|
Cash & Equivalents (Quarter)
|
| | | | | 660.17M | 635.79M | 563.84M | 490.81M | 267.01M | 255.07M | 205.53M | 212.73M | 196.54M | 136.09M | 109.22M | 116.23M | 179.86M | 109.60M | 71.69M | 113.79M | 92.30M | 133.11M | 96.95M | 107.91M |
|
Short-term Investments (Quarter)
|
| | | | | 0.10M | 0.10M | | | 200.74M | 6.00M | 6.00M | 150.85M | 3.00M | 215.49M | 194.74M | 169.23M | 78.64M | 107.88M | 114.83M | 75.06M | 84.08M | 48.97M | 48.91M | 34.69M |
|
Cash & Current Investments (Quarter)
|
| | | | | 667.36M | 635.38M | 561.59M | 490.81M | 467.20M | 265.18M | 219.99M | 363.58M | 199.54M | 363.99M | 306.59M | 285.46M | 261.01M | 217.47M | 182.63M | 188.85M | 176.07M | 180.32M | 145.08M | 142.60M |
|
Receivables - Net (Quarter)
|
| | | | | 68.85M | 59.55M | 69.28M | 55.66M | 35.75M | 33.56M | 30.12M | 28.24M | 27.11M | 26.25M | 25.04M | 28.52M | 24.72M | 23.53M | 29.68M | 30.86M | 27.55M | 31.39M | 38.84M | 31.14M |
|
Receivables - Other (Quarter)
|
| | | | | | | | 0.01M | | | | 0.79M | | | | 633.97M | | | | 1.27M | | | | 0.02M |
|
Receivables (Quarter)
|
| | | | | 69.59M | 59.50M | 69.00M | 55.67M | 35.71M | 34.09M | 31.33M | 29.03M | 27.11M | 27.18M | 25.26M | 662.49M | 24.96M | 23.53M | 29.06M | 32.12M | 27.50M | 31.09M | 38.63M | 31.16M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | 5.48M | | | | 4.49M | | | | 10.28M |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | 52.61M | | | | 55.24M | | | | 66.76M |
|
Inventory (Quarter)
|
| | | | | 12.34M | 97.74M | 20.79M | 1.05M | 19.85M | 75.54M | 68.64M | 0.79M | 55.74M | 54.41M | 7.25M | 0.93M | 4.94M | 58.10M | 3.85M | 1.89M | 52.83M | 54.77M | 67.38M | 2.05M |
|
Prepaid Assets (Quarter)
|
| | | | | 63.82M | 65.90M | 64.09M | 11.05M | 55.27M | 53.29M | 43.46M | 41.17M | 43.67M | 46.30M | 46.36M | 42.20M | 48.42M | 51.05M | 61.50M | 5.83M | 51.66M | 56.30M | 63.53M | 63.58M |
|
Current Assets (Quarter)
|
| | | | | 908.60M | 859.09M | 801.58M | 712.58M | 650.92M | 613.71M | 501.90M | 493.30M | 494.57M | 480.56M | 433.65M | 409.94M | 383.56M | 350.50M | 341.20M | 326.83M | 308.76M | 331.46M | 332.33M | 315.00M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | 42.38M | 45.07M | 43.24M | 38.37M | 29.14M | 19.98M | 12.84M | 10.63M | 9.21M | 8.96M | 9.20M | 9.01M | 8.09M | 10.31M | 10.30M | 10.35M | 9.60M | 9.38M | 10.46M | 10.86M |
|
Long-Term Investments (Quarter)
|
| | | | | 8.41M | 14.19M | 34.08M | 54.80M | 58.06M | 58.77M | 71.46M | 70.66M | 82.87M | 75.37M | 83.74M | 85.94M | 86.38M | 87.68M | 89.54M | 92.52M | 92.06M | 92.55M | 93.68M | 92.15M |
|
Goodwill (Quarter)
|
| | | | | 121.67M | 122.81M | 120.51M | 135.99M | 134.48M | 124.79M | 115.31M | 120.51M | 126.24M | 126.74M | 121.70M | 126.47M | 76.84M | 76.60M | 81.39M | 127.17M | 21.36M | 21.64M | 21.78M | 21.86M |
|
Intangibles (Quarter)
|
| | | | | 110.13M | 108.24M | 104.78M | 97.31M | 112.74M | 103.65M | 94.19M | | 99.55M | 98.00M | 91.68M | 93.25M | 89.99M | 87.53M | 90.93M | 77.92M | 77.48M | 80.93M | 78.04M | 75.78M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | 225.88M | 230.87M | 224.40M | 233.30M | 246.92M | 232.04M | 217.89M | 120.51M | 225.78M | 232.68M | 215.23M | 219.72M | 168.45M | 164.12M | 168.72M | 205.09M | 98.67M | 101.58M | 99.28M | 97.64M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | 0.51M | 0.40M | 0.31M | 0.31M | 0.31M | 0.28M | 0.26M | 0.27M | 0.19M | 0.19M | 0.18M | 0.19M | 0.19M | 0.19M | 0.20M | 0.19M | 0.20M | 0.21M | 0.20M | 0.20M |
|
Other Non-Current Assets (Quarter)
|
| | | | | 9.57M | 9.12M | 9.94M | 12.55M | 11.55M | 8.18M | 8.32M | 5.82M | 7.65M | 6.07M | 5.41M | 2.95M | 3.79M | 4.31M | 3.67M | 0.07M | 2.89M | 3.45M | 3.51M | 5.94M |
|
Non-Current Assets (Quarter)
|
| | | | | 388.79M | 381.93M | 387.61M | 424.83M | 402.41M | 362.81M | 329.27M | 331.02M | 344.85M | 332.50M | 329.35M | 285.33M | 278.54M | 285.29M | 294.45M | 225.98M | 225.56M | 232.96M | 232.47M | 227.39M |
|
Assets (Quarter)
|
| | | | | 1,297.39M | 1,241.01M | 1,189.19M | 1,137.41M | 1,053.33M | 976.51M | 831.17M | 824.31M | 839.41M | 813.07M | 763.00M | 695.27M | 662.10M | 635.80M | 635.65M | 552.81M | 534.32M | 564.42M | 564.80M | 542.40M |
|
Accounts Payables (Quarter)
|
| | | | | 52.61M | 42.16M | 50.67M | 37.67M | 8.82M | 24.82M | 22.11M | 16.85M | 13.76M | 14.53M | 14.48M | 14.68M | 8.89M | 14.12M | 10.09M | 10.04M | 10.29M | 20.69M | 35.71M | 21.06M |
|
Payables (Quarter)
|
| | | | | 53.18M | 42.12M | 50.47M | 37.67M | 8.81M | 25.21M | 23.00M | 16.85M | 13.76M | 15.04M | 14.60M | 14.68M | 8.98M | 14.12M | 9.88M | 10.04M | 10.27M | 20.49M | 35.52M | 21.06M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | 57.95M | | | | 45.45M | | | | 54.34M | | | | 64.06M | | | | 49.16M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | 3.83M | | | | 1.31M | | | | 4.02M | | | | 3.00M |
|
Short term Debt (Quarter)
|
| | | | | 0.66M | 1.43M | 0.30M | 2.18M | 1.56M | 4.22M | 4.45M | 3.83M | 3.96M | 6.02M | 0.93M | 1.31M | 2.98M | 3.62M | 2.11M | 4.02M | 4.14M | 5.75M | 5.51M | 3.00M |
|
Current Leases (Quarter)
|
| | | | | 39.74M | 37.52M | 35.54M | 33.60M | 30.84M | 23.86M | 13.75M | 11.19M | 10.89M | 8.50M | 7.49M | 6.31M | 4.65M | 6.21M | 6.77M | 5.49M | 5.42M | 6.80M | 7.34M | 7.53M |
|
Current Taxes (Quarter)
|
| | | | | 2.89M | 2.19M | 2.07M | 2.62M | 2.48M | 2.61M | 3.11M | 3.07M | 3.04M | 3.03M | 2.62M | 2.49M | 2.44M | 2.40M | 2.72M | 2.80M | 2.34M | 2.39M | 2.28M | 1.93M |
|
Current Deferred Revenue (Quarter)
|
| | | | | 0.79M | 1.01M | 2.91M | 1.83M | 2.70M | 2.97M | 2.74M | 0.54M | 2.21M | 2.13M | 1.81M | 3.45M | 4.81M | 4.09M | 4.50M | 2.73M | 2.85M | 2.65M | 3.73M | 4.06M |
|
Total Current Liabilities (Quarter)
|
| | | | | 173.04M | 157.09M | 148.85M | 137.26M | 86.83M | 112.31M | 91.87M | 82.73M | 76.65M | 79.05M | 74.92M | 84.91M | 76.04M | 78.81M | 82.12M | 89.12M | 72.53M | 91.92M | 108.44M | 86.75M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | 8.79M | | | | 6.37M | | | | 4.24M | | | | 2.06M | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | 2.15M | 1.88M | 1.66M | 1.52M | 1.37M | 1.30M | 0.82M | 0.44M | 0.55M | 0.50M | 0.31M | -0.24M | -0.28M | -1.00M | -1.07M | 7.10M | -0.46M | -0.31M | -0.93M | -1.59M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | 15.79M | 15.61M | 14.97M | 19.47M | 18.76M | 17.07M | 15.47M | 15.95M | 16.42M | 16.28M | 15.23M | 15.50M | 15.03M | 15.13M | 15.96M | 14.38M | 14.48M | 15.17M | 14.79M | 15.21M |
|
Operating Leases (Quarter)
|
| | | | | 56.45M | 45.11M | 39.43M | 32.27M | 25.55M | 17.37M | 7.32M | 7.45M | 5.42M | 5.52M | 6.81M | 9.41M | 8.62M | 12.50M | 11.83M | 15.25M | 16.61M | 18.22M | 17.94M | 17.36M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | 82.75M | 70.67M | 63.77M | 60.52M | 52.56M | 42.14M | 29.92M | 29.77M | 27.85M | 27.24M | 26.91M | 29.15M | 27.33M | 30.76M | 30.41M | 31.69M | 32.57M | 34.32M | 33.10M | 32.58M |
|
Total Liabilities (Quarter)
|
| | | | | 255.79M | 227.76M | 212.63M | 197.78M | 139.38M | 154.44M | 121.79M | 112.50M | 104.50M | 106.28M | 101.83M | 114.06M | 103.37M | 109.57M | 112.53M | 120.82M | 105.10M | 126.24M | 141.54M | 119.33M |
|
Total Debt (Quarter)
|
| | | | | 0.66M | 1.42M | 0.30M | 2.18M | 1.56M | 4.29M | 4.63M | 3.83M | 3.96M | 6.23M | 0.93M | 1.31M | 3.01M | 3.62M | 2.07M | 4.02M | 4.13M | 5.69M | 5.48M | 3.00M |
|
Common Equity (Quarter)
|
| | | | | 1,014.26M | 985.41M | 948.66M | 886.67M | 860.33M | 771.08M | 661.60M | 664.02M | | | | 574.06M | | | | 424.89M | | | | 422.88M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | 886.67M | | | | 664.02M | 685.42M | 659.50M | 610.34M | 574.06M | 551.60M | 519.42M | 516.03M | 425.35M | 422.23M | 431.51M | 423.07M | 424.47M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | 1,311.34M | 1,240.01M | 1,184.46M | 1,137.41M | 1,052.09M | 991.89M | 864.42M | 824.31M | 839.41M | 841.77M | 769.61M | 695.27M | 668.54M | 635.80M | 622.40M | 552.81M | 533.40M | 558.99M | 561.78M | 542.40M |
|
Treasury Shares (Quarter)
|
| | | | | | | | -26.66M | | | | -64.81M | | | | 16.56M | | | | 52.70M | | | | -115.61M |
|
Retained Earnings (Quarter)
|
| | | | | -695.61M | -766.25M | -823.74M | -904.39M | -958.00M | -946.39M | -920.12M | -928.04M | -953.80M | -918.19M | -939.51M | 8.36M | -1034.55M | -1038.64M | -1092.84M | -1121.70M | -1111.06M | -1127.96M | -1144.29M | -1147.90M |