6.05%28.42%7.16%
Free Cash Flow Growth (3y) 24.89%503.68%9.25%63.76%-10.53%-30.50%6.02%12.67%5.91%2.52%-20.39%-72.13%-1.24%5.23%0.53%44.91%-9.14%-18.94%42.52%-20.17%-19.95%24.92%-1.44%6.11%31.69%20.77%23.81%40.13%9.62%3.20%-6.24%18.38%0.26%-1.37%12.24%43.00%-2.92%-4.37%4.02%-10.70%-3.41%8.12%16.43%20.56%4.63%
Free Cash Flow Growth (5y) 20.91%208.63%-10.04%-60.90%4.76%-1.72%4.76%8.30%17.21%-6.71%-18.79%32.19%-2.16%4.42%-8.45%27.66%-6.82%-10.98%12.71%-0.09%22.68%14.29%8.32%14.32%12.54%3.54%3.14%4.17%17.75%1.50%3.36%10.41%32.45%-0.44%
Free Cash Flow (QoQ) -100.65%47,800.00%1,095.65%20.96%80.87%103.03%-22.99%115.89%275.00%-27.33%185.32%198.18%-43.29%541.94%68.64%-30.15%1.08%216.53%-12.11%148.82%19.77%-63.68%161.04%10.45%-33.78%1.36%136.91%-17.00%-12.63%-49.61%201.55%-11.31%-41.16%-54.68%398.91%-14.81%-28.64%46.95%13.41%-30.75%-34.47%1.42%83.18%-15.56%-13.29%-6.27%56.13%-18.57%-8.19%-7.01%43.49%-2.86%-18.18%12.61%19.73%
Gross Margin Growth (1y) 200.00180.00177.00117.0089.00-59.00-161.00-125.0032.00-121.0083.0022.00-25.00-69.00-59.0010.00171.00180.00-156.008,954.00-5940.00-7459.00-8567.0038.00202.00777.007,349.00-337.002,155.002,088.002,125.002,222.001,026.00894.00688.00141.00-190.00-730.00-575.00-366.00-278.00310.00134.0020.0039.0066.00170.0014.00149.0077.00-14.00-22.00-53.00-206.00-399.00-450.00-407.00-231.00-102.00
Gross Margin Growth (3y) 321.000.0099.0014.0095.00-249.00-137.00-93.00178.00-10.00-132.008,986.00-5794.00-7348.00-8782.00-5731.00-7078.00-7946.003,074.001,446.00-6217.009,541.0010,529.002,026.002,990.002,253.002,238.001,996.00557.00474.00247.00-206.00-430.00-353.00-270.00-333.00-90.00453.00291.0011.00135.00-63.00-243.00-459.00-311.00-360.00-515.00
Gross Margin Growth (5y) 467.00111.00-116.008,978.00-5674.00-7529.00-8859.00-5725.00-7267.00-7922.003,106.001,592.002,217.002,747.003,772.004,959.004,626.00-3854.0010,376.0010,060.001,679.002,751.002,629.002,542.002,030.00745.00617.00404.00-214.00-334.00-483.00-683.00-805.00-550.0016.00-211.00
Gross Margin (QoQ) -121.00158.00335.00-141.00155.00306.00-289.0054.00463.00-442.00258.00416.00-485.00268.00577.00-477.00-68.00-14317.00-1996.00-1176.00-1832.00-600.00-1051.00184.00173.00358.001,441.00117.00209.00455.00244.00-14.002.00-92.00-87.00-554.00158.00116.001.0035.00-18.002.0020.0062.0085.00-154.00155.00-10.00-5.00-163.00125.00-163.00-198.00-214.00168.0013.00-69.00
Gross Profit Growth (1y) 13.51%11.11%9.60%10.62%6.53%7.08%8.17%10.11%14.31%7.52%12.25%1.87%-8.34%-10.74%-4.87%1.01%13.52%18.11%-8.61%321.58%-144.22%-182.61%-201.12%4.66%7.34%14.63%279.08%-26.69%41.58%35.29%37.97%39.72%5.25%8.13%5.54%10.74%-1.73%-17.09%0.19%-1.99%13.37%39.58%12.96%8.73%4.66%3.04%4.47%7.03%8.47%4.18%3.96%0.54%-3.54%1.65%1.24%8.93%5.76%6.19%6.83%
Gross Profit Growth (3y) 11.39%8.56%9.99%7.46%3.73%0.92%4.92%4.25%5.95%4.27%-0.81%63.10%-34.99%-42.13%-42.26%-35.33%-42.67%-40.76%1.67%-8.95%-43.25%64.08%67.13%4.29%13.56%6.64%13.42%14.89%5.45%7.76%6.10%5.68%5.25%6.04%5.74%4.48%8.78%14.43%7.05%5.37%3.07%2.95%3.21%5.43%3.43%3.99%3.99%
Gross Profit Growth (5y) 7.54%6.17%2.96%39.51%-20.69%-24.60%-25.13%-20.13%-23.45%-23.24%1.58%-4.71%-3.33%-4.89%3.94%1.49%2.38%-22.32%35.10%37.82%3.87%11.68%11.77%11.48%12.03%5.89%6.08%5.34%4.89%4.06%4.78%4.47%4.55%5.60%10.09%5.82%
Gross Profit (QoQ) 6.75%18.98%-21.35%4.50%17.36%-24.25%5.04%18.55%-21.37%-1.19%23.76%-29.25%-3.77%31.89%-20.49%0.11%2.06%-108.34%-87.05%-24.93%-81.79%-15.10%-42.89%6.22%2.71%17.66%10.28%1.50%4.75%19.15%-16.92%4.28%2.25%25.02%-26.28%-12.02%23.56%22.31%-14.73%8.32%0.00%17.72%-17.92%6.64%1.39%20.60%-16.81%2.42%1.18%16.63%-20.19%7.93%0.77%25.48%-22.51%8.37%1.38%
Interest Coverage Ratio (QoQ) -100.00%
Net Cash Flow Growth (1y) 22.86%838.46%444.03%351.79%5.81%-711.46%-63.79%-112.06%-216.48%82.11%-115.15%-935.29%89.62%-144.76%747.50%-7.39%1,600.00%50.19%-73.36%25.93%-55.15%57.03%272.46%190.54%-210.23%145.52%-162.87%-240.55%-50.00%-72.59%98.07%88.49%1,411.11%-168.97%5,058.33%245.07%-119.07%-276.00%-137.82%-76.70%643.33%-38.83%32.00%4.17%-87.12%93.68%73.20%88.00%255.56%-393.94%492.68%-644.68%-105.36%229.45%-122.98%106.25%3,300.00%
Net Cash Flow Growth (3y) -52.04%-100.64%-31.97%-46.48%-28.62%-67.23%-29.17%-49.49%21.94%39.81%-36.06%-101.94%39.22%19.39%103.48%178.26%-83.20%-50.90%79.45%-118.41%-27.15%55.85%65.23%-38.32%-55.36%-39.43%28.79%26.80%149.78%-77.58%-133.62%32.99%-48.89%30.90%-27.42%-23.01%64.96%24.32%39.51%-133.11%-26.51%33.96%37.70%-13.82%82.67%
Net Cash Flow Growth (5y) 18.71%-58.00%-12.43%-20.11%-2.96%-20.81%-18.82%18.76%-132.78%-17.46%43.95%38.00%-124.19%22.58%-15.69%6.51%51.72%-24.96%14.79%8.38%-43.62%35.84%-15.58%41.97%15.73%52.40%-25.59%72.82%-29.24%-15.16%32.67%-15.58%-31.09%44.35%
Net Cash Flow (QoQ) -118.57%1,130.77%253.57%11.63%659.38%-35.46%-745.05%144.97%-523.53%0.94%61.90%93.75%-2,236.36%200.78%187.30%-177.58%153.91%152.86%-174.32%567.27%79.60%285.23%-105.47%2,304.17%-217.77%0.96%94.17%502.78%-108.28%-491.67%764.79%-121.19%695.00%-82.69%-187.38%-317.78%40.16%110.67%1,937.50%-206.75%70.69%116.34%152.00%-152.38%-24.24%214.63%376.60%-172.77%198.77%-259.01%95.31%1,858.33%-117.54%143.24%2,300.00%
Net Income Growth (1y) 11.87%-5.56%7.94%-23.39%8.98%11.42%5.99%113.77%72.66%3.42%22.88%-5.88%-27.11%-17.12%-71.34%-6.25%18.75%22.46%194.16%-142.54%-70.93%-80.47%-52.85%88.81%30.17%12.12%120.00%-20.00%85.43%2,522.22%54.64%55.83%8.61%-23.39%-39.49%-9.97%-43.83%46.11%-68.32%-28.72%10.98%-31.97%292.77%89.81%86.57%-0.60%22.39%-42.71%-37.31%6.67%-24.81%86.61%25.68%23.30%4.67%-12.20%-8.17%-2.53%-19.43%1.91%3.93%
Net Income Growth (3y) 28.16%2.86%12.03%15.51%11.10%-1.52%-28.00%23.56%14.33%1.63%1.19%-33.43%-36.87%-41.70%-26.47%-26.92%-23.40%-35.52%45.04%-27.18%-11.14%73.84%55.12%189.51%20.16%207.62%-33.32%0.00%-12.19%-8.68%-9.03%6.80%5.16%-0.40%15.05%-8.14%9.08%-10.32%53.47%26.60%13.70%9.34%-1.24%-2.09%-10.23%8.63%-14.09%18.63%6.25%
Net Income Growth (5y) 12.75%2.01%3.46%-21.19%-13.89%-25.57%-12.34%-15.88%-10.77%-25.48%1.45%-15.44%-9.49%-9.16%5.35%5.20%1.18%-8.07%41.35%-6.48%89.03%16.64%82.66%7.34%1.69%-4.56%-4.19%-7.08%5.42%-1.73%5.38%3.69%4.89%8.42%-2.82%24.97%12.67%7.00%
Net Income (QoQ) 39.73%11.11%12.39%17.96%26.99%59.88%20.60%20.81%29.13%-27.77%43.54%0.00%-17.86%-50.36%26.67%-15.29%19.23%186.57%-43.10%187.88%1,106.67%-50.99%464.86%1,655.56%-26.43%102.91%4.31%-0.69%-25.87%41.43%-26.43%-21.56%10.31%-11.76%91.37%-82.99%148.19%37.38%17.31%-1.81%19.94%35.04%-37.50%20.91%-43.86%47.77%6.34%-14.77%39.33%-0.48%4.33%-27.65%16.88%4.09%10.73%-40.19%47.83%6.15%
Net Income towards Common Stockholders Growth (1y) 11.87%-5.56%7.94%-23.39%8.98%11.42%5.99%113.77%72.66%3.42%22.88%-5.88%-27.11%-17.12%-71.34%-6.25%18.75%22.46%194.16%-142.54%-70.93%-80.47%-52.85%88.81%30.17%12.12%120.00%-20.00%85.43%2,522.22%54.64%55.83%8.61%-23.39%-39.49%-9.97%-43.83%46.11%-68.32%-28.72%10.98%-31.97%292.77%89.81%86.57%-0.60%22.39%-42.71%-37.31%6.67%-24.81%86.61%25.68%23.30%4.67%-12.20%-8.17%-2.53%-19.43%1.91%3.93%
Net Income towards Common Stockholders Growth (3y) 28.16%2.86%12.03%15.51%11.10%-1.52%-28.00%23.56%14.33%1.63%1.19%-33.43%-36.87%-41.70%-26.47%-26.92%-23.40%-35.52%45.04%-27.18%-11.14%73.84%55.12%189.51%20.16%207.62%-33.32%0.00%-12.19%-8.68%-9.03%6.80%5.16%-0.40%15.05%-8.14%9.08%-10.32%53.47%26.60%13.70%9.34%-1.24%-2.09%-10.23%8.63%-14.09%18.63%6.25%
Net Income towards Common Stockholders Growth (5y) 12.75%2.01%3.46%-21.19%-13.89%-25.57%-12.34%-15.88%-10.77%-25.48%1.45%-15.44%-9.49%-9.16%5.35%5.20%1.18%-8.07%41.35%-6.48%89.03%16.64%82.66%7.34%1.69%-4.56%-4.19%-7.08%5.42%-1.73%5.38%3.69%4.89%8.42%-2.82%24.97%12.67%7.00%
Net Income towards Common Stockholders (QoQ) 39.73%11.11%12.39%17.96%26.99%59.88%20.60%20.81%29.13%-27.77%43.54%0.00%-17.86%-50.36%26.67%-15.29%19.23%186.57%-43.10%187.88%1,106.67%-50.99%464.86%1,655.56%-26.43%102.91%4.31%-0.69%-25.87%41.43%-26.43%-21.56%10.31%-11.76%91.37%-82.99%148.19%37.38%17.31%-1.81%19.94%35.04%-37.50%20.91%-43.86%47.77%6.34%-14.77%39.33%-0.48%4.33%-27.65%16.88%4.09%10.73%-40.19%47.83%6.15%
Net Margin Growth (1y) 57.00-113.0058.00-179.0056.0021.00-94.00400.00580.00-92.00151.00-59.00-355.00-101.00-944.00-55.00139.00105.00806.00-1089.00-643.00-622.0043.00259.00285.0069.001,541.00-13.00869.002,854.001,182.00924.00353.00-621.00-1069.00-140.00-1359.00737.00-1432.00-487.0050.00-976.001,537.00721.001,333.00-159.00385.00-1072.00-1269.00-3.00-755.001,109.00417.00388.00141.00-396.00-344.00-341.00-549.00-147.00-86.00
Net Margin Growth (3y) 693.00-185.00115.00161.00281.00-172.00-887.00285.00364.00-89.0013.00-1204.00-859.00-619.00-95.00-885.00-218.00-449.002,390.00-843.00511.003,100.002,336.002,220.00982.002,970.00-1319.00297.00-956.00-860.00-964.0094.0024.00-398.00490.00-837.00114.00-1137.001,167.00758.00481.00227.00-229.00-359.00-1196.0045.00-1163.00566.00-12.00
Net Margin Growth (5y) 477.00-181.00-22.00-983.00-223.00-690.00-38.00-545.006.00-642.001,597.00-957.00295.00372.001,956.001,833.001,390.00625.003,216.00-165.001,981.001,087.001,835.00603.00-53.00-893.00-1021.00-1335.00131.00-828.00-12.00-124.00-124.00188.00-1090.00759.00215.0052.00
Net Margin (QoQ) 248.00-12.00397.0078.00160.00632.0042.0045.00812.00-630.00288.00516.00-375.00-555.00711.00-410.00147.001,157.00-390.00812.001,183.00-606.002,284.002,065.00-553.001,488.00-146.00394.00-812.00917.00-1120.00-54.00117.00-302.00976.00-2224.001,062.00235.00-50.00289.00247.00847.00-1542.00833.00-1210.00649.00-275.0080.00654.00-42.00-304.00-167.00117.0010.00-301.00-375.00519.0071.00
Operating Income Growth (1y) 3.70%6.85%15.74%17.33%10.16%-0.48%-10.29%15.23%60.85%12.89%37.50%-0.39%-24.50%-17.55%-47.84%13.07%17.25%22.82%57.14%-107.53%-37.83%-41.75%-38.36%1,125.58%0.28%46.24%9.73%17.91%35.96%133.65%14.26%7.16%-14.00%-39.01%-21.70%4.90%-13.20%-26.32%-42.26%-36.31%-1.88%-11.72%117.20%89.00%11.89%4.15%-6.26%-2.29%3.61%15.14%2.75%3.43%12.27%5.36%-0.57%5.93%0.98%7.88%5.38%2.47%7.59%
Operating Income Growth (3y) 22.49%6.28%12.60%10.43%10.19%-2.52%-13.67%9.08%12.50%4.56%4.07%-27.75%-18.05%-16.13%-20.35%-4.42%-9.92%1.52%2.05%-3.07%-5.36%211.60%15.92%18.88%6.74%1.64%-19.76%-10.54%-9.86%-26.52%-0.61%8.09%-1.59%-12.17%5.54%5.56%4.39%1.92%27.90%24.07%9.18%8.11%-1.43%2.30%5.51%9.38%2.49%3.93%6.85%
Operating Income Growth (5y) 10.22%3.98%3.19%-16.16%-0.50%-7.90%-9.03%0.05%-2.35%-0.53%-5.28%0.51%-5.58%-2.40%19.19%2.57%5.35%-5.38%71.18%-6.77%1.79%8.81%-0.70%1.01%5.74%-3.22%-13.81%-1.11%5.00%2.08%-3.85%3.73%5.20%5.22%3.77%17.00%15.70%7.17%
Operating Income (QoQ) 12.25%19.29%-2.93%15.66%29.22%-8.86%4.49%16.47%27.22%-26.67%41.86%-3.56%-19.92%-10.26%0.00%-16.11%14.82%925.58%-21.41%21.51%-19.27%14.61%-8.82%-6.92%-13.43%53.46%88.96%-54.49%-18.81%23.16%34.00%-41.57%8.78%1.91%13.75%-54.21%20.00%57.00%2.34%12.66%4.42%-7.05%-4.74%1.39%8.84%-1.44%5.86%-9.52%9.56%6.98%-0.65%-14.61%16.73%1.98%6.14%-16.59%13.50%7.07%
Operating Margin Growth (1y) -31.0044.00209.00121.00101.00-148.00-410.00-2.00698.005.00390.00-17.00-430.00-150.00-870.00150.00175.00152.00630.00-1474.00420.00333.00580.002,339.0094.00934.00258.00337.00806.005,135.00618.00389.00-502.00-2948.00-581.00313.00-391.00-1533.00-1474.00-1091.00-332.00-458.001,675.001,035.0029.00-109.00-364.00-153.0048.00207.00-111.0010.00260.00128.0075.0046.00-199.00-210.00-187.00-225.00-25.00
Operating Margin Growth (3y) 768.00-98.00188.00102.00369.00-293.00-891.00131.00443.007.00149.00-1341.00165.00335.00340.001,016.00689.001,419.001,469.001,203.001,319.007,812.001,518.002,524.00843.00654.00-1436.00-389.00-1225.00-4939.00-379.00257.00-694.00-2100.00-163.00-209.00-255.00-360.001,200.00892.00336.00226.00-400.00-96.00108.00125.00-224.00-169.0036.00
Operating Margin Growth (5y) 513.00-96.00-52.00-1222.00964.00193.00319.00997.00956.001,274.00988.001,336.001,064.001,401.006,489.002,112.003,390.001,357.003,331.00-537.00534.001,044.0087.00-125.00493.00-1148.00-4842.00-854.00114.00-387.00-1765.00-199.00-152.00-195.00-442.001,087.00714.00113.00
Operating Margin (QoQ) 8.00101.00438.0083.00265.00418.00-166.003.001,118.00-858.00387.00705.00-578.00-333.00730.00-601.00145.002,624.00-688.00392.00378.00152.00-284.00846.00-522.001,584.003,227.00-3671.00-751.00693.00781.00-1303.00142.00-11.00-362.00-1244.00525.00749.00-487.00889.00-115.00-258.00-625.00634.0096.00-57.00-466.00317.00217.00192.00-598.00263.00189.00-53.00-608.00285.00151.00148.00
Profit After Tax Growth (1y) 10.55%-5.61%6.89%26.85%9.54%10.49%7.28%29.93%73.48%4.75%22.98%-5.34%-26.42%-15.11%-67.73%-4.75%18.40%18.86%165.79%-126.79%-9.27%-29.64%4.21%419.77%8.01%44.26%47.74%10.18%-28.39%43.89%54.64%55.83%8.61%-23.39%-39.49%-9.97%-43.83%46.11%-68.32%-28.72%10.98%-31.97%292.77%89.81%86.57%-0.60%22.39%-42.71%-37.31%12.42%-24.81%86.61%25.68%24.80%4.67%-12.20%-8.17%-8.64%-19.43%1.91%3.93%
Profit After Tax Growth (3y) 28.08%2.99%12.14%15.98%11.82%-0.59%-24.77%5.42%14.76%1.86%1.80%-30.87%-7.54%-10.79%-3.67%-6.55%5.08%6.45%59.95%-1.91%-11.14%91.93%6.15%6.69%-12.49%17.22%-33.32%0.00%-12.19%-8.68%-9.03%6.80%5.16%-0.40%15.05%-8.14%9.08%-8.73%53.47%26.60%13.70%11.72%-1.24%-2.09%-10.23%8.63%-14.09%18.63%6.25%
Profit After Tax Growth (5y) 12.85%1.97%3.88%-19.12%8.48%-3.85%3.35%0.07%8.17%1.42%10.18%-3.17%-9.37%-9.05%5.29%5.14%0.80%-8.07%50.32%-25.51%3.84%-3.57%1.72%7.34%1.69%-4.56%-3.18%-7.08%5.42%-1.73%6.75%3.69%4.89%8.42%-2.82%24.97%12.67%7.00%
Profit After Tax (QoQ) 38.99%10.23%11.57%18.67%24.83%-3.65%19.70%21.20%28.65%-27.73%42.30%0.00%-16.62%-45.91%24.30%-16.29%20.96%520.93%-35.08%79.15%42.18%-13.30%83.48%-7.59%-26.43%102.91%4.31%-0.69%-25.87%41.43%-26.43%-21.56%10.31%-11.76%91.37%-82.99%148.19%37.38%17.31%-1.81%19.94%35.04%-37.50%20.91%-43.86%47.77%12.08%-19.14%39.33%-0.48%11.30%-32.18%16.88%4.09%10.73%-40.19%47.83%6.15%
Property, Plant & Equipment (Net) Growth (1y) -1.93%-1.77%2.28%5.77%2.71%5.54%4.91%4.99%6.38%5.15%5.37%3.66%3.35%4.92%2.82%4.07%5.24%0.87%-0.09%-1.20%-4.84%-47.82%-6.01%-6.31%-5.93%-9.97%-49.31%-24.56%-20.78%-24.15%-25.95%-22.40%-26.59%-22.18%-16.47%-5.42%3.30%6.04%6.78%5.56%-2.96%-4.27%-2.93%-2.27%-2.80%-1.57%-6.62%-2.98%-1.61%-2.52%3.86%2.22%2.41%9.47%12.36%8.94%12.44%8.73%9.38%
Property, Plant & Equipment (Net) Growth (3y) 2.33%2.91%4.18%4.80%4.13%5.20%4.36%4.24%4.98%3.63%2.67%2.15%1.15%-17.96%-1.16%-1.24%-1.97%-22.04%-21.92%-29.23%-27.73%-19.22%-33.44%-17.88%-15.62%-14.46%-12.92%-8.15%-9.72%-7.56%-4.69%-0.82%-0.86%-0.03%-1.08%0.03%-2.46%-2.79%-1.99%-1.04%-0.69%1.65%2.90%2.61%4.25%5.08%8.48%
Property, Plant & Equipment (Net) Growth (5y) 3.11%2.90%3.04%3.43%2.49%-9.33%1.31%0.95%0.70%-12.17%-12.40%-13.20%-17.81%-17.26%-22.62%-22.65%-23.61%-22.13%-12.05%-21.63%-10.60%-10.74%-10.02%-9.75%-5.98%-6.78%-5.39%-3.44%-0.66%-0.37%1.29%2.46%2.19%1.34%1.80%2.96%
Property, Plant & Equipment (Net) (QoQ) -3.41%-1.91%2.06%0.57%1.43%-0.90%-0.02%1.51%0.41%0.19%-0.14%0.12%-1.82%1.07%1.24%-2.76%-0.05%-2.49%75.16%-0.36%-2.10%-1.37%-3.02%-7.92%-14.35%3.58%-7.15%-10.11%-10.23%-2.02%-1.57%-3.52%1.65%7.01%1.04%-2.85%0.49%-1.62%-0.33%-1.49%1.17%-2.15%0.93%-6.54%5.12%-0.77%0.00%-0.43%3.46%-0.58%6.89%2.20%0.31%2.61%3.36%2.82%
Return on Assets Growth (1y) -2.00-3.00-2.00-1.002.004.003.004.003.000.00-1.00-6.00-6.00-4.00-3.004.00-1.00-4.00-8.00-13.00-7.00-4.00-1.004.004.009.0017.0015.0019.0023.0012.001.00-7.00-15.00-12.00-11.00-12.00-7.00-10.000.007.009.0010.008.002.00-4.00-3.00-7.00-1.003.003.005.000.00-2.00-3.00-4.00-3.00-3.00
Return on Assets Growth (3y) 3.001.001.00-2.00-1.000.000.003.00-4.00-8.00-11.00-15.00-14.00-12.00-11.00-6.00-4.001.0013.0021.0033.0026.0017.005.000.001.00-10.00-9.00-11.00-13.00-12.00-3.00-3.00-1.00-3.001.008.008.0010.005.000.00-3.00-3.00-7.00-4.00-2.00
Return on Assets Growth (5y) -4.00-7.00-10.00-12.00-9.00-8.00-9.00-7.00-7.00-3.000.007.0013.0025.0018.0014.0011.0011.0015.0018.0014.009.006.00-2.00-9.00-11.00-14.00-12.00-5.00-4.000.00-3.002.005.004.00
Return on Assets (QoQ) 0.000.00-1.000.000.000.001.000.001.00-1.000.00-4.001.001.003.00-3.00-3.00-3.000.000.002.006.002.000.009.005.006.004.00-2.00-6.00-2.00-5.002.00-6.00-3.000.00-2.005.004.002.00-1.003.00-2.00-3.000.00-2.003.001.001.000.00-1.00-1.00-1.00-1.000.00-1.00
Return on Capital Employed Growth (1y) 2.001.00-6.00-3.00-2.001.003.004.005.000.00-1.00-7.00-6.00-2.000.006.00-3.00-6.00-10.00-15.003.0018.006.006.00-3.007.0046.0024.0032.0041.009.00-1.00-16.00-36.00-27.00-28.00-29.00-22.00-19.001.0018.0012.0010.003.00-6.001.008.006.006.005.00-5.00-6.00-6.00-6.00-2.00-1.008.00-2.00
Return on Capital Employed Growth (3y) 5.002.00-3.00-6.00-3.00-1.003.003.00-5.00-9.00-10.00-16.00-6.0010.00-4.00-3.00-3.0019.0047.0049.0053.0029.0029.00-6.00-13.00-17.00-36.00-29.00-27.00-46.00-36.00-24.00-17.00-9.00-1.0010.0019.0018.0012.003.00-6.000.000.00-1.008.00-3.00
Return on Capital Employed Growth (5y) -4.00-7.00-13.00-16.00-3.0011.00-1.00-6.00-4.0017.0016.0037.0040.0053.0041.0029.0020.007.002.0020.00-2.00-1.00-4.00-19.00-20.00-27.00-40.00-33.00-24.00-17.00-10.00-9.002.0021.0010.00
Return on Capital Employed (QoQ) 0.004.00-1.00-1.00-2.001.002.000.002.00-3.00-1.00-4.001.001.002.00-2.00-2.00-4.0013.00-14.00-4.0023.00-2.004.0021.000.007.0013.00-10.00-11.00-8.00-7.00-1.00-12.00-9.000.002.007.009.00-6.00-1.001.00-1.001.006.00-1.000.000.00-4.00-2.00-1.000.000.00-1.009.00-10.00
Return on Equity Growth (1y) -39.00-38.00-33.00-20.001.0010.008.0014.006.00-7.00-7.00-24.00-23.00-14.00-10.0012.00-1.00-8.00-24.00-46.00-22.0025.00-474.00-69.00-42.00-80.00-5.00-10.00-8.00-8.001.005.006.008.004.004.004.001.005.00-1.00-4.00-7.00-8.00-5.00-1.005.004.006.001.00-3.00-5.00-7.00-4.00-2.000.002.001.001.00
Return on Equity Growth (3y) -33.00-36.00-32.00-30.00-16.00-12.00-9.002.00-18.00-29.00-42.00-59.00-45.003.00-508.00-103.00-64.00-63.00-68.00-64.00-45.00-84.001.00-1.002.001.0010.008.006.002.001.00-2.00-1.00-1.001.000.00-4.00-5.00-8.00-6.00-3.000.000.001.00-1.00-4.00
Return on Equity Growth (5y) -56.00-58.00-67.00-64.00-39.006.00-507.00-113.00-81.00-84.00-83.00-92.00-87.00-67.00-67.00-63.00-55.00-36.00-81.00-3.00-6.00-2.00-1.007.009.007.004.001.00-3.00-3.00-5.00-3.00-5.00-6.00-6.00
Return on Equity (QoQ) -4.00-6.00-15.00-3.00-1.00-2.006.00-2.004.00-6.00-2.00-14.002.002.008.00-5.00-15.00-13.0041.00-513.00392.003.00-2.000.00-7.00-1.000.001.002.003.000.003.00-2.002.001.00-1.002.00-3.00-2.00-3.001.000.002.002.000.001.00-3.00-2.00-2.00-1.000.000.000.001.000.00-1.00
Return on Invested Capital Growth (1y) -62.00-58.00-23.001.00-10.00-17.00-13.0013.0035.0011.00-13.00-49.00-50.00-17.00-3.008.00-2.00-6.00-10.00-18.0011.0034.00115.00-74.00198.005.004.005.005.007.007.006.004.004.005.002.007.002.00-4.00-7.00-8.00-5.002.009.007.008.001.00-5.00-7.00-9.00-6.00-3.000.003.003.002.00
Return on Invested Capital Growth (3y) -38.00-64.00-49.00-35.00-25.00-24.00-29.00-28.00-17.00-12.00-26.00-58.00-12.0021.00105.00-261.00-68.00-60.00-58.00-61.00207.0016.0016.0013.0016.0013.008.002.003.001.003.005.006.005.000.00-2.00-8.00-7.00-2.001.000.002.00-2.00-6.00
Return on Invested Capital Growth (5y) -90.00-87.00-62.00-44.00-18.00-5.0069.00-276.00-75.00-83.00-113.00-81.00-58.00-56.00-52.00-47.00-56.00206.0013.0014.0016.0015.0016.0012.006.003.00-1.00-2.00-3.00-1.00-1.00-4.00-4.00
Return on Invested Capital (QoQ) -6.00-28.00-21.00-1.007.003.00-7.0011.0029.00-32.00-13.00-7.001.001.005.00-2.00-3.00-3.0020.0077.00193.003.001.001.000.001.003.000.003.001.002.00-2.003.002.00-1.003.00-3.00-4.00-3.002.000.003.003.000.002.00-3.00-3.00-3.00-1.000.000.001.002.000.00-1.00
Return on Sales Growth (1y) 2.001.000.00-1.00-1.000.00-1.001.002.002.003.001.00-1.00-1.00-4.00-4.00-3.00-2.002.00-1.00-2.00-4.00-8.00-2.000.002.007.004.006.0013.0014.0014.0015.004.00-1.00-4.00-8.00-4.00-5.00-6.00-2.00-7.000.002.006.008.005.001.00-5.00-5.00-7.00-2.002.003.005.002.000.00-2.00-4.00-3.00-3.00
Return on Sales Growth (3y) 3.002.002.002.001.001.00-2.00-1.00-1.00-1.001.00-3.00-6.00-7.00-9.00-6.00-5.00-5.002.002.003.0015.0020.0022.0018.0013.008.005.005.00-7.00-6.00-7.00-4.00-3.000.00-2.00-2.00-4.00-2.001.002.006.003.000.00-4.00-4.00-6.00-4.00-1.00
Return on Sales Growth (5y) 0.00-1.001.00-2.00-4.00-5.00-7.00-4.00-3.00-3.000.00-1.000.002.0011.0015.0019.0016.0016.0014.0010.0013.0014.0013.008.005.00-4.00-8.00-8.00-8.00-5.00-2.00-3.000.00-3.00-1.00-1.00-1.00
Return on Sales (QoQ) 1.001.000.000.000.000.000.000.001.000.000.00-1.000.00-3.000.000.002.00-2.00-2.00-2.001.000.004.002.002.000.009.003.002.001.00-2.00-3.000.00-3.002.00-3.00-1.000.00-3.004.002.003.00-1.001.00-3.00-3.000.00-2.003.001.001.000.00-1.00-1.00-1.00-1.000.000.00
Revenue Growth (1y) 5.77%3.96%3.02%5.85%3.41%9.40%14.40%15.41%13.11%12.50%9.01%1.02%-7.58%-8.33%-2.89%0.63%7.46%10.33%-3.23%-4.36%-48.20%-52.37%-54.47%-50.56%-3.33%-3.21%-1.70%2.43%3.89%-22.08%-3.25%-5.52%-3.13%-1.20%-8.53%-4.24%-3.74%8.73%0.72%-8.55%8.14%2.89%17.66%33.72%10.91%8.43%4.10%2.12%2.12%6.83%6.33%3.12%4.15%0.84%-2.86%4.51%6.91%16.01%11.83%9.64%8.38%
Revenue Growth (3y) 7.35%8.56%8.71%7.27%2.63%4.10%6.59%5.47%3.95%4.40%0.81%-0.93%-19.88%-21.61%-24.65%-21.93%-18.66%-20.18%-24.34%-21.47%-19.58%-26.66%-0.95%-7.62%-2.76%-5.76%-3.76%-6.12%0.28%3.39%2.72%5.40%4.91%6.65%7.25%7.69%6.99%6.02%9.21%12.09%5.66%5.32%2.45%3.24%4.37%7.71%4.92%5.72%6.46%
Revenue Growth (5y) 4.20%5.29%3.84%3.50%-9.66%-9.93%-11.81%-11.12%-10.87%-12.11%-14.44%-13.21%-12.37%-14.49%-17.61%-11.57%-17.91%-14.37%-15.78%-2.19%-2.48%1.73%-1.36%1.77%2.47%2.69%5.07%3.71%4.28%4.19%5.50%4.97%6.12%6.40%6.87%7.19%10.04%6.45%
Revenue (QoQ) 11.68%12.20%-30.31%9.77%11.19%-31.92%16.12%16.26%-33.28%15.49%12.66%-38.96%14.56%19.35%-34.82%17.62%4.68%-64.70%8.15%0.07%-30.97%8.28%1.62%-29.99%2.19%-0.83%9.82%-13.06%-0.22%1.68%12.01%-19.51%4.47%2.21%26.51%-25.44%-5.15%20.87%20.37%-14.74%7.81%0.25%17.68%-18.15%5.75%0.24%23.11%-18.52%2.55%1.24%19.20%-21.51%10.33%3.57%29.35%-24.34%8.17%2.38%
Share-based Compensation Growth (1y) 0.00%-15.38%0.00%-41.18%0.00%18.18%7.69%90.00%-15.38%-7.69%-14.29%-21.05%-18.18%0.00%-8.33%13.33%33.33%8.33%0.00%-47.06%25.00%0.00%9.09%-13.33%30.77%-68.42%0.00%-61.54%-10.00%16.67%0.00%40.00%55.56%0.00%5.88%-21.43%7.14%278.57%16.67%54.55%33.33%-67.92%23.81%11.76%-5.00%17.65%-3.85%15.79%15.79%30.00%-8.00%-31.82%-36.36%-34.62%-8.70%6.67%21.43%
Share-based Compensation Growth (3y) -5.42%-2.63%-2.63%-4.09%-11.54%2.94%-5.42%19.35%-2.63%0.00%-7.72%-22.05%10.89%2.70%0.00%13.04%30.75%12.31%10.06%4.26%9.35%-28.31%1.92%-24.93%14.47%64.07%7.30%19.35%30.50%6.69%15.21%10.72%10.72%12.62%11.57%25.99%13.62%-21.13%3.08%-4.09%-11.21%0.00%-6.87%-5.57%-3.64%
Share-based Compensation Growth (5y) -1.59%0.00%-3.29%-11.94%2.90%3.40%-1.59%0.00%14.87%9.10%16.72%-4.36%13.56%-3.81%7.21%9.24%3.71%10.07%-14.86%8.87%-6.08%13.70%10.76%8.02%17.08%19.57%13.18%6.23%1.39%0.00%3.96%3.13%7.78%2.53%
Share-based Compensation (QoQ) 0.00%0.00%-23.53%-15.38%18.18%30.00%0.00%7.69%-42.11%9.09%0.00%-40.00%33.33%-8.33%-29.41%8.33%-15.38%66.67%-13.33%-7.69%-55.26%52.94%-61.54%20.00%41.67%-41.18%-10.00%55.56%21.43%-17.65%0.00%0.00%28.57%-38.89%36.36%253.33%-60.38%-19.05%17.65%-15.00%52.94%-26.92%0.00%5.26%25.00%-12.00%0.00%18.18%-11.54%-34.78%-6.67%21.43%23.53%-23.81%6.25%
Shareholder's Equity Growth (1y) 66.13%54.13%66.43%54.00%26.78%19.51%22.59%17.96%10.13%11.40%3.47%2.60%-1.48%-2.49%-0.98%1.79%13.63%-22.07%-24.50%-30.14%-26.60%-44.21%-88.09%-123.94%-200.58%-679.46%-2,867.62%-12.80%-16.21%-18.76%-21.84%-25.13%-17.03%-10.31%-8.57%-1.14%-4.11%-1.43%2.20%1.56%3.85%2.65%0.81%-6.11%-7.32%-8.55%-8.75%-6.01%-3.33%1.54%4.12%11.47%11.60%9.55%6.30%2.67%-0.62%-0.66%2.20%
Shareholder's Equity Growth (3y) 32.37%27.08%28.28%23.06%11.21%9.09%7.90%7.20%7.23%-5.40%-8.20%-9.97%-6.34%-24.88%-55.34%-29.47%-41.60%-65.33%-64.96%-78.07%-79.99%-116.73%-240.96%-12.60%-12.29%-9.94%-8.96%-7.60%-5.42%-2.89%-1.74%-1.85%-2.42%-2.34%-1.80%-3.46%-2.16%-1.33%-1.13%0.14%0.66%1.12%0.77%2.97%2.77%3.58%4.22%
Shareholder's Equity Growth (5y) 21.03%9.29%9.56%5.80%2.79%-10.81%-35.35%-17.14%-23.82%-36.49%-35.40%-36.51%-36.68%-37.22%-40.91%-40.04%-45.92%-46.15%-58.94%-108.79%-8.32%-7.88%-7.02%-6.89%-6.98%-5.37%-3.09%-1.89%0.17%0.38%0.93%1.07%0.94%1.05%1.08%1.07%
Shareholder's Equity (QoQ) 0.27%9.76%34.01%8.27%1.56%10.33%11.06%-2.28%3.01%3.15%-3.10%-1.09%4.76%-0.39%10.40%1.50%-7.83%16.00%-78.33%-285.24%-387.40%-3.51%-4.99%-0.31%-3.48%-6.63%-7.30%-2.91%-6.28%0.28%-1.14%-1.29%1.00%-2.66%1.47%2.33%0.35%-0.27%0.24%0.48%-6.59%-1.41%-0.91%0.30%-3.91%1.15%3.85%2.92%4.05%1.30%1.62%-0.58%0.34%-2.04%1.59%2.28%
Tax Rate Growth (1y) -236.001,093.00691.002,507.00127.00-760.00-1278.00-3418.00-124.00730.001,050.00487.00214.00-54.003,186.00-279.00-48.00198.00-3426.00-2317.00-232.00529.00260.00153.00-446.00-574.004,287.00-438.00-2368.00-525.00-3616.00-256.001,326.002.0026.00-350.00-456.00766.00-1591.001,324.003,863.00-135.00-3001.00-833.00-1110.00-112.001,209.00628.001,342.002,301.0041.00271.00
Tax Rate Growth (3y) -233.001,063.00463.00-423.00217.00-84.002,958.00-3209.0042.00874.00810.00-2109.00-66.00673.0020.00-127.00282.00-744.00-653.005,860.00-859.00-1267.00-668.00-1392.00-979.00-5439.00536.00-615.00-500.001,922.001,095.00651.00-729.00718.0078.00-228.002,071.0097.00-1751.0067.00
Tax Rate Growth (5y) -67.001,207.00224.00-3019.00-63.00643.00-208.00-37.00957.00-536.00-487.001,031.003,264.00-1138.00-72.00-1346.00-1089.00-475.00171.00880.00572.00-4251.00421.00247.00264.00-1745.00564.00130.00890.002,839.00521.001,617.00
Tax Rate (QoQ) -1369.00774.00-751.00-40.00372.00-3132.00-927.00-145.00162.00-73.00175.00-111.00-341.003,415.00120.00-95.00-209.002,205.00666.00-478.0067.00210.001,445.00-1353.003,984.00-4514.00-485.00490.00894.00-1154.001,097.00-834.00721.00-940.00-476.001,461.00-1636.00-1661.00-839.00157.00-659.00507.00-1116.001,155.00662.00-74.00-402.002,114.00-1598.00157.00
Total Debt Growth (1y) -6.75%10.20%9.86%9.56%1.64%-11.08%-7.55%-7.33%0.70%-6.38%-11.31%-11.43%-9.82%-2.95%1.60%2.51%5.99%15.52%11.88%12.19%7.39%-5.02%17.46%42.63%57.78%184.95%132.31%88.53%7.44%4.08%-1.86%-1.53%2.73%6.27%5.46%9.02%4.86%14.21%14.64%4.88%1.54%-7.67%-8.80%1.46%4.86%7.36%8.95%2.99%5.38%3.00%-0.38%-0.55%-5.54%-4.76%-3.49%-2.88%1.23%1.51%2.02%3.23%
Total Debt Growth (3y) -1.81%-2.83%-3.42%-3.48%-2.63%-6.86%-5.91%-5.59%-1.26%1.63%0.27%0.62%0.88%2.12%10.11%17.94%21.55%46.22%45.07%44.50%43.12%40.93%36.87%27.76%5.00%8.10%5.87%4.03%3.04%3.87%3.31%5.07%3.74%4.22%4.44%3.10%3.91%0.69%-0.34%1.29%1.44%1.74%1.56%-0.18%0.26%-0.14%-0.64%-0.10%
Total Debt Growth (5y) -2.98%0.56%0.47%0.67%0.99%-2.38%1.83%6.13%10.28%23.22%22.43%22.33%24.36%27.22%26.34%27.50%27.25%25.86%27.71%22.25%17.07%4.27%4.60%3.35%3.30%3.87%4.38%3.66%3.51%2.14%2.12%1.83%1.14%1.42%-0.26%-0.51%0.82%
Total Debt (QoQ) 0.28%-1.22%12.18%0.00%-8.36%-1.86%0.24%-0.42%-8.76%0.10%1.39%-1.81%1.00%4.84%7.01%1.29%0.35%-5.35%22.99%11.01%70.93%-0.19%8.14%0.02%-0.48%-3.30%1.96%0.35%3.84%0.02%1.19%3.74%-0.12%8.94%1.56%-5.09%-3.30%-0.95%0.33%5.58%-0.06%1.41%1.81%-0.20%2.26%-0.88%-1.52%-0.37%-2.86%-0.06%-0.21%0.26%1.25%0.21%0.28%1.45%