Yatsen Holding Balance Sheet (2019-2025) | YSG

Balance Sheet Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Assets
Current Assets
Cash & Equivalents 95.99M865.13M4,325.29M4,105.05M3,633.01M490.81M1,692.64M1,708.48M205.53M212.73M1,349.73M986.82M796.86M116.23M1,298.62M796.49M503.07M113.79M669.78M953.53M690.19M
Short-term Investments 1.42M6.36M0.65M0.65M1,272.57M1,314.38M154.14M150.85M1,144.71M1,562.57M1,420.84M169.23M567.80M783.95M805.85M75.06M610.15M350.77M348.17M
Cash & Current Investments 97.41M871.49M4,325.94M4,105.69M3,633.01M490.81M2,965.22M3,022.86M359.68M363.58M2,494.45M2,549.38M2,217.70M285.46M1,866.42M1,580.43M1,308.93M188.85M1,279.92M1,304.31M1,038.36M
Receivables - Net 37.64M63.27M451.11M384.50M446.39M55.66M226.64M224.82M30.12M28.24M186.14M190.34M182.70M28.52M178.46M170.99M208.28M30.86M199.89M224.90M276.48M
Receivables - Other 0.09M2.17M0.06M0.06M0.06M0.01M0.06M0.06M0.01M12.58M14.71M32.22M4.13M2.50M7.18M2.55M2.55M0.06M
Receivables 37.74M65.44M451.17M384.56M446.45M55.67M226.70M224.88M30.13M28.24M198.72M205.04M214.92M28.52M182.59M173.49M215.47M30.86M202.44M227.46M276.54M
Raw Materials 5.48M4.49M
Finished Goods 52.61M55.24M
Inventory 71.66M96.23M757.73M631.04M672.46M108.82M584.11M505.98M68.64M59.52M382.78M394.53M393.11M48.90M349.55M422.25M438.42M53.74M383.35M392.32M479.66M
Prepaid Assets 16.35M45.97M418.14M425.50M412.97M57.28M350.36M356.94M43.46M41.17M299.93M335.75M338.22M42.20M349.59M371.01M431.58M53.10M374.85M403.31M452.24M
Current Assets 223.01M1,069.61M5,952.98M5,546.79M5,164.90M712.58M4,126.38M4,110.67M501.90M493.30M3,396.48M3,484.71M3,163.95M409.94M2,769.43M2,547.18M2,394.39M326.83M2,240.57M2,374.44M2,365.84M
Non-Current Assets
Property, Plant & Equipment (Net) 15.52M43.05M277.68M290.97M278.60M38.37M184.71M133.86M12.84M10.63M63.29M64.95M67.08M9.01M58.40M74.95M72.31M10.35M69.69M67.18M74.47M
Long-Term Investments 5.26M55.10M91.59M219.57M54.80M368.08M393.62M71.46M70.66M569.14M546.52M610.94M85.94M623.67M637.18M628.36M92.52M668.08M662.96M666.89M
Goodwill 2.92M3.11M797.14M792.95M776.49M135.99M852.49M835.86M115.31M120.52M866.95M919.04M887.93M126.47M554.80M556.65M571.13M127.17M155.03M155.03M155.03M
Intangibles 1.42M721.56M698.89M675.16M97.31M714.68M694.28M94.19M683.64M710.62M668.90M93.25M649.76M636.09M638.08M77.92M562.24M579.73M555.57M
Goodwill & Intangibles 4.34M3.11M1,518.70M1,491.84M1,451.65M233.30M1,567.17M1,530.14M209.51M120.52M1,550.58M1,629.66M1,556.83M219.72M1,204.56M1,192.74M1,209.21M205.09M717.27M734.76M710.60M
Long-Term Deferred Tax 0.60M0.09M3.32M2.61M1.98M0.31M1.94M1.89M0.26M0.27M1.29M1.39M1.33M0.19M1.37M1.38M1.43M0.19M1.42M1.50M1.45M
Other Non-Current Assets 4.38M22.94M62.67M58.86M64.06M12.55M73.24M54.78M8.32M7.44M52.51M44.05M39.45M3.76M27.39M31.35M25.73M2.87M20.95M24.74M25.00M
Non-Current Assets 62.21M183.97M2,547.27M2,465.93M2,497.52M424.83M2,551.01M2,430.12M329.27M331.02M2,368.27M2,411.10M2,402.91M285.33M2,011.12M2,073.30M2,066.34M225.98M1,636.84M1,668.82M1,654.94M
Assets 285.23M1,253.58M8,500.26M8,012.72M7,662.42M1,137.41M6,677.40M6,540.79M831.17M824.31M5,764.75M5,895.81M5,566.85M695.27M4,780.55M4,620.48M4,460.73M552.81M3,877.41M4,043.26M4,020.78M
Liabilities
Current Liabilities
Accounts Payables 56.83M70.42M37.67M16.85M14.68M10.04M148.18M254.24M
Payables 56.83M70.42M37.67M16.85M14.68M10.04M148.18M254.24M
Accumulated Expenses 27.11M62.16M57.95M45.45M54.34M64.06M
Other Accumulated Expenses 3.83M1.31M4.02M
Short term Debt 1.78M4.30M9.20M1.96M2.18M9.92M28.26M4.45M3.83M27.19M43.65M6.75M9.43M21.52M26.31M14.83M28.88M30.04M41.17M39.23M
Current Leases 13.32M32.49M260.37M242.23M229.01M33.60M195.53M159.80M13.75M11.19M74.78M61.66M54.62M6.31M33.56M45.15M47.48M5.49M39.35M48.69M52.27M
Current Taxes 10.59M2.82M2.62M3.07M2.49M2.80M
Current Deferred Revenue 0.45M0.94M3.23M2.34M5.77M2.73M
Total Current Liabilities 108.30M170.61M1,133.73M1,014.28M959.13M137.26M550.42M752.24M91.87M82.73M526.41M573.19M546.62M84.91M549.01M572.73M576.26M89.12M526.31M658.45M772.02M
Non-Current Liabilities
Non-Current Deffered Revenue 68.82M64.19M60.43M8.79M52.32M51.51M7.13M6.37M41.22M39.44M35.58M4.24M26.62M22.73M18.40M2.06M10.77M6.71M2.67M
Preferred Stock Liabilities 160.32M
Minority Interest 2.28M179.15M179.81M179.81M52.96M339.92M341.56M47.79M47.79M339.92M342.90M370.83M7.15M51.47M49.50M49.74M7.10M50.75M47.79M1.34M
Non-Current Deferred Tax Liability 0.25M0.23M103.46M100.81M96.43M19.47M118.93M114.36M15.47M15.95M112.78M118.03M111.09M15.50M108.52M109.97M111.97M14.38M105.07M108.66M105.25M
Operating Leases 24.27M62.09M148.46M446.27M47.07M369.88M265.49M254.04M32.27M161.94M172.76M7.32M7.45M37.24M47.51M52.91M9.41M62.22M90.83M27.05M15.25M120.51M130.52M12.46M
Other Non-Current Liabilities 19.32M20.05M20.05M20.05M20.05M21.35M21.35M21.35M3.00M24.18M24.18M24.18M24.18M24.18M24.18M24.18M24.18M28.15M28.15M28.15M28.15M
Total Non-Current Liabilities 24.52M47.30M542.16M456.26M410.90M60.52M333.19M282.24M29.92M29.77M191.24M197.50M196.35M29.15M197.36M223.53M213.41M31.69M236.35M245.89M235.61M
Total Liabilities 132.82M217.91M1,675.89M1,470.54M1,370.03M197.78M883.61M1,034.48M121.79M112.50M717.65M770.69M742.97M114.06M746.37M796.26M789.68M120.82M762.66M904.35M1,007.64M
Shareholder's Equity
Total Debt 1.78M4.30M9.20M1.96M2.18M9.92M28.26M4.45M3.83M27.19M43.65M6.75M9.43M21.52M26.31M14.83M30.04M41.17M39.23M
Common Equity -7.92M1,035.67M6,645.22M6,362.38M6,112.58M886.67M5,453.86M5,164.75M661.60M664.02M574.30M425.35M
Shareholder's Equity -7.92M1,035.67M886.67M664.02M4,707.18M4,782.22M4,453.05M574.30M3,982.71M3,774.73M3,621.32M425.35M3,064.00M3,091.13M3,011.81M
Liabilities and Shareholders Equity 285.23M1,253.58M8,500.26M8,012.72M7,662.42M1,137.41M6,677.40M6,540.79M831.17M824.31M5,764.75M5,895.81M5,566.85M695.27M4,780.55M4,620.48M4,460.73M552.81M3,877.41M4,043.26M4,020.78M
Treasury Shares 2.44M9.41M-26.66M-64.81M-75.42M-120.00M
Retained Earnings -12.71M-639.81M-4557.47M-4947.39M-5307.67M-904.39M-6073.08M-6339.01M-920.12M-928.04M-6550.31M-6658.10M-6854.64M-1020.15M-7469.75M-7548.03M-7669.09M-1121.70M-8062.60M-8080.27M-8146.23M